2014 Q3 Form 10-Q Financial Statement
#000119312514403663 Filed on November 07, 2014
Income Statement
Concept | 2014 Q3 | 2013 Q4 | 2013 Q3 |
---|---|---|---|
Revenue | $213.8M | $183.0M | $187.9M |
YoY Change | 13.76% | 5.59% | -8.24% |
Cost Of Revenue | $185.4M | $162.4M | $169.9M |
YoY Change | 9.14% | 3.11% | -4.8% |
Gross Profit | $28.43M | $20.68M | $18.09M |
YoY Change | 57.13% | 30.08% | -31.49% |
Gross Profit Margin | 13.3% | 11.3% | 9.63% |
Selling, General & Admin | $18.33M | $12.30M | $21.14M |
YoY Change | -13.26% | -31.67% | 21.15% |
% of Gross Profit | 64.49% | 59.47% | 116.83% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.562M | $5.000M | $7.060M |
YoY Change | -35.38% | 22.85% | 95.03% |
% of Gross Profit | 16.05% | 24.18% | 39.02% |
Operating Expenses | $18.33M | $12.60M | $21.14M |
YoY Change | -13.26% | -30.39% | 21.15% |
Operating Profit | $9.705M | $8.009M | -$3.428M |
YoY Change | -383.11% | -451.43% | -138.65% |
Interest Expense | $5.226M | -$5.200M | $5.327M |
YoY Change | -1.9% | 1.96% | -0.28% |
% of Operating Profit | 53.85% | -64.93% | |
Other Income/Expense, Net | -$100.0K | ||
YoY Change | 0.0% | ||
Pretax Income | $4.479M | $2.700M | -$8.755M |
YoY Change | -151.16% | -136.49% | -348.23% |
Income Tax | $3.316M | $1.600M | -$1.488M |
% Of Pretax Income | 74.03% | 59.26% | |
Net Earnings | $1.162M | $1.100M | -$7.267M |
YoY Change | -115.99% | -119.7% | -123.83% |
Net Earnings / Revenue | 0.54% | 0.6% | -3.87% |
Basic Earnings Per Share | $0.04 | $0.04 | -$0.25 |
Diluted Earnings Per Share | $0.04 | $0.04 | -$0.25 |
COMMON SHARES | |||
Basic Shares Outstanding | 28.88M shares | 28.56M shares | |
Diluted Shares Outstanding | 29.26M shares | 28.56M shares |
Balance Sheet
Concept | 2014 Q3 | 2013 Q4 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $76.10M | $72.70M | $75.10M |
YoY Change | 1.33% | 6.29% | -24.52% |
Cash & Equivalents | $72.70M | $75.06M | |
Short-Term Investments | |||
Other Short-Term Assets | $6.227M | $7.536M | $6.396M |
YoY Change | -2.64% | 16.91% | -62.6% |
Inventory | $83.46M | $80.13M | $81.60M |
Prepaid Expenses | |||
Receivables | $147.6M | $119.1M | $130.5M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $321.7M | $287.6M | $301.9M |
YoY Change | 6.58% | 0.48% | -10.82% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $74.09M | $78.88M | $80.83M |
YoY Change | -8.34% | -5.32% | -0.33% |
Goodwill | $8.250M | $8.220M | $8.124M |
YoY Change | 1.55% | 1.18% | |
Intangibles | $19.21M | $20.35M | $20.67M |
YoY Change | -7.04% | -11.53% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $9.916M | $12.92M | $13.67M |
YoY Change | -27.46% | -10.98% | -62.45% |
Total Long-Term Assets | $131.8M | $144.8M | $151.4M |
YoY Change | -12.96% | -5.6% | 21.49% |
TOTAL ASSETS | |||
Total Short-Term Assets | $321.7M | $287.6M | $301.9M |
Total Long-Term Assets | $131.8M | $144.8M | $151.4M |
Total Assets | $453.5M | $432.4M | $453.3M |
YoY Change | 0.05% | -1.64% | -2.12% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $80.47M | $68.28M | $73.31M |
YoY Change | 9.77% | 17.6% | 1.25% |
Accrued Expenses | $42.45M | $34.29M | $46.49M |
YoY Change | -8.69% | 4.31% | 21.39% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $122.9M | $102.6M | $119.8M |
YoY Change | 2.6% | 12.79% | 8.22% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $250.0M | $250.0M | $250.0M |
YoY Change | 0.0% | 0.0% | 0.0% |
Other Long-Term Liabilities | $2.486M | $2.686M | $3.305M |
YoY Change | -24.78% | -35.31% | -88.32% |
Total Long-Term Liabilities | $252.5M | $252.7M | $253.3M |
YoY Change | -0.32% | -0.58% | -8.98% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $122.9M | $102.6M | $119.8M |
Total Long-Term Liabilities | $252.5M | $252.7M | $253.3M |
Total Liabilities | $390.3M | $372.5M | $398.5M |
YoY Change | -2.06% | -0.23% | 2.42% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$133.7M | -$137.1M | -$138.2M |
YoY Change | -3.25% | 9.98% | |
Common Stock | $231.4M | $229.4M | $228.5M |
YoY Change | 1.3% | 2.37% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $6.095M | $6.095M | $5.264M |
YoY Change | 15.79% | 15.79% | |
Treasury Stock Shares | 689.2K shares | 689.2K shares | 590.2K shares |
Shareholders Equity | $63.19M | $59.91M | $54.75M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $453.5M | $432.4M | $453.3M |
YoY Change | 0.05% | -1.64% | -2.12% |
Cashflow Statement
Concept | 2014 Q3 | 2013 Q4 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.162M | $1.100M | -$7.267M |
YoY Change | -115.99% | -119.7% | -123.83% |
Depreciation, Depletion And Amortization | $4.562M | $5.000M | $7.060M |
YoY Change | -35.38% | 22.85% | 95.03% |
Cash From Operating Activities | $11.09M | $3.100M | $11.55M |
YoY Change | -3.98% | -1292.31% | -26.06% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$5.060M | -$2.910M | -$2.510M |
YoY Change | 101.59% | -30.71% | -59.78% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $10.00K | $310.0K | $0.00 |
YoY Change | -101.26% | ||
Cash From Investing Activities | -$5.060M | -$2.600M | -$2.510M |
YoY Change | 101.59% | -90.96% | -59.84% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -980.0K | 40.00K |
YoY Change | -100.0% | -16.95% | |
NET CHANGE | |||
Cash From Operating Activities | 11.09M | 3.100M | 11.55M |
Cash From Investing Activities | -5.060M | -2.600M | -2.510M |
Cash From Financing Activities | 0.000 | -980.0K | 40.00K |
Net Change In Cash | 6.030M | -480.0K | 9.080M |
YoY Change | -33.59% | -98.41% | -3.09% |
FREE CASH FLOW | |||
Cash From Operating Activities | $11.09M | $3.100M | $11.55M |
Capital Expenditures | -$5.060M | -$2.910M | -$2.510M |
Free Cash Flow | $16.15M | $6.010M | $14.06M |
YoY Change | 14.86% | 52.54% | -35.68% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Cash
Cash
|
75062000 | |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28883629 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28883629 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | shares |
CY2014Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
689248 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
29692038 | shares |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
2200000 | shares |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
63219000 | |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
121464000 | |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
122920000 | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
296000 | |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-28427000 | |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
80467000 | |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-133729000 | |
CY2014Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
231140000 | |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
42453000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
63185000 | |
CY2014Q3 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
3874000 | |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2486000 | |
CY2014Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
250000000 | |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
453501000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5315000 | |
CY2014Q3 | us-gaap |
Minority Interest
MinorityInterest
|
34000 | |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
390282000 | |
CY2014Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
100000 | |
CY2014Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
14876000 | |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2861000 | |
CY2014Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
8378000 | |
CY2014Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
65000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1359000 | |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
8250000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
74089000 | |
CY2014Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
3600000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
19213000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
1359000 | |
CY2014Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
14436000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1359000 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
453501000 | |
CY2014Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
20289000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1359000 | |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
83463000 | |
CY2014Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
57311000 | |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
147605000 | |
CY2014Q3 | us-gaap |
Cash
Cash
|
76071000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1518000 | |
CY2014Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
19213000 | |
CY2014Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
6227000 | |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9916000 | |
CY2014Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6095000 | |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
321744000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1359000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
24528000 | |
CY2014Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
11716000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
8124000 | |
CY2012Q4 | us-gaap |
Cash
Cash
|
68369000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28860143 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28860143 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
689248 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
59941000 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
118410000 | |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
102565000 | |
CY2013Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
105000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
296000 | |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-26308000 | |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
68280000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-137122000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
229137000 | |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
34285000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
59908000 | |
CY2013Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
4529000 | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2686000 | |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
250000000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
432441000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4159000 | |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
33000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
372500000 | |
CY2013Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
17249000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2302000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
8180000 | |
CY2013Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
259000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
8220000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
78876000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
20349000 | |
CY2013Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
15783000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
432441000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
24468000 | |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
80133000 | |
CY2013Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
52455000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
119069000 | |
CY2013Q4 | us-gaap |
Cash
Cash
|
72695000 | |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
20348000 | |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7536000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12916000 | |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6095000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
287613000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
24508000 | |
CY2013Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
11895000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.48 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-15890000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-17486000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
16048000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28506000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.48 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28506000 | shares | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2353000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-13483000 | ||
us-gaap |
Gross Profit
GrossProfit
|
59049000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2240000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2353000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-13546000 | ||
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
648000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5577000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-23000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1570000 | ||
us-gaap |
Revenues
Revenues
|
564673000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9719000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13543000 | ||
us-gaap |
Interest Paid
InterestPaid
|
10048000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-18967000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-15899000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
919000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-3822000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
15584000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
958000 | ||
us-gaap |
Interest Expense
InterestExpense
|
15916000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
59423000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
849000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1196000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6693000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3940000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
505624000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
37000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
37000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
17000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-10350000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-16113000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4311000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-9000 | ||
cvgi |
Increase Decrease In Allowance For Doubtful Accounts
IncreaseDecreaseInAllowanceForDoubtfulAccounts
|
1889000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
COMMERCIAL VEHICLE GROUP, INC. | ||
dei |
Trading Symbol
TradingSymbol
|
CVGI | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
237000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
14362000 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29108000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001290900 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
998000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
100000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28871000 | shares | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
|||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2119000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-10505000 | ||
us-gaap |
Gross Profit
GrossProfit
|
80915000 | ||
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
2200000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2119000 | ||
us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
0 | ||
us-gaap |
Profit Loss
ProfitLoss
|
3394000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4220000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-1042000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
24199000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1274000 | ||
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
2389000 | ||
us-gaap |
Standard Product Warranty Accrual Currency Translation Increase Decrease
StandardProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
|
-25000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
8660000 | ||
us-gaap |
Revenues
Revenues
|
627869000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9552000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
3393000 | ||
us-gaap |
Interest Paid
InterestPaid
|
9948000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
33385000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2003000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-2119000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1275000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
669000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4013000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13537000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-400000 | ||
us-gaap |
Interest Expense
InterestExpense
|
15539000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
55553000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
668000 | ||
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
1041000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1163000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3376000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5266000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
546954000 | ||
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
30000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1599000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
|||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-2640000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
565000 | ||
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
3019000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-8987000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
12917000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2003000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1000 | ||
us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
100000 | ||
cvgi |
Number Of Income Tax Examinations In Process
NumberOfIncomeTaxExaminationsInProcess
|
0 | pure | |
cvgi |
Increase Decrease In Allowance For Doubtful Accounts
IncreaseDecreaseInAllowanceForDoubtfulAccounts
|
3888000 | ||
CY2013 | us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
96000 | |
CY2013 | us-gaap |
Defined Benefit Plan Expected Contributions In Current Fiscal Year
DefinedBenefitPlanExpectedContributionsInCurrentFiscalYear
|
2700000 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.25 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28563000 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.25 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28563000 | shares |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
764000 | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
18090000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
764000 | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-7267000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3428000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6501000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-8755000 | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
187942000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7267000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-6503000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
5327000 | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
21135000 | |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
383000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1488000 | |
CY2013Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
169852000 | |
CY2013Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-2000 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
375000 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29258000 | shares |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28883000 | shares |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2562000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
||
CY2014Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1000 | |
CY2014Q3 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
100000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1162000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-2562000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1399000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
5226000 | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18333000 | |
CY2014Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
388000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3316000 | |
CY2014Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
185376000 | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
28426000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2562000 | |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1163000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9705000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1400000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
4479000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
213802000 |