2014 Q2 Form 10-Q Financial Statement
#000119312514302813 Filed on August 08, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q4 | 2013 Q2 |
---|---|---|---|
Revenue | $216.0M | $183.0M | $198.9M |
YoY Change | 8.59% | 5.59% | -18.06% |
Cost Of Revenue | $187.8M | $162.4M | $176.0M |
YoY Change | 6.69% | 3.11% | -14.25% |
Gross Profit | $28.19M | $20.68M | $28.88M |
YoY Change | -2.4% | 30.08% | -22.9% |
Gross Profit Margin | 13.05% | 11.3% | 14.52% |
Selling, General & Admin | $18.75M | $12.30M | $20.34M |
YoY Change | -7.82% | -31.67% | 10.77% |
% of Gross Profit | 66.52% | 59.47% | 70.43% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.552M | $5.000M | $4.200M |
YoY Change | 8.38% | 22.85% | 27.27% |
% of Gross Profit | 16.15% | 24.18% | 14.54% |
Operating Expenses | $18.75M | $12.60M | $20.34M |
YoY Change | -7.82% | -30.39% | 10.77% |
Operating Profit | $9.047M | $8.009M | $2.130M |
YoY Change | 324.74% | -451.43% | -88.79% |
Interest Expense | $5.205M | -$5.200M | $5.235M |
YoY Change | -0.57% | 1.96% | 0.58% |
% of Operating Profit | 57.53% | -64.93% | 245.77% |
Other Income/Expense, Net | -$100.0K | ||
YoY Change | 0.0% | ||
Pretax Income | $3.842M | $2.700M | -$3.104M |
YoY Change | -223.78% | -136.49% | -122.5% |
Income Tax | $1.103M | $1.600M | -$1.441M |
% Of Pretax Income | 28.71% | 59.26% | |
Net Earnings | $2.739M | $1.100M | -$1.662M |
YoY Change | -264.8% | -119.7% | -112.63% |
Net Earnings / Revenue | 1.27% | 0.6% | -0.84% |
Basic Earnings Per Share | $0.09 | $0.04 | -$0.06 |
Diluted Earnings Per Share | $0.09 | $0.04 | -$0.06 |
COMMON SHARES | |||
Basic Shares Outstanding | 28.87M shares | 28.49M shares | |
Diluted Shares Outstanding | 29.20M shares | 28.49M shares |
Balance Sheet
Concept | 2014 Q2 | 2013 Q4 | 2013 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $70.30M | $72.70M | $64.90M |
YoY Change | 8.32% | 6.29% | -25.91% |
Cash & Equivalents | $70.26M | $72.70M | $64.87M |
Short-Term Investments | |||
Other Short-Term Assets | $7.654M | $7.536M | $6.767M |
YoY Change | 13.11% | 16.91% | -46.72% |
Inventory | $82.57M | $80.13M | $79.63M |
Prepaid Expenses | |||
Receivables | $150.4M | $119.1M | $137.2M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $319.2M | $287.6M | $296.8M |
YoY Change | 7.55% | 0.48% | -14.61% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $74.52M | $78.88M | $83.21M |
YoY Change | -10.45% | -5.32% | 6.55% |
Goodwill | $8.399M | $8.220M | $8.446M |
YoY Change | -0.56% | 1.18% | |
Intangibles | $19.84M | $20.35M | $21.43M |
YoY Change | -7.39% | -11.53% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $10.44M | $12.92M | $14.06M |
YoY Change | -25.72% | -10.98% | -8.12% |
Total Long-Term Assets | $136.8M | $144.8M | $154.5M |
YoY Change | -11.47% | -5.6% | 53.63% |
TOTAL ASSETS | |||
Total Short-Term Assets | $319.2M | $287.6M | $296.8M |
Total Long-Term Assets | $136.8M | $144.8M | $154.5M |
Total Assets | $456.0M | $432.4M | $451.4M |
YoY Change | 1.04% | -1.64% | 0.71% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $85.18M | $68.28M | $77.59M |
YoY Change | 9.79% | 17.6% | -18.59% |
Accrued Expenses | $37.94M | $34.29M | $32.44M |
YoY Change | 16.95% | 4.31% | -4.58% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $123.1M | $102.6M | $110.0M |
YoY Change | 11.9% | 12.79% | -14.9% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $250.0M | $250.0M | $250.0M |
YoY Change | 0.0% | 0.0% | 0.0% |
Other Long-Term Liabilities | $2.829M | $2.686M | $4.375M |
YoY Change | -35.34% | -35.31% | -84.86% |
Total Long-Term Liabilities | $252.8M | $252.7M | $254.4M |
YoY Change | -0.61% | -0.58% | -8.79% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $123.1M | $102.6M | $110.0M |
Total Long-Term Liabilities | $252.8M | $252.7M | $254.4M |
Total Liabilities | $392.1M | $372.5M | $392.1M |
YoY Change | -0.02% | -0.23% | -3.96% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$134.9M | -$137.1M | -$131.0M |
YoY Change | 3.01% | 9.98% | |
Common Stock | $230.8M | $229.4M | $226.4M |
YoY Change | 1.95% | 2.37% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $6.095M | $6.095M | $5.264M |
YoY Change | 15.79% | 15.79% | |
Treasury Stock Shares | 689.2K shares | 689.2K shares | 590.2K shares |
Shareholders Equity | $63.96M | $59.91M | $59.21M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $456.0M | $432.4M | $451.4M |
YoY Change | 1.04% | -1.64% | 0.71% |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q4 | 2013 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.739M | $1.100M | -$1.662M |
YoY Change | -264.8% | -119.7% | -112.63% |
Depreciation, Depletion And Amortization | $4.552M | $5.000M | $4.200M |
YoY Change | 8.38% | 22.85% | 27.27% |
Cash From Operating Activities | $1.970M | $3.100M | $7.300M |
YoY Change | -73.01% | -1292.31% | 145.79% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$3.010M | -$2.910M | -$4.920M |
YoY Change | -38.82% | -30.71% | 23.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $550.0K | $310.0K | -$380.0K |
YoY Change | -244.74% | -101.26% | -36.67% |
Cash From Investing Activities | -$2.470M | -$2.600M | -$5.300M |
YoY Change | -53.4% | -90.96% | 15.47% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.640M | -980.0K | |
YoY Change | -16.95% | ||
NET CHANGE | |||
Cash From Operating Activities | 1.970M | 3.100M | 7.300M |
Cash From Investing Activities | -2.470M | -2.600M | -5.300M |
Cash From Financing Activities | -2.640M | -980.0K | |
Net Change In Cash | -3.140M | -480.0K | 2.000M |
YoY Change | -257.0% | -98.41% | -223.46% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.970M | $3.100M | $7.300M |
Capital Expenditures | -$3.010M | -$2.910M | -$4.920M |
Free Cash Flow | $4.980M | $6.010M | $12.22M |
YoY Change | -59.25% | 52.54% | 75.32% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
64871000 | |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28881993 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28881993 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | shares |
CY2014Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
689248 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
29728453 | shares |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
2200000 | shares |
CY2014Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
63993000 | |
CY2014Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
122967000 | |
CY2014Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
123124000 | |
CY2014Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
0 | |
CY2014Q2 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
100000 | |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
296000 | |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-25900000 | |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
85182000 | |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-134891000 | |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
230551000 | |
CY2014Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
37942000 | |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
63961000 | |
CY2014Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
3924000 | |
CY2014Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2829000 | |
CY2014Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
250000000 | |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
456044000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4967000 | |
CY2014Q2 | us-gaap |
Minority Interest
MinorityInterest
|
32000 | |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
392051000 | |
CY2014Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
200000 | |
CY2014Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
16098000 | |
CY2014Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2886000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
70260000 | |
CY2014Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
8325000 | |
CY2014Q2 | us-gaap |
Derivative Assets
DerivativeAssets
|
278000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1371000 | |
CY2014Q2 | us-gaap |
Goodwill
Goodwill
|
8399000 | |
CY2014Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
8399000 | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
74519000 | |
CY2014Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
4300000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
19843000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
1371000 | |
CY2014Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
16218000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1371000 | |
CY2014Q2 | us-gaap |
Assets
Assets
|
456044000 | |
CY2014Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
23617000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1371000 | |
CY2014Q2 | us-gaap |
Inventory Net
InventoryNet
|
82574000 | |
CY2014Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
54877000 | |
CY2014Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
150412000 | |
CY2014Q2 | us-gaap |
Cash
Cash
|
70260000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1537000 | |
CY2014Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
19843000 | |
CY2014Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7654000 | |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10441000 | |
CY2014Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6095000 | |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
319225000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1371000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
24810000 | |
CY2014Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
11479000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
68369000 | |
CY2012Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
8124000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28860143 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28860143 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
689248 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
59941000 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
118410000 | |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
102565000 | |
CY2013Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
105000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
296000 | |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-26308000 | |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
68280000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-137122000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
229137000 | |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
34285000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
59908000 | |
CY2013Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
4529000 | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2686000 | |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
250000000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
432441000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4159000 | |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
33000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
372500000 | |
CY2013Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
17249000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2302000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
72695000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
8180000 | |
CY2013Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
259000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
8220000 | |
CY2013Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
8220000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
78876000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
20349000 | |
CY2013Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
15783000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
432441000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.22 | ||
CY2013Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
11895000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
24468000 | |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
80133000 | |
CY2013Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
52455000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
119069000 | |
CY2013Q4 | us-gaap |
Cash
Cash
|
72695000 | |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
20348000 | |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7536000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12916000 | |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6095000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
287613000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
24508000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4497000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28477000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.22 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28477000 | shares | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3117000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
2828000 | ||
us-gaap |
Gross Profit
GrossProfit
|
40959000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1522000 | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-360000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3117000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-6279000 | ||
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
648000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7588000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
87000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1858000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-9389000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-8731000 | ||
us-gaap |
Revenues
Revenues
|
376731000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7207000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6276000 | ||
us-gaap |
Interest Paid
InterestPaid
|
9968000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
24823000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-9396000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
623000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8524000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-157000 | ||
us-gaap |
Interest Expense
InterestExpense
|
10589000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
38288000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
566000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
813000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3498000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2452000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
335772000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
17000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-7838000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
18110000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2313000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-7000 | ||
cvgi |
Increase Decrease In Allowance For Doubtful Accounts
IncreaseDecreaseInAllowanceForDoubtfulAccounts
|
1053000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
COMMERCIAL VEHICLE GROUP, INC. | ||
dei |
Trading Symbol
TradingSymbol
|
CVGI | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
168000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
3269000 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29032000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001290900 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-844000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14494000 | ||
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
200000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28864000 | shares | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
|||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
408000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-5882000 | ||
us-gaap |
Gross Profit
GrossProfit
|
52489000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
941000 | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
83000 | ||
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
1400000 | ||
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
408000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
408000 | ||
us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
-6000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
2230000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2118000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2639000 | ||
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
1621000 | ||
us-gaap |
Standard Product Warranty Accrual Currency Translation Increase Decrease
StandardProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
|
-4000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
4180000 | ||
us-gaap |
Revenues
Revenues
|
414067000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4487000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2231000 | ||
us-gaap |
Interest Paid
InterestPaid
|
9958000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
33901000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1414000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
408000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2638000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1005000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8975000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-179000 | ||
us-gaap |
Interest Expense
InterestExpense
|
10314000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
561000 | ||
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
2216000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-3926000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
16590000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1414000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
37220000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
445000 | ||
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
1041000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
775000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2435000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1950000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
361578000 | ||
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
179000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1599000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-2640000 | ||
us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
100000 | ||
cvgi |
Number Of Income Tax Examinations In Process
NumberOfIncomeTaxExaminationsInProcess
|
0 | pure | |
cvgi |
Impact On Amount Of Unrecognized Tax Benefits
ImpactOnAmountOfUnrecognizedTaxBenefits
|
P12M | ||
cvgi |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax Effect
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTaxEffect
|
0 | ||
cvgi |
Tax Reserves Released
TaxReservesReleased
|
0 | ||
cvgi |
Increase Decrease In Allowance For Doubtful Accounts
IncreaseDecreaseInAllowanceForDoubtfulAccounts
|
2991000 | ||
CY2013 | us-gaap |
Defined Benefit Plans Estimated Future Employer Contributions In Next Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear
|
2700000 | |
CY2013 | us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
96000 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28491000 | shares |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28491000 | shares |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3763000 | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
22874000 | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3763000 | |
CY2013Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1663000 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2131000 | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5421000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3104000 | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
198909000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1662000 | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-5426000 | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
5235000 | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
20339000 | |
CY2013Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
404000 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1441000 | |
CY2013Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
176035000 | |
CY2013Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000 | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-5000 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
336000 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29204000 | shares |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28868000 | shares |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3000 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
28185000 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3000 | |
CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
2739000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9047000 | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2736000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3842000 | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
215996000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2739000 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-3000 | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2736000 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
5205000 | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18748000 | |
CY2014Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
390000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1103000 | |
CY2014Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
187811000 | |
CY2014Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | |
CY2014Q2 | cvgi |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax Effect
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTaxEffect
|
0 |