2014 Q3 Form 10-Q Financial Statement

#000119312514403663 Filed on November 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q4 2013 Q3
Revenue $213.8M $183.0M $187.9M
YoY Change 13.76% 5.59% -8.24%
Cost Of Revenue $185.4M $162.4M $169.9M
YoY Change 9.14% 3.11% -4.8%
Gross Profit $28.43M $20.68M $18.09M
YoY Change 57.13% 30.08% -31.49%
Gross Profit Margin 13.3% 11.3% 9.63%
Selling, General & Admin $18.33M $12.30M $21.14M
YoY Change -13.26% -31.67% 21.15%
% of Gross Profit 64.49% 59.47% 116.83%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.562M $5.000M $7.060M
YoY Change -35.38% 22.85% 95.03%
% of Gross Profit 16.05% 24.18% 39.02%
Operating Expenses $18.33M $12.60M $21.14M
YoY Change -13.26% -30.39% 21.15%
Operating Profit $9.705M $8.009M -$3.428M
YoY Change -383.11% -451.43% -138.65%
Interest Expense $5.226M -$5.200M $5.327M
YoY Change -1.9% 1.96% -0.28%
% of Operating Profit 53.85% -64.93%
Other Income/Expense, Net -$100.0K
YoY Change 0.0%
Pretax Income $4.479M $2.700M -$8.755M
YoY Change -151.16% -136.49% -348.23%
Income Tax $3.316M $1.600M -$1.488M
% Of Pretax Income 74.03% 59.26%
Net Earnings $1.162M $1.100M -$7.267M
YoY Change -115.99% -119.7% -123.83%
Net Earnings / Revenue 0.54% 0.6% -3.87%
Basic Earnings Per Share $0.04 $0.04 -$0.25
Diluted Earnings Per Share $0.04 $0.04 -$0.25
COMMON SHARES
Basic Shares Outstanding 28.88M shares 28.56M shares
Diluted Shares Outstanding 29.26M shares 28.56M shares

Balance Sheet

Concept 2014 Q3 2013 Q4 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $76.10M $72.70M $75.10M
YoY Change 1.33% 6.29% -24.52%
Cash & Equivalents $72.70M $75.06M
Short-Term Investments
Other Short-Term Assets $6.227M $7.536M $6.396M
YoY Change -2.64% 16.91% -62.6%
Inventory $83.46M $80.13M $81.60M
Prepaid Expenses
Receivables $147.6M $119.1M $130.5M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $321.7M $287.6M $301.9M
YoY Change 6.58% 0.48% -10.82%
LONG-TERM ASSETS
Property, Plant & Equipment $74.09M $78.88M $80.83M
YoY Change -8.34% -5.32% -0.33%
Goodwill $8.250M $8.220M $8.124M
YoY Change 1.55% 1.18%
Intangibles $19.21M $20.35M $20.67M
YoY Change -7.04% -11.53%
Long-Term Investments
YoY Change
Other Assets $9.916M $12.92M $13.67M
YoY Change -27.46% -10.98% -62.45%
Total Long-Term Assets $131.8M $144.8M $151.4M
YoY Change -12.96% -5.6% 21.49%
TOTAL ASSETS
Total Short-Term Assets $321.7M $287.6M $301.9M
Total Long-Term Assets $131.8M $144.8M $151.4M
Total Assets $453.5M $432.4M $453.3M
YoY Change 0.05% -1.64% -2.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $80.47M $68.28M $73.31M
YoY Change 9.77% 17.6% 1.25%
Accrued Expenses $42.45M $34.29M $46.49M
YoY Change -8.69% 4.31% 21.39%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $122.9M $102.6M $119.8M
YoY Change 2.6% 12.79% 8.22%
LONG-TERM LIABILITIES
Long-Term Debt $250.0M $250.0M $250.0M
YoY Change 0.0% 0.0% 0.0%
Other Long-Term Liabilities $2.486M $2.686M $3.305M
YoY Change -24.78% -35.31% -88.32%
Total Long-Term Liabilities $252.5M $252.7M $253.3M
YoY Change -0.32% -0.58% -8.98%
TOTAL LIABILITIES
Total Short-Term Liabilities $122.9M $102.6M $119.8M
Total Long-Term Liabilities $252.5M $252.7M $253.3M
Total Liabilities $390.3M $372.5M $398.5M
YoY Change -2.06% -0.23% 2.42%
SHAREHOLDERS EQUITY
Retained Earnings -$133.7M -$137.1M -$138.2M
YoY Change -3.25% 9.98%
Common Stock $231.4M $229.4M $228.5M
YoY Change 1.3% 2.37%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.095M $6.095M $5.264M
YoY Change 15.79% 15.79%
Treasury Stock Shares 689.2K shares 689.2K shares 590.2K shares
Shareholders Equity $63.19M $59.91M $54.75M
YoY Change
Total Liabilities & Shareholders Equity $453.5M $432.4M $453.3M
YoY Change 0.05% -1.64% -2.12%

Cashflow Statement

Concept 2014 Q3 2013 Q4 2013 Q3
OPERATING ACTIVITIES
Net Income $1.162M $1.100M -$7.267M
YoY Change -115.99% -119.7% -123.83%
Depreciation, Depletion And Amortization $4.562M $5.000M $7.060M
YoY Change -35.38% 22.85% 95.03%
Cash From Operating Activities $11.09M $3.100M $11.55M
YoY Change -3.98% -1292.31% -26.06%
INVESTING ACTIVITIES
Capital Expenditures -$5.060M -$2.910M -$2.510M
YoY Change 101.59% -30.71% -59.78%
Acquisitions
YoY Change
Other Investing Activities $10.00K $310.0K $0.00
YoY Change -101.26%
Cash From Investing Activities -$5.060M -$2.600M -$2.510M
YoY Change 101.59% -90.96% -59.84%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 -980.0K 40.00K
YoY Change -100.0% -16.95%
NET CHANGE
Cash From Operating Activities 11.09M 3.100M 11.55M
Cash From Investing Activities -5.060M -2.600M -2.510M
Cash From Financing Activities 0.000 -980.0K 40.00K
Net Change In Cash 6.030M -480.0K 9.080M
YoY Change -33.59% -98.41% -3.09%
FREE CASH FLOW
Cash From Operating Activities $11.09M $3.100M $11.55M
Capital Expenditures -$5.060M -$2.910M -$2.510M
Free Cash Flow $16.15M $6.010M $14.06M
YoY Change 14.86% 52.54% -35.68%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Cash
Cash
75062000
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28883629 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
28883629 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
689248 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
29692038 shares
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
2200000 shares
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
63219000
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
121464000
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
122920000
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
296000
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-28427000
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
80467000
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-133729000
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
231140000
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
42453000
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
63185000
CY2014Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
3874000
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2486000
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
250000000
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
453501000
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5315000
CY2014Q3 us-gaap Minority Interest
MinorityInterest
34000
CY2014Q3 us-gaap Liabilities
Liabilities
390282000
CY2014Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
100000
CY2014Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
14876000
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2861000
CY2014Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
8378000
CY2014Q3 us-gaap Derivative Assets
DerivativeAssets
65000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1359000
CY2014Q3 us-gaap Goodwill
Goodwill
8250000
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
74089000
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
3600000
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
19213000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1359000
CY2014Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
14436000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1359000
CY2014Q3 us-gaap Assets
Assets
453501000
CY2014Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
20289000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1359000
CY2014Q3 us-gaap Inventory Net
InventoryNet
83463000
CY2014Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
57311000
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
147605000
CY2014Q3 us-gaap Cash
Cash
76071000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1518000
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
19213000
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
6227000
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9916000
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6095000
CY2014Q3 us-gaap Assets Current
AssetsCurrent
321744000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1359000
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
24528000
CY2014Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
11716000
CY2012Q4 us-gaap Goodwill
Goodwill
8124000
CY2012Q4 us-gaap Cash
Cash
68369000
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28860143 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
28860143 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
689248 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
59941000
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
118410000
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
102565000
CY2013Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
105000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
296000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-26308000
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
68280000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-137122000
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
229137000
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
34285000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
59908000
CY2013Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
4529000
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2686000
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
250000000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
432441000
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4159000
CY2013Q4 us-gaap Minority Interest
MinorityInterest
33000
CY2013Q4 us-gaap Liabilities
Liabilities
372500000
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
17249000
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2302000
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
8180000
CY2013Q4 us-gaap Derivative Assets
DerivativeAssets
259000
CY2013Q4 us-gaap Goodwill
Goodwill
8220000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
78876000
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
20349000
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
15783000
CY2013Q4 us-gaap Assets
Assets
432441000
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
24468000
CY2013Q4 us-gaap Inventory Net
InventoryNet
80133000
CY2013Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
52455000
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
119069000
CY2013Q4 us-gaap Cash
Cash
72695000
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
20348000
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
7536000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12916000
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6095000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
287613000
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
24508000
CY2013Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
11895000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.48
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15890000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-17486000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
16048000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28506000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.48
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28506000 shares
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2353000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-13483000
us-gaap Gross Profit
GrossProfit
59049000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2240000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2353000
us-gaap Profit Loss
ProfitLoss
-13546000
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
648000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5577000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-23000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1570000
us-gaap Revenues
Revenues
564673000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9719000
us-gaap Net Income Loss
NetIncomeLoss
-13543000
us-gaap Interest Paid
InterestPaid
10048000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-18967000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-15899000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
919000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3822000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15584000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
958000
us-gaap Interest Expense
InterestExpense
15916000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
59423000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
849000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1196000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6693000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3940000
us-gaap Cost Of Revenue
CostOfRevenue
505624000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
37000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
37000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
17000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-10350000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-16113000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3000
us-gaap Share Based Compensation
ShareBasedCompensation
4311000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-9000
cvgi Increase Decrease In Allowance For Doubtful Accounts
IncreaseDecreaseInAllowanceForDoubtfulAccounts
1889000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
dei Document Type
DocumentType
10-Q
dei Entity Registrant Name
EntityRegistrantName
COMMERCIAL VEHICLE GROUP, INC.
dei Trading Symbol
TradingSymbol
CVGI
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
237000 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
14362000
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29108000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
dei Entity Central Index Key
EntityCentralIndexKey
0001290900
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
998000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
100000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28871000 shares
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2119000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-10505000
us-gaap Gross Profit
GrossProfit
80915000
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
2200000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2119000
us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
0
us-gaap Profit Loss
ProfitLoss
3394000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4220000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1042000
us-gaap Operating Income Loss
OperatingIncomeLoss
24199000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1274000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
2389000
us-gaap Standard Product Warranty Accrual Currency Translation Increase Decrease
StandardProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
-25000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
8660000
us-gaap Revenues
Revenues
627869000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9552000
us-gaap Net Income Loss
NetIncomeLoss
3393000
us-gaap Interest Paid
InterestPaid
9948000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
33385000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2003000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-2119000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1275000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
669000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4013000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13537000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-400000
us-gaap Interest Expense
InterestExpense
15539000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
55553000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
668000
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
1041000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1163000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3376000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5266000
us-gaap Cost Of Revenue
CostOfRevenue
546954000
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
30000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1599000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2640000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
565000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
3019000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-8987000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
12917000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000
us-gaap Share Based Compensation
ShareBasedCompensation
2003000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000
us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
100000
cvgi Number Of Income Tax Examinations In Process
NumberOfIncomeTaxExaminationsInProcess
0 pure
cvgi Increase Decrease In Allowance For Doubtful Accounts
IncreaseDecreaseInAllowanceForDoubtfulAccounts
3888000
CY2013 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
96000
CY2013 us-gaap Defined Benefit Plan Expected Contributions In Current Fiscal Year
DefinedBenefitPlanExpectedContributionsInCurrentFiscalYear
2700000
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.25
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28563000 shares
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.25
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28563000 shares
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
764000
CY2013Q3 us-gaap Gross Profit
GrossProfit
18090000
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
764000
CY2013Q3 us-gaap Profit Loss
ProfitLoss
-7267000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3428000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6501000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-8755000
CY2013Q3 us-gaap Revenues
Revenues
187942000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-7267000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-6503000
CY2013Q3 us-gaap Interest Expense
InterestExpense
5327000
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
21135000
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
383000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1488000
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
169852000
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-2000
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
375000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29258000 shares
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28883000 shares
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2562000
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000
CY2014Q3 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
100000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
1162000
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-2562000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1399000
CY2014Q3 us-gaap Interest Expense
InterestExpense
5226000
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
18333000
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
388000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3316000
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
185376000
CY2014Q3 us-gaap Gross Profit
GrossProfit
28426000
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2562000
CY2014Q3 us-gaap Profit Loss
ProfitLoss
1163000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
9705000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1400000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4479000
CY2014Q3 us-gaap Revenues
Revenues
213802000

Files In Submission

Name View Source Status
R40.htm Edgar Link pending
0001193125-14-403663-index-headers.html Edgar Link pending
0001193125-14-403663-index.html Edgar Link pending
0001193125-14-403663.txt Edgar Link pending
0001193125-14-403663-xbrl.zip Edgar Link pending
cvgi-20140930.xml Edgar Link completed
cvgi-20140930.xsd Edgar Link pending
cvgi-20140930_cal.xml Edgar Link unprocessable
cvgi-20140930_def.xml Edgar Link unprocessable
cvgi-20140930_lab.xml Edgar Link unprocessable
cvgi-20140930_pre.xml Edgar Link unprocessable
d802674d10q.htm Edgar Link pending
d802674dex101.htm Edgar Link pending
d802674dex311.htm Edgar Link pending
d802674dex312.htm Edgar Link pending
d802674dex321.htm Edgar Link pending
d802674dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending