2016 Q3 Form 10-Q Financial Statement
#000100888616000389 Filed on November 09, 2016
Income Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
Revenue | $164.5M | $173.5M |
YoY Change | -5.19% | -2.29% |
Cost Of Revenue | $54.30M | $58.10M |
YoY Change | -6.54% | -15.43% |
Gross Profit | $110.2M | $115.4M |
YoY Change | -4.51% | 5.97% |
Gross Profit Margin | 66.99% | 66.51% |
Selling, General & Admin | $85.50M | $86.10M |
YoY Change | -0.7% | -7.72% |
% of Gross Profit | 77.59% | 74.61% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $18.90M | $14.70M |
YoY Change | 28.57% | 28.95% |
% of Gross Profit | 17.15% | 12.74% |
Operating Expenses | $159.1M | $158.9M |
YoY Change | 0.11% | -7.62% |
Operating Profit | $5.446M | $14.63M |
YoY Change | -62.77% | 161.89% |
Interest Expense | -$1.500M | -$1.000M |
YoY Change | 50.0% | -44.44% |
% of Operating Profit | -27.54% | -6.84% |
Other Income/Expense, Net | -$1.959M | -$2.041M |
YoY Change | -4.02% | -22.51% |
Pretax Income | $3.937M | $13.59M |
YoY Change | -71.03% | 254.59% |
Income Tax | $1.068M | $5.961M |
% Of Pretax Income | 27.13% | 43.87% |
Net Earnings | $2.869M | $7.627M |
YoY Change | -62.38% | 310.72% |
Net Earnings / Revenue | 1.74% | 4.4% |
Basic Earnings Per Share | $0.16 | $0.42 |
Diluted Earnings Per Share | $0.16 | $0.42 |
COMMON SHARES | ||
Basic Shares Outstanding | 18.19M | 18.12M |
Diluted Shares Outstanding | 18.29M | 18.32M |
Balance Sheet
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.000M | $14.00M |
YoY Change | -64.29% | -18.6% |
Cash & Equivalents | $5.027M | $14.02M |
Short-Term Investments | ||
Other Short-Term Assets | $18.30M | $20.10M |
YoY Change | -8.96% | 19.64% |
Inventory | $4.100M | $4.200M |
Prepaid Expenses | $10.19M | $9.852M |
Receivables | $72.37M | $74.29M |
Other Receivables | $15.00M | $5.900M |
Total Short-Term Assets | $114.8M | $118.4M |
YoY Change | -2.99% | -4.98% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $472.3M | $456.9M |
YoY Change | 3.37% | 37.73% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $17.90M | $15.90M |
YoY Change | 12.58% | |
Other Assets | $19.88M | $20.10M |
YoY Change | -1.06% | 44.58% |
Total Long-Term Assets | $492.1M | $476.9M |
YoY Change | 3.18% | 38.01% |
TOTAL ASSETS | ||
Total Short-Term Assets | $114.8M | $118.4M |
Total Long-Term Assets | $492.1M | $476.9M |
Total Assets | $607.0M | $595.3M |
YoY Change | 1.96% | 26.61% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $10.08M | $9.263M |
YoY Change | 8.83% | -3.51% |
Accrued Expenses | $21.34M | $28.36M |
YoY Change | -24.78% | -39.65% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.300M | $0.00 |
YoY Change | ||
Long-Term Debt Due | $29.56M | $32.47M |
YoY Change | -8.99% | -22.13% |
Total Short-Term Liabilities | $87.68M | $104.7M |
YoY Change | -16.22% | 6.47% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $178.2M | $189.0M |
YoY Change | -5.7% | 4.11% |
Other Long-Term Liabilities | $6.955M | $13.12M |
YoY Change | -46.98% | -50.5% |
Total Long-Term Liabilities | $185.1M | $202.1M |
YoY Change | -8.38% | -2.85% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $87.68M | $104.7M |
Total Long-Term Liabilities | $185.1M | $202.1M |
Total Liabilities | $381.6M | $401.3M |
YoY Change | -4.91% | 9.13% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $96.05M | $69.72M |
YoY Change | 37.77% | |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $1.698M | $4.994M |
YoY Change | -66.0% | |
Treasury Stock Shares | $78.56K | $216.4K |
Shareholders Equity | $225.4M | $194.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $607.0M | $595.3M |
YoY Change | 1.96% | 26.61% |
Cashflow Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $2.869M | $7.627M |
YoY Change | -62.38% | 310.72% |
Depreciation, Depletion And Amortization | $18.90M | $14.70M |
YoY Change | 28.57% | 28.95% |
Cash From Operating Activities | $17.70M | $21.70M |
YoY Change | -18.43% | -7.66% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$40.20M | -$108.5M |
YoY Change | -62.95% | 219.12% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $5.600M | $9.500M |
YoY Change | -41.05% | -54.11% |
Cash From Investing Activities | -$34.80M | -$99.00M |
YoY Change | -64.85% | 638.81% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 13.60M | 67.60M |
YoY Change | -79.88% | -654.1% |
NET CHANGE | ||
Cash From Operating Activities | 17.70M | 21.70M |
Cash From Investing Activities | -34.80M | -99.00M |
Cash From Financing Activities | 13.60M | 67.60M |
Net Change In Cash | -3.500M | -9.700M |
YoY Change | -63.92% | 361.9% |
FREE CASH FLOW | ||
Cash From Operating Activities | $17.70M | $21.70M |
Capital Expenditures | -$40.20M | -$108.5M |
Free Cash Flow | $57.90M | $130.2M |
YoY Change | -55.53% | 126.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q3 | cvti |
Cash Flow Hedge Gain Reclassified To Earnings Tax
CashFlowHedgeGainReclassifiedToEarningsTax
|
1596000 | |
CY2015Q3 | cvti |
Cash Flow Hedge Gain Reclassified To Earnings Tax
CashFlowHedgeGainReclassifiedToEarningsTax
|
1647000 | |
cvti |
Cash Flow Hedge Gain Reclassified To Earnings Tax
CashFlowHedgeGainReclassifiedToEarningsTax
|
5215000 | ||
cvti |
Cash Flow Hedge Gain Reclassified To Earnings Tax
CashFlowHedgeGainReclassifiedToEarningsTax
|
4124000 | ||
CY2016Q3 | cvti |
Debt Secured With A Cross Default Feature
DebtSecuredWithACrossDefaultFeature
|
149200000 | |
CY2016Q3 | cvti |
Depreciation And Amortization Including Gains And Losses On Disposition Of Equipment
DepreciationAndAmortizationIncludingGainsAndLossesOnDispositionOfEquipment
|
19328000 | |
CY2015Q3 | cvti |
Depreciation And Amortization Including Gains And Losses On Disposition Of Equipment
DepreciationAndAmortizationIncludingGainsAndLossesOnDispositionOfEquipment
|
14692000 | |
cvti |
Depreciation And Amortization Including Gains And Losses On Disposition Of Equipment
DepreciationAndAmortizationIncludingGainsAndLossesOnDispositionOfEquipment
|
52232000 | ||
cvti |
Depreciation And Amortization Including Gains And Losses On Disposition Of Equipment
DepreciationAndAmortizationIncludingGainsAndLossesOnDispositionOfEquipment
|
43368000 | ||
CY2016Q3 | cvti |
Drivers Advances And Other Receivables Net Of Allowance
DriversAdvancesAndOtherReceivablesNetOfAllowance
|
11239000 | |
CY2015Q4 | cvti |
Drivers Advances And Other Receivables Net Of Allowance
DriversAdvancesAndOtherReceivablesNetOfAllowance
|
8779000 | |
cvti |
Excess Tax Benefit Deficit From Sharebased Compensation Operating Activities
ExcessTaxBenefitDeficitFromSharebasedCompensationOperatingActivities
|
-560000 | ||
cvti |
Excess Tax Benefit Deficit From Sharebased Compensation Operating Activities
ExcessTaxBenefitDeficitFromSharebasedCompensationOperatingActivities
|
1757000 | ||
cvti |
Fixed Charge Coverage Requirement
FixedChargeCoverageRequirement
|
0 | ||
CY2015 | cvti |
Fixed Charge Coverage Requirement
FixedChargeCoverageRequirement
|
0 | |
cvti |
Line Of Credit Facility Availability As Percentage Of Revolver Commitment
LineOfCreditFacilityAvailabilityAsPercentageOfRevolverCommitment
|
0.35 | ||
CY2016Q3 | cvti |
Line Of Credit Facility Maximum Increase In Borrowing Capacity
LineOfCreditFacilityMaximumIncreaseInBorrowingCapacity
|
50000000 | |
cvti |
Line Of Credit Facility Revolver Commitment Amount
LineOfCreditFacilityRevolverCommitmentAmount
|
25000000 | ||
CY2016Q3 | cvti |
Maximum Number Of Shares Of Class A Common Stock Awarded To Any Participant In The Incentive Plan In Any Calendar Year
MaximumNumberOfSharesOfClassACommonStockAwardedToAnyParticipantInTheIncentivePlanInAnyCalendarYear
|
200000 | |
cvti |
Percent Of Appraised Fair Market Value Of Eligible Real Estate
PercentOfAppraisedFairMarketValueOfEligibleRealEstate
|
0.65 | ||
cvti |
Percent Of Appraised Net Orderly Liquidation Value Of Eligible Revenue Equipment
PercentOfAppraisedNetOrderlyLiquidationValueOfEligibleRevenueEquipment
|
0.85 | ||
cvti |
Percent Of Eligible Accounts Receivable
PercentOfEligibleAccountsReceivable
|
0.85 | ||
cvti |
Percent Of Net Book Value Of Eligible Revenue Equipment
PercentOfNetBookValueOfEligibleRevenueEquipment
|
0.95 | ||
cvti |
Returnofissuanceofcashcollateralonfuelhedge
Returnofissuanceofcashcollateralonfuelhedge
|
|||
cvti |
Returnofissuanceofcashcollateralonfuelhedge
Returnofissuanceofcashcollateralonfuelhedge
|
5000000 | ||
CY2016Q3 | cvti |
Revenue Equipment Rentals And Purchased Transportation
RevenueEquipmentRentalsAndPurchasedTransportation
|
27831000 | |
CY2015Q3 | cvti |
Revenue Equipment Rentals And Purchased Transportation
RevenueEquipmentRentalsAndPurchasedTransportation
|
27548000 | |
cvti |
Revenue Equipment Rentals And Purchased Transportation
RevenueEquipmentRentalsAndPurchasedTransportation
|
80308000 | ||
cvti |
Revenue Equipment Rentals And Purchased Transportation
RevenueEquipmentRentalsAndPurchasedTransportation
|
76714000 | ||
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
10081000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12272000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
400000 | |
CY2016Q3 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
400000 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
72365000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
112669000 | |
CY2016Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
15785000 | |
CY2015Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
17134000 | |
CY2016Q3 | us-gaap |
Accrued Insurance Noncurrent
AccruedInsuranceNoncurrent
|
19373000 | |
CY2015Q4 | us-gaap |
Accrued Insurance Noncurrent
AccruedInsuranceNoncurrent
|
22300000 | |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
21335000 | |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
30143000 | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
154676000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
142022000 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7969000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-17544000 | |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
138823000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
139968000 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1114000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1136000 | ||
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
100000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
200000 | |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1120000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1857000 | |
CY2016Q3 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
1075000 | |
CY2015Q4 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
1005000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
224000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
199000 | ||
CY2016Q3 | us-gaap |
Assets
Assets
|
606982000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
646717000 | |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
114844000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
172837000 | |
CY2016Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
8111000 | |
CY2015Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
25626000 | |
CY2016Q3 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
1299000 | |
CY2015Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
4698000 | |
CY2016Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
1736000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
4031000 | |
CY2016Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
13693000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
10547000 | |
CY2016Q3 | us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
148229000 | |
CY2015Q3 | us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
153522000 | |
us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
437344000 | ||
us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
449003000 | ||
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5027000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4490000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21330000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14022000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
537000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-7308000 | ||
us-gaap |
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
|
4500000 | ||
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q3 | us-gaap |
Commodity Contract Asset Current
CommodityContractAssetCurrent
|
9900000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5303000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2706000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
20428000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
27646000 | ||
CY2016Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
2815000 | |
CY2015Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
2879000 | |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
8404000 | ||
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
8162000 | ||
CY2015Q3 | us-gaap |
Debt Instrument Fee Amount
DebtInstrumentFeeAmount
|
200000 | |
CY2016Q3 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
-264000 | |
CY2015Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
-250000 | |
CY2016Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
-327000 | |
CY2015Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
-456000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-5505000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1798000 | ||
CY2016Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
75700000 | |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
75690000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
76981000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
52142000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
43741000 | ||
CY2016Q3 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
-12957000 | |
CY2015Q4 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
-28434000 | |
us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
|
300000 | ||
CY2016Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
1546000 | |
CY2015Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
1527000 | |
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
4488000 | ||
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
4547000 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.42 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.60 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.59 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.42 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.59 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.57 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1470000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
|||
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
27096000 | |
CY2015Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
20125000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
64301000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
76541000 | ||
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
18114000 | |
CY2015Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
14275000 | |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
|
14181000 | |
CY2015Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
|
29644000 | |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
27982000 | |
CY2015Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
25897000 | |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
2263000 | |
CY2015Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
3071000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
8258000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
10070000 | ||
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
1165000 | |
CY2015Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
2180000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
4977000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
7694000 | ||
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Noncurrent Assets
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets
|
150925000 | |
CY2015Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Noncurrent Assets
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets
|
125782000 | |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Noncurrent Liabilities
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities
|
126876000 | |
CY2015Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Noncurrent Liabilities
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities
|
84516000 | |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
29359000 | |
CY2015Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
23196000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
72559000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
86611000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
|||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
-1757000 | ||
CY2016Q3 | us-gaap |
Fuel Costs
FuelCosts
|
26436000 | |
CY2015Q3 | us-gaap |
Fuel Costs
FuelCosts
|
30526000 | |
us-gaap |
Fuel Costs
FuelCosts
|
75989000 | ||
us-gaap |
Fuel Costs
FuelCosts
|
94931000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-90000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
373000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
169000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-38000 | ||
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3937000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
13588000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
16421000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
41204000 | ||
CY2016Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
450000 | |
CY2015Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1000000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2450000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3720000 | ||
CY2016Q3 | us-gaap |
Income Tax Examination Increase Decrease In Liability From Prior Year
IncomeTaxExaminationIncreaseDecreaseInLiabilityFromPriorYear
|
400000 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1068000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5961000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5568000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12349000 | ||
CY2016Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
3798000 | |
CY2015Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
8591000 | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-14040000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-12071000 | ||
us-gaap |
Increase Decrease In Insurance Liabilities
IncreaseDecreaseInInsuranceLiabilities
|
-4276000 | ||
us-gaap |
Increase Decrease In Insurance Liabilities
IncreaseDecreaseInInsuranceLiabilities
|
-3599000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
108000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-250000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1028000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1102000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-43743000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-22655000 | ||
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
||
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
1000 | |
us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
|||
us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
5000 | ||
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
93000 | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
200000 | |
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
81000 | ||
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
166000 | ||
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2041000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6210000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5962000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2016Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
57972000 | |
CY2015Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
60241000 | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
171666000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
177624000 | ||
CY2016Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
26800000 | |
CY2015Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
31400000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
381582000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
444557000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
606982000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
646717000 | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
87683000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
126222000 | |
CY2016Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
15800000 | |
CY2016Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
95000000 | |
CY2016Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
47600000 | |
CY2015Q3 | us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.0025 | |
us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.0025 | ||
CY2016Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
||
CY2015Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
||
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
191881000 | |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
206604000 | |
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
31291000 | |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
43426000 | |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
29555000 | |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
39395000 | |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
178188000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
196057000 | |
CY2016Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
15836000 | |
CY2015Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
3002000 | |
CY2016Q3 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
11359000 | |
CY2015Q3 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
12728000 | |
us-gaap |
Maintenance Costs
MaintenanceCosts
|
34227000 | ||
us-gaap |
Maintenance Costs
MaintenanceCosts
|
35666000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-35591000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
28639000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-45961000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-114507000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
82089000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
78560000 | ||
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2869000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7627000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
10853000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
28855000 | ||
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1959000 | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
93419000 | ||
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
159054000 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
158883000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
459492000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
472732000 | ||
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5446000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14629000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20181000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
43446000 | ||
CY2016Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
8362000 | |
CY2015Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
6682000 | |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
21985000 | ||
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
21727000 | ||
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
19884000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
19831000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
9575000 | ||
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
2434000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-4921000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
9575000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1209000 | ||
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-115000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-7573000 | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
1244000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-7853000 | ||
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
72000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
4700000 | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
779000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
4874000 | ||
CY2016Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3405000 | |
CY2015Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2060000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
10193000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
9993000 | ||
CY2016Q3 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
4112000 | |
CY2015Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
4004000 | |
CY2016Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
7892000 | |
CY2015Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
18549000 | |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6955000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
12450000 | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
|||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4994000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
108000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
226000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
581000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1786000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
100920000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
145611000 | ||
CY2016Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
10192000 | |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
8678000 | |
CY2016Q3 | us-gaap |
Price Risk Cash Flow Hedge Gain Or Loss Reclassified To Earnings Net
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet
|
2549000 | |
CY2015Q3 | us-gaap |
Price Risk Cash Flow Hedge Gain Or Loss Reclassified To Earnings Net
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet
|
2652000 | |
us-gaap |
Price Risk Cash Flow Hedge Gain Or Loss Reclassified To Earnings Net
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet
|
8331000 | ||
us-gaap |
Price Risk Cash Flow Hedge Gain Or Loss Reclassified To Earnings Net
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet
|
6644000 | ||
us-gaap |
Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
|
2247000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
762338000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
635784000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
62969000 | ||
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
-3399000 | ||
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
|||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
54959000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
31104000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
32000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1092000 | ||
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
626930000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
596071000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
472254000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
454049000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-531000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
196000 | ||
CY2016Q3 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
16271000 | |
CY2015Q3 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
19990000 | |
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
42329000 | ||
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
67175000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
749504000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
635784000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
3711000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1286000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
103627000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
59337000 | ||
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
96050000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
82950000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
164500000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
173512000 | |
us-gaap |
Revenues
Revenues
|
479673000 | ||
us-gaap |
Revenues
Revenues
|
516178000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
914000 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
1550000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
611933 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
22 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
0 | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-381000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
32000 | ||
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
202160000 | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
225400000 | |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
225400000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
202160000 | |
CY2016Q3 | us-gaap |
Trade Receivables Held For Sale Net Not Part Of Disposal Group
TradeReceivablesHeldForSaleNetNotPartOfDisposalGroup
|
19300000 | |
CY2015Q4 | us-gaap |
Trade Receivables Held For Sale Net Not Part Of Disposal Group
TradeReceivablesHeldForSaleNetNotPartOfDisposalGroup
|
18900000 | |
CY2016Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
78560 | |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
149498 | |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1698000 | |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3408000 | |
us-gaap |
Unrealized Gain Loss On Cash Flow Hedging Instruments
UnrealizedGainLossOnCashFlowHedgingInstruments
|
|||
us-gaap |
Unrealized Gain Loss On Cash Flow Hedging Instruments
UnrealizedGainLossOnCashFlowHedgingInstruments
|
1290000 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18287000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18320000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18258000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18346000 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18194000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18119000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18177000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18175000 |