|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.123B
5.33%
YoY
|
$1.066B
1.51%
YoY
|
$1.050B
4.03%
YoY
|
$1.010B
22.74%
YoY
|
$822.6M
21.11%
YoY
|
| Cost Of Revenue |
$351.4M
10.59%
YoY
|
$317.8M
7.79%
YoY
|
$294.8M
0.52%
YoY
|
$293.3M
16.33%
YoY
|
$252.1M
12.73%
YoY
|
| Gross Profit |
$771.7M
3.1%
YoY
|
$748.5M
-0.94%
YoY
|
$755.6M
5.47%
YoY
|
$716.4M
25.58%
YoY
|
$570.5M
25.23%
YoY
|
| Selling, General & Admin |
$94.96M
10.85%
YoY
|
$85.66M
5.06%
YoY
|
$81.54M
5.87%
YoY
|
$77.02M
11.94%
YoY
|
$68.81M
66.11%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$263.1M
25.43%
YoY
|
$209.8M
4.24%
YoY
|
$201.2M
-35.21%
YoY
|
$310.6M
33.86%
YoY
|
$232.0M
48.2%
YoY
|
| Operating Expenses |
$353.1M
21.19%
YoY
|
$291.4M
3.04%
YoY
|
$282.8M
-27.05%
YoY
|
$387.6M
28.84%
YoY
|
$300.9M
51.95%
YoY
|
| Operating Profit |
$418.6M
-8.43%
YoY
|
$457.1M
-3.31%
YoY
|
$472.8M
43.82%
YoY
|
$328.7M
21.93%
YoY
|
$269.6M
4.68%
YoY
|
| Interest Expense |
-$116.6M
26.22%
YoY
|
-$92.39M
1.39%
YoY
|
-$91.12M
88.64%
YoY
|
-$48.30M
-21.25%
YoY
|
-$61.34M
-21.74%
YoY
|
| Other Income/Expense, Net |
$2.721M
134.97%
YoY
|
$1.158M
-81.56%
YoY
|
$6.281M
-160.66%
YoY
|
-$10.36M
-4.28%
YoY
|
-$10.82M
4407.5%
YoY
|
| Pretax Income |
$331.3M
-15.46%
YoY
|
$391.9M
-4.98%
YoY
|
$412.4M
41.02%
YoY
|
$292.5M
26.71%
YoY
|
$230.8M
37.71%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$331.3M
-15.46%
YoY
|
$391.9M
-4.98%
YoY
|
$412.4M
41.02%
YoY
|
$292.5M
26.71%
YoY
|
$230.8M
37.71%
YoY
|
| Basic Earnings Per Share |
$1.46
-15.61%
YoY
|
$1.73
-4.95%
YoY
|
$1.82
41.09%
YoY
|
$1.29
17.27%
YoY
|
$1.10
29.41%
YoY
|
| Diluted Earnings Per Share |
$1.46
-15.12%
YoY
|
$1.72
-5.49%
YoY
|
$1.82
41.09%
YoY
|
$1.29
18.35%
YoY
|
$1.09
28.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
228.7M
1.05%
YoY
|
226.4M
0.41%
YoY
|
225.4M
0.22%
YoY
|
224.9M
10.35%
YoY
|
203.8M
4.99%
YoY
|
| Diluted Shares Outstanding |
229.2M
0.88%
YoY
|
227.2M
0.4%
YoY
|
226.2M
0.16%
YoY
|
225.9M
10.18%
YoY
|
205.0M
5.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$281.9M
3.26%
YoY
|
$282.7M
5.59%
YoY
|
$285.1M
5.24%
YoY
|
$282.3M
6.05%
YoY
|
$273.0M
4.45%
YoY
|
$267.7M
0.98%
YoY
|
$270.9M
1.13%
YoY
|
$266.2M
2.07%
YoY
|
$261.4M
1.9%
YoY
|
$265.1M
1.59%
YoY
|
$267.9M
2.47%
YoY
|
$260.8M
4.88%
YoY
|
$256.5M
7.53%
YoY
|
$261.0M
17.61%
YoY
|
$261.4M
22.98%
YoY
|
$248.7M
24.8%
YoY
|
$238.6M
26.33%
YoY
|
$221.9M
24.11%
YoY
|
$212.6M
23.22%
YoY
|
| Cost Of Revenue |
$90.07M
8.6%
YoY
|
$88.60M
16.96%
YoY
|
$90.85M
10.97%
YoY
|
$89.03M
7.14%
YoY
|
$82.93M
7.65%
YoY
|
$75.75M
6.26%
YoY
|
$81.87M
5.57%
YoY
|
$83.10M
11.06%
YoY
|
$77.04M
8.31%
YoY
|
$71.29M
-1.66%
YoY
|
$77.55M
1.07%
YoY
|
$74.82M
1.84%
YoY
|
$71.13M
0.79%
YoY
|
$72.49M
14.96%
YoY
|
$76.73M
19.77%
YoY
|
$73.47M
15.25%
YoY
|
$70.57M
15.25%
YoY
|
$63.06M
13.83%
YoY
|
$64.07M
12.2%
YoY
|
| Gross Profit |
$191.9M
0.93%
YoY
|
$194.1M
1.1%
YoY
|
$194.2M
2.76%
YoY
|
$193.3M
5.55%
YoY
|
$190.1M
3.11%
YoY
|
$192.0M
-0.96%
YoY
|
$189.0M
-0.69%
YoY
|
$183.1M
-1.54%
YoY
|
$184.4M
-0.56%
YoY
|
$193.8M
2.84%
YoY
|
$190.3M
3.06%
YoY
|
$186.0M
6.16%
YoY
|
$185.4M
10.36%
YoY
|
$188.5M
18.66%
YoY
|
$184.7M
24.36%
YoY
|
$175.2M
29.3%
YoY
|
$168.0M
31.65%
YoY
|
$158.9M
28.83%
YoY
|
$148.5M
28.67%
YoY
|
| Selling, General & Admin |
$17.19M
6.98%
YoY
|
$17.18M
13.42%
YoY
|
$16.51M
15.71%
YoY
|
$14.90M
1.88%
YoY
|
$16.07M
2.84%
YoY
|
$15.15M
8.36%
YoY
|
$14.27M
1.46%
YoY
|
$14.62M
2.07%
YoY
|
$15.63M
6.48%
YoY
|
$13.98M
7.69%
YoY
|
$14.06M
5.0%
YoY
|
$14.33M
4.37%
YoY
|
$14.67M
1.03%
YoY
|
$12.98M
-1.93%
YoY
|
$13.39M
10.71%
YoY
|
$13.73M
18.73%
YoY
|
$14.53M
33.06%
YoY
|
$13.24M
17.15%
YoY
|
$12.10M
7.99%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$62.50M
3.52%
YoY
|
$67.09M
24.76%
YoY
|
$66.69M
30.22%
YoY
|
$67.71M
30.08%
YoY
|
$60.38M
19.05%
YoY
|
$53.78M
4.23%
YoY
|
$51.21M
2.45%
YoY
|
$52.05M
3.36%
YoY
|
$50.72M
0.77%
YoY
|
$51.60M
-26.76%
YoY
|
$49.99M
-37.18%
YoY
|
$50.36M
-36.29%
YoY
|
$50.33M
-39.04%
YoY
|
$70.45M
-3.94%
YoY
|
$79.57M
42.42%
YoY
|
$79.05M
46.01%
YoY
|
$82.56M
53.42%
YoY
|
$73.34M
92.49%
YoY
|
$55.87M
46.7%
YoY
|
| Operating Expenses |
$78.63M
4.52%
YoY
|
$83.00M
22.26%
YoY
|
$83.19M
27.06%
YoY
|
$81.39M
23.95%
YoY
|
$75.22M
13.39%
YoY
|
$67.89M
5.18%
YoY
|
$65.47M
2.23%
YoY
|
$65.66M
1.51%
YoY
|
$66.34M
2.06%
YoY
|
$64.55M
-21.68%
YoY
|
$64.05M
-31.11%
YoY
|
$64.68M
-30.28%
YoY
|
$65.00M
-33.04%
YoY
|
$82.42M
1.16%
YoY
|
$92.96M
36.78%
YoY
|
$92.77M
41.21%
YoY
|
$97.08M
49.99%
YoY
|
$81.47M
65.92%
YoY
|
$67.97M
37.86%
YoY
|
| Operating Profit |
$113.2M
-1.43%
YoY
|
$111.1M
-10.47%
YoY
|
$111.0M
-10.12%
YoY
|
$111.9M
-4.74%
YoY
|
$114.9M
-2.67%
YoY
|
$124.1M
-4.03%
YoY
|
$123.5M
-2.17%
YoY
|
$117.5M
-3.17%
YoY
|
$118.0M
-1.97%
YoY
|
$129.3M
21.88%
YoY
|
$126.3M
37.69%
YoY
|
$121.3M
47.17%
YoY
|
$120.4M
69.78%
YoY
|
$106.1M
37.08%
YoY
|
$91.72M
13.89%
YoY
|
$82.42M
18.09%
YoY
|
$70.92M
12.77%
YoY
|
$77.39M
4.29%
YoY
|
$80.53M
21.82%
YoY
|
| Interest Expense |
-$30.29M
12.42%
YoY
|
-$29.92M
32.31%
YoY
|
-$29.99M
28.61%
YoY
|
-$29.76M
27.43%
YoY
|
-$26.94M
16.61%
YoY
|
-$22.61M
2.52%
YoY
|
-$23.32M
0.97%
YoY
|
-$23.36M
-1.84%
YoY
|
-$23.10M
4.17%
YoY
|
-$22.05M
-5.03%
YoY
|
-$23.09M
-206.23%
YoY
|
-$23.80M
1.98%
YoY
|
-$22.18M
-5.56%
YoY
|
-$23.22M
1081.18%
YoY
|
$21.74M
-212.53%
YoY
|
-$23.33M
17.8%
YoY
|
-$23.49M
15.99%
YoY
|
-$1.966M
-89.92%
YoY
|
-$19.32M
-2.43%
YoY
|
| Other Income/Expense, Net |
-$195.0K
-124.1%
YoY
|
$238.0K
-42.51%
YoY
|
$1.368M
89.74%
YoY
|
$306.0K
247.73%
YoY
|
$809.0K
-1344.62%
YoY
|
$414.0K
-61.38%
YoY
|
$721.0K
-705.88%
YoY
|
$88.00K
-88.67%
YoY
|
-$65.00K
-76.45%
YoY
|
$1.072M
-256.73%
YoY
|
-$119.0K
693.33%
YoY
|
$777.0K
-257.61%
YoY
|
-$276.0K
-96.99%
YoY
|
-$684.0K
-94.49%
YoY
|
-$15.00K
-102.78%
YoY
|
-$493.0K
-230.77%
YoY
|
-$9.163M
-1453.47%
YoY
|
-$12.41M
3002.75%
YoY
|
$539.0K
1097.78%
YoY
|
| Pretax Income |
$82.75M
-6.76%
YoY
|
$77.72M
-23.72%
YoY
|
$82.42M
-18.36%
YoY
|
$82.43M
-12.48%
YoY
|
$88.75M
-6.44%
YoY
|
$101.9M
-9.94%
YoY
|
$101.0M
-2.06%
YoY
|
$94.19M
-4.17%
YoY
|
$94.86M
-3.15%
YoY
|
$113.1M
37.68%
YoY
|
$103.1M
-9.14%
YoY
|
$98.28M
67.74%
YoY
|
$97.94M
155.95%
YoY
|
$82.17M
76.47%
YoY
|
$113.4M
25.25%
YoY
|
$58.59M
16.34%
YoY
|
$38.27M
-11.66%
YoY
|
$46.56M
8.29%
YoY
|
$90.57M
91.07%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$82.75M
-6.76%
YoY
|
$78.70M
-22.77%
YoY
|
$82.42M
-18.36%
YoY
|
$82.43M
-12.48%
YoY
|
$88.75M
-6.44%
YoY
|
$101.9M
-9.56%
YoY
|
$101.0M
-2.06%
YoY
|
$94.19M
-4.17%
YoY
|
$94.86M
-3.15%
YoY
|
$112.7M
37.63%
YoY
|
$103.1M
-9.14%
YoY
|
$98.28M
67.74%
YoY
|
$97.94M
155.95%
YoY
|
$81.86M
80.52%
YoY
|
$113.4M
25.25%
YoY
|
$58.59M
16.34%
YoY
|
$38.27M
-11.66%
YoY
|
$45.35M
7.21%
YoY
|
$90.57M
91.06%
YoY
|
| Basic Earnings Per Share |
$0.36
-7.69%
YoY
|
N/A
|
$0.36
-20.0%
YoY
|
$0.36
-14.29%
YoY
|
$0.39
-7.14%
YoY
|
N/A
|
$0.45
-2.17%
YoY
|
$0.42
-2.33%
YoY
|
$0.42
-2.33%
YoY
|
N/A
|
$0.46
-8.0%
YoY
|
$0.43
65.38%
YoY
|
$0.43
152.94%
YoY
|
N/A
|
$0.50
16.28%
YoY
|
$0.26
8.33%
YoY
|
$0.17
-19.05%
YoY
|
N/A
|
$0.43
79.17%
YoY
|
| Diluted Earnings Per Share |
$0.36
-7.69%
YoY
|
$0.34
-22.4%
YoY
|
$0.36
-18.18%
YoY
|
$0.36
-12.2%
YoY
|
$0.39
-7.14%
YoY
|
$0.45
-10.3%
YoY
|
$0.44
-2.22%
YoY
|
$0.41
-4.65%
YoY
|
$0.42
-2.33%
YoY
|
$0.50
37.35%
YoY
|
$0.45
-10.0%
YoY
|
$0.43
65.38%
YoY
|
$0.43
152.94%
YoY
|
$0.36
-100.0%
YoY
|
$0.50
16.28%
YoY
|
$0.26
8.33%
YoY
|
$0.17
-19.05%
YoY
|
$212.7K
96699267.49%
YoY
|
$0.43
79.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
227.1M
-0.35%
YoY
|
228.0M
0.83%
YoY
|
228.0M
1.26%
YoY
|
228.0M
1.33%
YoY
|
227.9M
1.3%
YoY
|
226.2M
0.57%
YoY
|
225.2M
0.17%
YoY
|
225.0M
0.13%
YoY
|
225.0M
0.14%
YoY
|
224.9M
0.13%
YoY
|
224.8M
0.16%
YoY
|
224.7M
-0.13%
YoY
|
224.6M
-0.01%
YoY
|
224.6M
10.47%
YoY
|
224.5M
11.01%
YoY
|
225.0M
11.69%
YoY
|
224.7M
12.81%
YoY
|
203.3M
4.11%
YoY
|
202.2M
4.36%
YoY
|
| Diluted Shares Outstanding |
228.2M
-0.42%
YoY
|
N/A
|
229.3M
0.94%
YoY
|
229.3M
1.18%
YoY
|
229.2M
1.14%
YoY
|
N/A
|
227.1M
0.42%
YoY
|
226.6M
0.15%
YoY
|
226.6M
0.17%
YoY
|
N/A
|
226.2M
0.11%
YoY
|
226.3M
0.17%
YoY
|
226.2M
0.2%
YoY
|
N/A
|
226.0M
10.88%
YoY
|
225.9M
11.38%
YoY
|
225.7M
12.74%
YoY
|
N/A
|
203.8M
4.76%
YoY
|
Loading...