|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.50M
-11.88%
YoY
|
$45.96M
-44.6%
YoY
|
$82.96M
-50.26%
YoY
|
$166.8M
-40.22%
YoY
|
$279.0M
17.17%
YoY
|
| Depreciation, Depletion And Amortization |
$415.4M
13.78%
YoY
|
$365.0M
15.93%
YoY
|
$314.9M
6.53%
YoY
|
$295.6M
2.6%
YoY
|
$288.1M
-0.19%
YoY
|
| Cash From Operating Activities |
$402.3M
0.51%
YoY
|
$400.2M
8.65%
YoY
|
$368.4M
0.88%
YoY
|
$365.2M
-6.24%
YoY
|
$389.5M
10.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$515.1M
-59.05%
YoY
|
$1.258B
350.03%
YoY
|
$279.5M
-18.33%
YoY
|
$342.2M
-143.44%
YoY
|
-$787.8M
27.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$89.42M
-288.26%
YoY
|
-$47.50M
192.9%
YoY
|
-$16.22M
-309.45%
YoY
|
$7.742M
-98.7%
YoY
|
$596.7M
N/A
|
| Cash From Investing Activities |
-$425.7M
-67.39%
YoY
|
-$1.305B
341.41%
YoY
|
-$295.7M
-11.59%
YoY
|
-$334.5M
75.07%
YoY
|
-$191.1M
44.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$46.00K
-99.99%
YoY
|
$468.0M
N/A
|
$0.00
-100.0%
YoY
|
$103.1M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.76M
-97.6%
YoY
|
$906.5M
-1363.81%
YoY
|
-$71.73M
100.97%
YoY
|
-$35.69M
-81.64%
YoY
|
-$194.4M
-15.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$402.3M
0.51%
YoY
|
$400.2M
8.65%
YoY
|
$368.4M
0.88%
YoY
|
$365.2M
-6.24%
YoY
|
$389.5M
10.93%
YoY
|
| Cash From Investing Activities |
-$425.7M
-67.39%
YoY
|
-$1.305B
341.41%
YoY
|
-$295.7M
-11.59%
YoY
|
-$334.5M
75.07%
YoY
|
-$191.1M
44.24%
YoY
|
| Cash From Financing Activities |
$21.76M
-97.6%
YoY
|
$906.5M
-1363.81%
YoY
|
-$71.73M
100.97%
YoY
|
-$35.69M
-81.64%
YoY
|
-$194.4M
-15.52%
YoY
|
| Net Change In Cash |
-$1.629M
-225.12%
YoY
|
$1.302M
44.35%
YoY
|
$902.0K
-117.96%
YoY
|
-$5.023M
-224.64%
YoY
|
$4.030M
-135.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$402.3M
0.51%
YoY
|
$400.2M
8.65%
YoY
|
$368.4M
0.88%
YoY
|
$365.2M
-6.24%
YoY
|
$389.5M
10.93%
YoY
|
| Capital Expenditures |
$515.1M
-59.05%
YoY
|
$1.258B
350.03%
YoY
|
$279.5M
-18.33%
YoY
|
$342.2M
-143.44%
YoY
|
-$787.8M
27.15%
YoY
|
| Free Cash Flow |
-$112.8M
-86.85%
YoY
|
-$857.7M
-1065.38%
YoY
|
$88.84M
287.54%
YoY
|
$22.93M
-98.05%
YoY
|
$1.177B
21.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.86M
-218.95%
YoY
|
-$3.467M
-125.43%
YoY
|
$8.590M
-23.29%
YoY
|
$14.48M
84.73%
YoY
|
$20.90M
57.26%
YoY
|
$13.64M
-27.41%
YoY
|
$11.20M
-42.16%
YoY
|
$7.840M
-65.34%
YoY
|
$13.29M
-40.13%
YoY
|
$18.79M
-22.11%
YoY
|
$19.36M
-75.99%
YoY
|
$22.62M
-33.57%
YoY
|
$22.20M
-20.68%
YoY
|
$24.12M
-85.58%
YoY
|
$80.64M
49.28%
YoY
|
$34.05M
20.95%
YoY
|
$27.98M
-3.87%
YoY
|
$167.3M
1407.25%
YoY
|
$54.02M
92.13%
YoY
|
| Depreciation, Depletion And Amortization |
$108.4M
6.16%
YoY
|
$107.1M
14.39%
YoY
|
$105.3M
17.25%
YoY
|
$100.9M
5.74%
YoY
|
$102.1M
18.42%
YoY
|
$93.62M
17.95%
YoY
|
$89.78M
12.95%
YoY
|
$95.42M
18.87%
YoY
|
$86.23M
13.8%
YoY
|
$79.37M
4.61%
YoY
|
$79.49M
0.48%
YoY
|
$80.27M
14.9%
YoY
|
$75.77M
7.1%
YoY
|
$75.87M
2.95%
YoY
|
$79.12M
9.77%
YoY
|
$69.86M
-2.23%
YoY
|
$70.74M
-0.18%
YoY
|
$73.69M
1.51%
YoY
|
$72.07M
0.8%
YoY
|
| Cash From Operating Activities |
$40.46M
-9.6%
YoY
|
$114.5M
-11.29%
YoY
|
$120.5M
2.64%
YoY
|
$122.6M
-2.36%
YoY
|
$44.76M
58.2%
YoY
|
$129.0M
42.04%
YoY
|
$117.4M
0.81%
YoY
|
$125.5M
-6.73%
YoY
|
$28.29M
6.79%
YoY
|
$90.84M
-2.13%
YoY
|
$116.4M
1.56%
YoY
|
$134.6M
0.76%
YoY
|
$26.49M
9.82%
YoY
|
$92.82M
2.12%
YoY
|
$114.7M
-12.41%
YoY
|
$133.6M
1.27%
YoY
|
$24.13M
-32.57%
YoY
|
$90.89M
-1.31%
YoY
|
$130.9M
4.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$86.77M
-91.7%
YoY
|
$283.9M
479.51%
YoY
|
$109.5M
19.8%
YoY
|
$55.15M
-23.74%
YoY
|
$1.045B
1186.1%
YoY
|
$49.00M
-23.41%
YoY
|
$91.45M
41.96%
YoY
|
$72.32M
3.51%
YoY
|
$81.27M
2.32%
YoY
|
$63.97M
-170.6%
YoY
|
$64.42M
-168.22%
YoY
|
$69.86M
-189.82%
YoY
|
$79.42M
-126.51%
YoY
|
-$90.62M
-75.66%
YoY
|
-$94.43M
72.91%
YoY
|
-$77.78M
26.68%
YoY
|
-$299.6M
-4.44%
YoY
|
-$372.2M
427.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.378M
-47.03%
YoY
|
-$26.15M
10.79%
YoY
|
-$2.978M
-49.35%
YoY
|
$142.3M
-1322.82%
YoY
|
-$6.377M
168.39%
YoY
|
-$23.61M
-1621.01%
YoY
|
-$5.879M
-168.42%
YoY
|
-$11.63M
-51.49%
YoY
|
-$2.376M
-64.26%
YoY
|
$1.552M
-95.63%
YoY
|
$8.592M
-257.54%
YoY
|
-$23.98M
52.9%
YoY
|
-$6.648M
-104.16%
YoY
|
$35.53M
-87.51%
YoY
|
-$5.454M
-104.3%
YoY
|
-$15.69M
-161.27%
YoY
|
$159.9M
5822.48%
YoY
|
$284.5M
284372.0%
YoY
|
| Cash From Investing Activities |
-$323.0M
-470.74%
YoY
|
-$90.15M
-91.43%
YoY
|
-$310.1M
327.11%
YoY
|
-$112.5M
15.62%
YoY
|
$87.12M
-203.77%
YoY
|
-$1.052B
1157.19%
YoY
|
-$72.60M
16.31%
YoY
|
-$97.32M
74.34%
YoY
|
-$83.95M
-10.54%
YoY
|
-$83.64M
-2.82%
YoY
|
-$62.42M
13.32%
YoY
|
-$55.82M
-44.11%
YoY
|
-$93.85M
0.41%
YoY
|
-$86.07M
-38.37%
YoY
|
-$55.09M
-37.23%
YoY
|
-$99.88M
-238.42%
YoY
|
-$93.47M
161.28%
YoY
|
-$139.7M
-55.06%
YoY
|
-$87.76M
24.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$315.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$283.1M
-311.43%
YoY
|
-$23.28M
-102.73%
YoY
|
-$222.6M
-976.03%
YoY
|
$401.5M
-1549.97%
YoY
|
-$133.9M
-343.16%
YoY
|
$853.7M
-10662.87%
YoY
|
$25.41M
-146.08%
YoY
|
-$27.69M
-62.74%
YoY
|
$55.06M
-16.31%
YoY
|
-$8.082M
-3.14%
YoY
|
-$55.13M
-5.15%
YoY
|
-$74.31M
102.88%
YoY
|
$65.79M
-2.39%
YoY
|
-$8.344M
-115.99%
YoY
|
-$58.12M
22.58%
YoY
|
-$36.63M
-82.46%
YoY
|
$67.40M
595.67%
YoY
|
$52.17M
-71.97%
YoY
|
-$47.41M
2.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$40.46M
-9.6%
YoY
|
$114.5M
-11.29%
YoY
|
$120.5M
2.64%
YoY
|
$122.6M
-2.36%
YoY
|
$44.76M
58.2%
YoY
|
$129.0M
42.04%
YoY
|
$117.4M
0.81%
YoY
|
$125.5M
-6.73%
YoY
|
$28.29M
6.79%
YoY
|
$90.84M
-2.13%
YoY
|
$116.4M
1.56%
YoY
|
$134.6M
0.76%
YoY
|
$26.49M
9.82%
YoY
|
$92.82M
2.12%
YoY
|
$114.7M
-12.41%
YoY
|
$133.6M
1.27%
YoY
|
$24.13M
-32.57%
YoY
|
$90.89M
-1.31%
YoY
|
$130.9M
4.38%
YoY
|
| Cash From Investing Activities |
-$323.0M
-470.74%
YoY
|
-$90.15M
-91.43%
YoY
|
-$310.1M
327.11%
YoY
|
-$112.5M
15.62%
YoY
|
$87.12M
-203.77%
YoY
|
-$1.052B
1157.19%
YoY
|
-$72.60M
16.31%
YoY
|
-$97.32M
74.34%
YoY
|
-$83.95M
-10.54%
YoY
|
-$83.64M
-2.82%
YoY
|
-$62.42M
13.32%
YoY
|
-$55.82M
-44.11%
YoY
|
-$93.85M
0.41%
YoY
|
-$86.07M
-38.37%
YoY
|
-$55.09M
-37.23%
YoY
|
-$99.88M
-238.42%
YoY
|
-$93.47M
161.28%
YoY
|
-$139.7M
-55.06%
YoY
|
-$87.76M
24.49%
YoY
|
| Cash From Financing Activities |
$283.1M
-311.43%
YoY
|
-$23.28M
-102.73%
YoY
|
-$222.6M
-976.03%
YoY
|
$401.5M
-1549.97%
YoY
|
-$133.9M
-343.16%
YoY
|
$853.7M
-10662.87%
YoY
|
$25.41M
-146.08%
YoY
|
-$27.69M
-62.74%
YoY
|
$55.06M
-16.31%
YoY
|
-$8.082M
-3.14%
YoY
|
-$55.13M
-5.15%
YoY
|
-$74.31M
102.88%
YoY
|
$65.79M
-2.39%
YoY
|
-$8.344M
-115.99%
YoY
|
-$58.12M
22.58%
YoY
|
-$36.63M
-82.46%
YoY
|
$67.40M
595.67%
YoY
|
$52.17M
-71.97%
YoY
|
-$47.41M
2.19%
YoY
|
| Net Change In Cash |
$576.0K
-128.53%
YoY
|
$1.045M
-101.52%
YoY
|
-$412.2M
-687.22%
YoY
|
$411.5M
81874.1%
YoY
|
-$2.019M
239.33%
YoY
|
-$68.79M
7726.39%
YoY
|
$70.19M
-6451.95%
YoY
|
$502.0K
-88.71%
YoY
|
-$595.0K
-61.86%
YoY
|
-$879.0K
-44.82%
YoY
|
-$1.105M
-176.21%
YoY
|
$4.446M
-251.07%
YoY
|
-$1.560M
-19.46%
YoY
|
-$1.593M
-146.85%
YoY
|
$1.450M
-133.88%
YoY
|
-$2.943M
-38.56%
YoY
|
-$1.937M
-119.98%
YoY
|
$3.400M
-110.43%
YoY
|
-$4.280M
-150.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.46M
-9.6%
YoY
|
$114.5M
-11.29%
YoY
|
$120.5M
2.64%
YoY
|
$122.6M
-2.36%
YoY
|
$44.76M
58.2%
YoY
|
$129.0M
42.04%
YoY
|
$117.4M
0.81%
YoY
|
$125.5M
-6.73%
YoY
|
$28.29M
6.79%
YoY
|
$90.84M
-2.13%
YoY
|
$116.4M
1.56%
YoY
|
$134.6M
0.76%
YoY
|
$26.49M
9.82%
YoY
|
$92.82M
2.12%
YoY
|
$114.7M
-12.41%
YoY
|
$133.6M
1.27%
YoY
|
$24.13M
-32.57%
YoY
|
$90.89M
-1.31%
YoY
|
$130.9M
4.38%
YoY
|
| Capital Expenditures |
N/A
|
$86.77M
-91.7%
YoY
|
$283.9M
479.51%
YoY
|
$109.5M
19.8%
YoY
|
$55.15M
-23.74%
YoY
|
$1.045B
1186.1%
YoY
|
$49.00M
-23.41%
YoY
|
$91.45M
41.96%
YoY
|
$72.32M
3.51%
YoY
|
$81.27M
2.32%
YoY
|
$63.97M
-170.6%
YoY
|
$64.42M
-168.22%
YoY
|
$69.86M
-189.82%
YoY
|
$79.42M
-126.51%
YoY
|
-$90.62M
-75.66%
YoY
|
-$94.43M
72.91%
YoY
|
-$77.78M
26.68%
YoY
|
-$299.6M
-4.44%
YoY
|
-$372.2M
427.24%
YoY
|
| Free Cash Flow |
N/A
|
$27.70M
-103.02%
YoY
|
-$163.5M
-339.01%
YoY
|
$13.01M
-61.83%
YoY
|
-$10.39M
-76.4%
YoY
|
-$916.1M
-9663.71%
YoY
|
$68.39M
30.34%
YoY
|
$34.07M
-51.44%
YoY
|
-$44.03M
1.51%
YoY
|
$9.579M
-28.51%
YoY
|
$52.47M
-74.44%
YoY
|
$70.16M
-69.23%
YoY
|
-$43.37M
-142.56%
YoY
|
$13.40M
-96.57%
YoY
|
$205.3M
-59.2%
YoY
|
$228.0M
22.25%
YoY
|
$101.9M
4.86%
YoY
|
$390.5M
-3.73%
YoY
|
$503.1M
156.7%
YoY
|
Loading...