2017 Q3 Form 10-Q Financial Statement
#000100888617000147 Filed on November 09, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
Revenue | $178.6M | $164.5M |
YoY Change | 8.59% | -5.19% |
Cost Of Revenue | $62.40M | $54.30M |
YoY Change | 14.92% | -6.54% |
Gross Profit | $116.3M | $110.2M |
YoY Change | 5.54% | -4.51% |
Gross Profit Margin | 65.11% | 66.99% |
Selling, General & Admin | $89.30M | $85.50M |
YoY Change | 4.44% | -0.7% |
% of Gross Profit | 76.78% | 77.59% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $17.20M | $18.90M |
YoY Change | -8.99% | 28.57% |
% of Gross Profit | 14.79% | 17.15% |
Operating Expenses | $169.6M | $159.1M |
YoY Change | 6.62% | 0.11% |
Operating Profit | $9.041M | $5.446M |
YoY Change | 66.01% | -62.77% |
Interest Expense | -$1.400M | -$1.500M |
YoY Change | -6.67% | 50.0% |
% of Operating Profit | -15.49% | -27.54% |
Other Income/Expense, Net | -$1.959M | |
YoY Change | -4.02% | |
Pretax Income | $7.617M | $3.937M |
YoY Change | 93.47% | -71.03% |
Income Tax | $2.985M | $1.068M |
% Of Pretax Income | 39.19% | 27.13% |
Net Earnings | $4.632M | $2.869M |
YoY Change | 61.45% | -62.38% |
Net Earnings / Revenue | 2.59% | 1.74% |
Basic Earnings Per Share | $0.25 | $0.16 |
Diluted Earnings Per Share | $0.25 | $0.16 |
COMMON SHARES | ||
Basic Shares Outstanding | 18.29M | 18.19M |
Diluted Shares Outstanding | 18.40M | 18.29M |
Balance Sheet
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.300M | $5.000M |
YoY Change | 66.0% | -64.29% |
Cash & Equivalents | $8.277M | $5.027M |
Short-Term Investments | ||
Other Short-Term Assets | $1.008M | $18.30M |
YoY Change | -94.49% | -8.96% |
Inventory | $4.000M | $4.100M |
Prepaid Expenses | $9.044M | $10.19M |
Receivables | $92.04M | $72.37M |
Other Receivables | $32.60M | $15.00M |
Total Short-Term Assets | $149.2M | $114.8M |
YoY Change | 29.92% | -2.99% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $476.0M | $472.3M |
YoY Change | 0.8% | 3.37% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $17.90M | |
YoY Change | 12.58% | |
Other Assets | $25.06M | $19.88M |
YoY Change | 26.02% | -1.06% |
Total Long-Term Assets | $501.1M | $492.1M |
YoY Change | 1.82% | 3.18% |
TOTAL ASSETS | ||
Total Short-Term Assets | $149.2M | $114.8M |
Total Long-Term Assets | $501.1M | $492.1M |
Total Assets | $650.3M | $607.0M |
YoY Change | 7.13% | 1.96% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $12.37M | $10.08M |
YoY Change | 22.75% | 8.83% |
Accrued Expenses | $27.86M | $21.34M |
YoY Change | 30.6% | -24.78% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.500M | $1.300M |
YoY Change | 15.38% | |
Long-Term Debt Due | $28.78M | $29.56M |
YoY Change | -2.64% | -8.99% |
Total Short-Term Liabilities | $89.87M | $87.68M |
YoY Change | 2.49% | -16.22% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $165.6M | $178.2M |
YoY Change | -7.07% | -5.7% |
Other Long-Term Liabilities | $2.275M | $6.955M |
YoY Change | -67.29% | -46.98% |
Total Long-Term Liabilities | $167.9M | $185.1M |
YoY Change | -9.33% | -8.38% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $89.87M | $87.68M |
Total Long-Term Liabilities | $167.9M | $185.1M |
Total Liabilities | $405.9M | $381.6M |
YoY Change | 6.37% | -4.91% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $108.2M | $96.05M |
YoY Change | 12.62% | 37.77% |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $1.698M | |
YoY Change | -66.0% | |
Treasury Stock Shares | $78.56K | |
Shareholders Equity | $244.4M | $225.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $650.3M | $607.0M |
YoY Change | 7.13% | 1.96% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $4.632M | $2.869M |
YoY Change | 61.45% | -62.38% |
Depreciation, Depletion And Amortization | $17.20M | $18.90M |
YoY Change | -8.99% | 28.57% |
Cash From Operating Activities | $16.50M | $17.70M |
YoY Change | -6.78% | -18.43% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$39.70M | -$40.20M |
YoY Change | -1.24% | -62.95% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $6.600M | $5.600M |
YoY Change | 17.86% | -41.05% |
Cash From Investing Activities | -$33.10M | -$34.80M |
YoY Change | -4.89% | -64.85% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 6.200M | 13.60M |
YoY Change | -54.41% | -79.88% |
NET CHANGE | ||
Cash From Operating Activities | 16.50M | 17.70M |
Cash From Investing Activities | -33.10M | -34.80M |
Cash From Financing Activities | 6.200M | 13.60M |
Net Change In Cash | -10.40M | -3.500M |
YoY Change | 197.14% | -63.92% |
FREE CASH FLOW | ||
Cash From Operating Activities | $16.50M | $17.70M |
Capital Expenditures | -$39.70M | -$40.20M |
Free Cash Flow | $56.20M | $57.90M |
YoY Change | -2.94% | -55.53% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | cvti |
Cash Flow Hedge Gain Reclassified To Earnings Tax
CashFlowHedgeGainReclassifiedToEarningsTax
|
424000 | |
CY2016Q3 | cvti |
Cash Flow Hedge Gain Reclassified To Earnings Tax
CashFlowHedgeGainReclassifiedToEarningsTax
|
1596000 | |
cvti |
Cash Flow Hedge Gain Reclassified To Earnings Tax
CashFlowHedgeGainReclassifiedToEarningsTax
|
1546000 | ||
cvti |
Cash Flow Hedge Gain Reclassified To Earnings Tax
CashFlowHedgeGainReclassifiedToEarningsTax
|
5215000 | ||
CY2017Q3 | cvti |
Debt Secured With A Cross Default Feature
DebtSecuredWithACrossDefaultFeature
|
130000000 | |
CY2017Q3 | cvti |
Depreciation And Amortization Including Gains And Losses On Disposition Of Equipment
DepreciationAndAmortizationIncludingGainsAndLossesOnDispositionOfEquipment
|
17932000 | |
CY2016Q3 | cvti |
Depreciation And Amortization Including Gains And Losses On Disposition Of Equipment
DepreciationAndAmortizationIncludingGainsAndLossesOnDispositionOfEquipment
|
19328000 | |
cvti |
Depreciation And Amortization Including Gains And Losses On Disposition Of Equipment
DepreciationAndAmortizationIncludingGainsAndLossesOnDispositionOfEquipment
|
57707000 | ||
cvti |
Depreciation And Amortization Including Gains And Losses On Disposition Of Equipment
DepreciationAndAmortizationIncludingGainsAndLossesOnDispositionOfEquipment
|
52232000 | ||
CY2017Q3 | cvti |
Drivers Advances And Other Receivables Net Of Allowance
DriversAdvancesAndOtherReceivablesNetOfAllowance
|
14947000 | |
CY2016Q4 | cvti |
Drivers Advances And Other Receivables Net Of Allowance
DriversAdvancesAndOtherReceivablesNetOfAllowance
|
8757000 | |
cvti |
Excess Tax Benefit Deficit From Sharebased Compensation Operating Activities
ExcessTaxBenefitDeficitFromSharebasedCompensationOperatingActivities
|
-96000 | ||
cvti |
Excess Tax Benefit Deficit From Sharebased Compensation Operating Activities
ExcessTaxBenefitDeficitFromSharebasedCompensationOperatingActivities
|
-560000 | ||
CY2016 | cvti |
Fixed Charge Coverage Requirement
FixedChargeCoverageRequirement
|
0 | |
cvti |
Line Of Credit Facility Availability As Percentage Of Revolver Commitment
LineOfCreditFacilityAvailabilityAsPercentageOfRevolverCommitment
|
0.35 | ||
CY2017Q3 | cvti |
Line Of Credit Facility Maximum Increase In Borrowing Capacity
LineOfCreditFacilityMaximumIncreaseInBorrowingCapacity
|
50000000 | |
cvti |
Line Of Credit Facility Revolver Commitment Amount
LineOfCreditFacilityRevolverCommitmentAmount
|
25000000 | ||
CY2017Q3 | cvti |
Maximum Number Of Shares Of Class A Common Stock Awarded To Any Participant In The Incentive Plan In Any Calendar Year
MaximumNumberOfSharesOfClassACommonStockAwardedToAnyParticipantInTheIncentivePlanInAnyCalendarYear
|
200000 | |
cvti |
Percent Of Appraised Fair Market Value Of Eligible Real Estate
PercentOfAppraisedFairMarketValueOfEligibleRealEstate
|
0.65 | ||
cvti |
Percent Of Appraised Net Orderly Liquidation Value Of Eligible Revenue Equipment
PercentOfAppraisedNetOrderlyLiquidationValueOfEligibleRevenueEquipment
|
0.85 | ||
cvti |
Percent Of Eligible Accounts Receivable
PercentOfEligibleAccountsReceivable
|
0.85 | ||
cvti |
Percent Of Net Book Value Of Eligible Revenue Equipment
PercentOfNetBookValueOfEligibleRevenueEquipment
|
0.95 | ||
CY2017Q3 | cvti |
Revenue Equipment Rentals And Purchased Transportation
RevenueEquipmentRentalsAndPurchasedTransportation
|
36361000 | |
CY2016Q3 | cvti |
Revenue Equipment Rentals And Purchased Transportation
RevenueEquipmentRentalsAndPurchasedTransportation
|
27831000 | |
cvti |
Revenue Equipment Rentals And Purchased Transportation
RevenueEquipmentRentalsAndPurchasedTransportation
|
90719000 | ||
cvti |
Revenue Equipment Rentals And Purchased Transportation
RevenueEquipmentRentalsAndPurchasedTransportation
|
80308000 | ||
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12374000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13032000 | |
CY2017Q3 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
200000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
300000 | |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
92037000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
96636000 | |
CY2017Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
14681000 | |
CY2016Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
17177000 | |
CY2017Q3 | us-gaap |
Accrued Insurance Noncurrent
AccruedInsuranceNoncurrent
|
24199000 | |
CY2016Q4 | us-gaap |
Accrued Insurance Noncurrent
AccruedInsuranceNoncurrent
|
20866000 | |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
27863000 | |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
26607000 | |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
186401000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
165605000 | |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1442000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2640000 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
137467000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
137912000 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
896000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1114000 | ||
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
200000 | |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
200000 | |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1471000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1345000 | |
CY2017Q3 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
512000 | |
CY2016Q4 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
519000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
206000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
224000 | ||
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2017Q3 | us-gaap |
Assets
Assets
|
650289000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
620538000 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
149210000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
134963000 | |
CY2017Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
2214000 | |
CY2016Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
2695000 | |
CY2017Q3 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
1514000 | |
CY2016Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
189000 | |
CY2017Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2941000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2441000 | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
9953000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
4562000 | ||
CY2017Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
22525000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
19761000 | |
CY2017Q3 | us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
159500000 | |
CY2016Q3 | us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
148229000 | |
us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
445212000 | ||
us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
437344000 | ||
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8277000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7750000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4490000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5027000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
527000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
537000 | ||
CY2017Q3 | us-gaap |
Cash Flow Hedge Derivative Instrument Assets At Fair Value
CashFlowHedgeDerivativeInstrumentAssetsAtFairValue
|
1600000 | |
us-gaap |
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
|
800000 | ||
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q3 | us-gaap |
Commodity Contract Asset Current
CommodityContractAssetCurrent
|
1600000 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6987000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5303000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7339000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
20428000 | ||
CY2017Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
2364000 | |
CY2016Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
2815000 | |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
7197000 | ||
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
8404000 | ||
CY2017Q3 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
263000 | |
CY2016Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
263000 | |
CY2017Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
50000 | |
CY2016Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
256000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
16437000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-5505000 | ||
CY2017Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1200000 | |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
101400000 | |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
101440000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
84157000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
54489000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
52142000 | ||
CY2017Q3 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
-2344000 | |
CY2016Q4 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
-4293000 | |
CY2017Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
1000000 | |
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
3700000 | ||
CY2017Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
1747000 | |
CY2016Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
1546000 | |
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
5081000 | ||
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
4488000 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.34 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.60 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.33 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.59 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
15439000 | |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
27096000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
55753000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
64301000 | ||
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
20852000 | |
CY2016Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
14320000 | |
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
|
14216000 | |
CY2016Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
|
34766000 | |
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
-30618000 | |
CY2016Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
-29495000 | |
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
2860000 | |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
2263000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
8790000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Income Loss From Continuing Operations Before Extraordinary Items
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
|
8258000 | ||
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
1499000 | |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
1165000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
5188000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
4977000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
108000 | ||
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Noncurrent Assets
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets
|
171801000 | |
CY2016Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Noncurrent Assets
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets
|
146081000 | |
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Noncurrent Liabilities
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities
|
147819000 | |
CY2016Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Noncurrent Liabilities
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities
|
96140000 | |
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
18299000 | |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
29359000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
64543000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
72559000 | ||
CY2017Q3 | us-gaap |
Fuel Costs
FuelCosts
|
25998000 | |
CY2016Q3 | us-gaap |
Fuel Costs
FuelCosts
|
26436000 | |
us-gaap |
Fuel Costs
FuelCosts
|
76310000 | ||
us-gaap |
Fuel Costs
FuelCosts
|
75989000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-3217000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-90000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-1960000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-1470000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
153000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
169000 | ||
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7617000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3937000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9671000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
16421000 | ||
CY2017Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
750000 | |
CY2016Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
450000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2575000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2450000 | ||
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2985000 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1068000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3530000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5568000 | ||
CY2017Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
17634000 | |
CY2016Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
4256000 | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-400000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-14040000 | ||
us-gaap |
Increase Decrease In Insurance Liabilities
IncreaseDecreaseInInsuranceLiabilities
|
837000 | ||
us-gaap |
Increase Decrease In Insurance Liabilities
IncreaseDecreaseInInsuranceLiabilities
|
-4276000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
69000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1439000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1028000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
19975000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-43743000 | ||
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
116000 | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
93000 | |
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
91000 | ||
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
81000 | ||
CY2017Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2174000 | |
CY2016Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1959000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6216000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6210000 | ||
CY2017Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
60732000 | |
CY2016Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
57972000 | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
178639000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
171666000 | ||
CY2017Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
32900000 | |
CY2016Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
27200000 | |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
405897000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
384124000 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
650289000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
620538000 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
89866000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
87781000 | |
CY2017Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
3700000 | |
CY2017Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
95000000 | |
CY2017Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
55600000 | |
us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.0025 | ||
CY2017Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
3678000 | |
CY2016Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
||
CY2017Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
188117000 | |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
188437000 | |
CY2017Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
31716000 | |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
27388000 | |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
28775000 | |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
24947000 | |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
165592000 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
168676000 | |
CY2017Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
||
CY2016Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
12185000 | |
CY2017Q3 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
13046000 | |
CY2016Q3 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
11359000 | |
us-gaap |
Maintenance Costs
MaintenanceCosts
|
37504000 | ||
us-gaap |
Maintenance Costs
MaintenanceCosts
|
34227000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5082000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-35591000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-57178000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-45961000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
62787000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
82089000 | ||
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4632000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2869000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6141000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
10853000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
169590000 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
159054000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
488389000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
459492000 | ||
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9041000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5446000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13312000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20181000 | ||
CY2017Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
7681000 | |
CY2016Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
8362000 | |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
24313000 | ||
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
21985000 | ||
CY2017Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1008000 | |
CY2016Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
||
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
25057000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
20104000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1198000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
2355000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
2434000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1198000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
9575000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
1678000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-115000 | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-1271000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
1244000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
1050000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
72000 | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
796000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
779000 | ||
CY2017Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3729000 | |
CY2016Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3405000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
10919000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
10193000 | ||
CY2017Q3 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
4049000 | |
CY2016Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
3980000 | |
CY2017Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1718000 | |
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3388000 | |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2275000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2883000 | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
|||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
108000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
257000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
581000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
89917000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
100920000 | ||
CY2017Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
9044000 | |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
10889000 | |
CY2017Q3 | us-gaap |
Price Risk Cash Flow Hedge Gain Or Loss Reclassified To Earnings Net
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet
|
677000 | |
CY2016Q3 | us-gaap |
Price Risk Cash Flow Hedge Gain Or Loss Reclassified To Earnings Net
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet
|
2549000 | |
us-gaap |
Price Risk Cash Flow Hedge Gain Or Loss Reclassified To Earnings Net
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet
|
2469000 | ||
us-gaap |
Price Risk Cash Flow Hedge Gain Or Loss Reclassified To Earnings Net
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet
|
8331000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
930161000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
762338000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
110762000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
62969000 | ||
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
1325000 | ||
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
-3399000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
32739000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
54959000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
|||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
32000 | ||
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
662423000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
631076000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
476022000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
465471000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-531000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
241000 | ||
CY2017Q3 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2017Q3 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
19131000 | |
CY2016Q3 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
16271000 | |
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
56489000 | ||
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
42329000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
938667000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
749504000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
6689000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
3711000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
101717000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
103627000 | ||
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
108173000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
102032000 | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
178631000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
164500000 | |
us-gaap |
Revenues
Revenues
|
501701000 | ||
us-gaap |
Revenues
Revenues
|
479673000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
646000 | ||
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
1550000 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
179065 | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-7000 | ||
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
236414000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
244392000 | |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
244392000 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
236414000 | |
CY2017Q3 | us-gaap |
Trade Receivables Held For Sale Net Not Part Of Disposal Group
TradeReceivablesHeldForSaleNetNotPartOfDisposalGroup
|
26900000 | |
CY2016Q4 | us-gaap |
Trade Receivables Held For Sale Net Not Part Of Disposal Group
TradeReceivablesHeldForSaleNetNotPartOfDisposalGroup
|
25800000 | |
CY2017Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
||
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
23656 | |
CY2017Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
||
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1084000 | |
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
-100000 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18404000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18287000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18366000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18258000 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18288000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18194000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18275000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18177000 |