|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.083M
-80.71%
YoY
|
-$5.616M
27.58%
YoY
|
-$4.402M
-253.49%
YoY
|
$2.868M
157.54%
YoY
|
$1.113M
2107.08%
YoY
|
| Depreciation, Depletion And Amortization |
$1.218M
3.76%
YoY
|
$1.173M
-7.97%
YoY
|
$1.275M
-0.37%
YoY
|
$1.280M
-2.93%
YoY
|
$1.319M
-2.13%
YoY
|
| Cash From Operating Activities |
-$1.228M
700.27%
YoY
|
-$153.5K
-92.06%
YoY
|
-$1.932M
52.7%
YoY
|
-$1.265M
25.31%
YoY
|
-$1.009M
-261.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$331.7K
-49.08%
YoY
|
$651.4K
-39.59%
YoY
|
$1.078M
11.18%
YoY
|
$969.9K
-244.57%
YoY
|
-$670.9K
-18.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$971.2K
-41.47%
YoY
|
$1.659M
71.01%
YoY
|
$970.3K
-80.95%
YoY
|
$5.093M
154.69%
YoY
|
$2.000M
8.63%
YoY
|
| Cash From Investing Activities |
$639.5K
-36.55%
YoY
|
$1.008M
-1032.62%
YoY
|
-$108.1K
-102.62%
YoY
|
$4.123M
210.28%
YoY
|
$1.329M
30.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$384.1K
-220.46%
YoY
|
-$318.8K
-48.44%
YoY
|
-$618.3K
-27.27%
YoY
|
-$850.2K
0.0%
YoY
|
-$850.2K
69.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.228M
700.27%
YoY
|
-$153.5K
-92.06%
YoY
|
-$1.932M
52.7%
YoY
|
-$1.265M
25.31%
YoY
|
-$1.009M
-261.83%
YoY
|
| Cash From Investing Activities |
$639.5K
-36.55%
YoY
|
$1.008M
-1032.62%
YoY
|
-$108.1K
-102.62%
YoY
|
$4.123M
210.28%
YoY
|
$1.329M
30.69%
YoY
|
| Cash From Financing Activities |
$384.1K
-220.46%
YoY
|
-$318.8K
-48.44%
YoY
|
-$618.3K
-27.27%
YoY
|
-$850.2K
0.0%
YoY
|
-$850.2K
69.23%
YoY
|
| Net Change In Cash |
-$204.4K
-138.17%
YoY
|
$535.6K
-120.15%
YoY
|
-$2.658M
-232.36%
YoY
|
$2.008M
-478.34%
YoY
|
-$530.8K
-146.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.228M
700.27%
YoY
|
-$153.5K
-92.06%
YoY
|
-$1.932M
52.7%
YoY
|
-$1.265M
25.31%
YoY
|
-$1.009M
-261.83%
YoY
|
| Capital Expenditures |
$331.7K
-49.08%
YoY
|
$651.4K
-39.59%
YoY
|
$1.078M
11.18%
YoY
|
$969.9K
-244.57%
YoY
|
-$670.9K
-18.59%
YoY
|
| Free Cash Flow |
-$1.560M
93.79%
YoY
|
-$804.8K
-73.26%
YoY
|
-$3.010M
34.68%
YoY
|
-$2.235M
560.08%
YoY
|
-$338.6K
-123.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$362.0K
-190.27%
YoY
|
-$1.157M
-67.98%
YoY
|
$67.57K
-104.67%
YoY
|
-$395.0K
-377.88%
YoY
|
$401.0K
-157.45%
YoY
|
-$3.613M
134.18%
YoY
|
-$1.447M
50.06%
YoY
|
$142.1K
-110.84%
YoY
|
-$698.0K
19.7%
YoY
|
-$1.543M
17.54%
YoY
|
-$964.0K
-126.94%
YoY
|
-$1.312M
-952.16%
YoY
|
-$583.1K
-230.36%
YoY
|
-$1.313M
-1716.96%
YoY
|
$3.579M
1972.89%
YoY
|
$153.9K
-51.83%
YoY
|
$447.3K
-17.18%
YoY
|
$81.18K
-82.51%
YoY
|
$172.7K
-44.15%
YoY
|
| Depreciation, Depletion And Amortization |
$291.1K
-8.22%
YoY
|
$297.4K
46.14%
YoY
|
$298.5K
-8.03%
YoY
|
$304.5K
-5.43%
YoY
|
$317.2K
-1.91%
YoY
|
$203.5K
-42.62%
YoY
|
$324.5K
5.26%
YoY
|
$322.0K
5.2%
YoY
|
$323.4K
5.68%
YoY
|
$354.7K
10.92%
YoY
|
$308.3K
-3.44%
YoY
|
$306.1K
-4.48%
YoY
|
$306.0K
-4.49%
YoY
|
$319.7K
-2.39%
YoY
|
$319.3K
-3.39%
YoY
|
$320.4K
-2.99%
YoY
|
$320.4K
-2.95%
YoY
|
$327.6K
-1.45%
YoY
|
$330.5K
-2.45%
YoY
|
| Cash From Operating Activities |
-$649.5K
-67.7%
YoY
|
$116.4K
-293.68%
YoY
|
$638.0K
-1196.6%
YoY
|
$28.20K
-92.24%
YoY
|
-$2.011M
404.2%
YoY
|
-$60.10K
-107.5%
YoY
|
-$58.18K
-84.23%
YoY
|
$363.5K
-151.01%
YoY
|
-$398.8K
-75.85%
YoY
|
$801.4K
-194.04%
YoY
|
-$369.0K
-395.93%
YoY
|
-$712.7K
378.21%
YoY
|
-$1.651M
325.19%
YoY
|
-$852.2K
57.09%
YoY
|
$124.7K
-174.73%
YoY
|
-$149.0K
-124.6%
YoY
|
-$388.4K
-57.13%
YoY
|
-$542.5K
-245.83%
YoY
|
-$166.9K
-57.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$92.10K
-258.79%
YoY
|
$145.9K
-53.05%
YoY
|
$51.00K
-83.31%
YoY
|
$42.70K
-54.13%
YoY
|
-$58.00K
-145.13%
YoY
|
$310.7K
63.88%
YoY
|
$305.6K
-11.9%
YoY
|
$93.09K
-77.48%
YoY
|
$128.5K
-53.08%
YoY
|
$189.6K
-139.15%
YoY
|
$346.8K
-480.67%
YoY
|
$413.4K
-442.83%
YoY
|
$273.9K
-428.85%
YoY
|
-$484.4K
99.81%
YoY
|
-$91.11K
-60.17%
YoY
|
-$120.6K
3.55%
YoY
|
-$83.28K
-81.43%
YoY
|
-$242.4K
101.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$40.00K
-86.13%
YoY
|
$6.000K
-97.55%
YoY
|
$0.00
-100.0%
YoY
|
$925.2K
87.85%
YoY
|
$288.4K
-118.58%
YoY
|
$245.2K
-83.59%
YoY
|
$633.2K
19.35%
YoY
|
$492.5K
-1.1%
YoY
|
-$1.552M
-2922.18%
YoY
|
$1.494M
-70.35%
YoY
|
$530.5K
N/A
|
$498.0K
N/A
|
$55.00K
N/A
|
$5.038M
-781.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$739.2K
-313.03%
YoY
|
| Cash From Investing Activities |
-$92.97K
-110.54%
YoY
|
-$52.00K
-115.01%
YoY
|
-$139.9K
113.52%
YoY
|
-$51.00K
-115.57%
YoY
|
$882.5K
120.94%
YoY
|
$346.4K
-120.61%
YoY
|
-$65.52K
-105.02%
YoY
|
$327.6K
78.35%
YoY
|
$399.4K
372.24%
YoY
|
-$1.681M
667.9%
YoY
|
$1.304M
-71.36%
YoY
|
$183.7K
-301.59%
YoY
|
$84.58K
-170.14%
YoY
|
-$218.9K
162.78%
YoY
|
$4.554M
-563.92%
YoY
|
-$91.11K
-111.87%
YoY
|
-$120.6K
-107.41%
YoY
|
-$83.29K
-106.43%
YoY
|
-$981.6K
-533.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$471.0K
-1725.09%
YoY
|
-$29.00K
0.0%
YoY
|
-$29.00K
-69.98%
YoY
|
$471.0K
-587.48%
YoY
|
-$28.98K
-70.0%
YoY
|
-$29.00K
-69.99%
YoY
|
-$96.61K
0.0%
YoY
|
-$96.62K
-54.54%
YoY
|
-$96.61K
-54.55%
YoY
|
-$96.62K
-54.54%
YoY
|
-$96.61K
-54.55%
YoY
|
-$212.6K
0.0%
YoY
|
-$212.5K
0.0%
YoY
|
-$212.5K
0.0%
YoY
|
-$212.6K
0.0%
YoY
|
-$212.6K
0.0%
YoY
|
-$212.6K
0.0%
YoY
|
-$212.5K
120.01%
YoY
|
-$212.6K
119.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$649.5K
-67.7%
YoY
|
$116.4K
-293.68%
YoY
|
$638.0K
-1196.6%
YoY
|
$28.20K
-92.24%
YoY
|
-$2.011M
404.2%
YoY
|
-$60.10K
-107.5%
YoY
|
-$58.18K
-84.23%
YoY
|
$363.5K
-151.01%
YoY
|
-$398.8K
-75.85%
YoY
|
$801.4K
-194.04%
YoY
|
-$369.0K
-395.93%
YoY
|
-$712.7K
378.21%
YoY
|
-$1.651M
325.19%
YoY
|
-$852.2K
57.09%
YoY
|
$124.7K
-174.73%
YoY
|
-$149.0K
-124.6%
YoY
|
-$388.4K
-57.13%
YoY
|
-$542.5K
-245.83%
YoY
|
-$166.9K
-57.34%
YoY
|
| Cash From Investing Activities |
-$92.97K
-110.54%
YoY
|
-$52.00K
-115.01%
YoY
|
-$139.9K
113.52%
YoY
|
-$51.00K
-115.57%
YoY
|
$882.5K
120.94%
YoY
|
$346.4K
-120.61%
YoY
|
-$65.52K
-105.02%
YoY
|
$327.6K
78.35%
YoY
|
$399.4K
372.24%
YoY
|
-$1.681M
667.9%
YoY
|
$1.304M
-71.36%
YoY
|
$183.7K
-301.59%
YoY
|
$84.58K
-170.14%
YoY
|
-$218.9K
162.78%
YoY
|
$4.554M
-563.92%
YoY
|
-$91.11K
-111.87%
YoY
|
-$120.6K
-107.41%
YoY
|
-$83.29K
-106.43%
YoY
|
-$981.6K
-533.01%
YoY
|
| Cash From Financing Activities |
$471.0K
-1725.09%
YoY
|
-$29.00K
0.0%
YoY
|
-$29.00K
-69.98%
YoY
|
$471.0K
-587.48%
YoY
|
-$28.98K
-70.0%
YoY
|
-$29.00K
-69.99%
YoY
|
-$96.61K
0.0%
YoY
|
-$96.62K
-54.54%
YoY
|
-$96.61K
-54.55%
YoY
|
-$96.62K
-54.54%
YoY
|
-$96.61K
-54.55%
YoY
|
-$212.6K
0.0%
YoY
|
-$212.5K
0.0%
YoY
|
-$212.5K
0.0%
YoY
|
-$212.6K
0.0%
YoY
|
-$212.6K
0.0%
YoY
|
-$212.6K
0.0%
YoY
|
-$212.5K
120.01%
YoY
|
-$212.6K
119.99%
YoY
|
| Net Change In Cash |
-$271.4K
-76.54%
YoY
|
$35.40K
-86.24%
YoY
|
$469.1K
-312.93%
YoY
|
$448.2K
-24.61%
YoY
|
-$1.157M
1105.96%
YoY
|
$257.3K
-126.36%
YoY
|
-$220.3K
-126.26%
YoY
|
$594.5K
-180.17%
YoY
|
-$95.94K
-94.61%
YoY
|
-$975.9K
-23.97%
YoY
|
$838.8K
-81.22%
YoY
|
-$741.6K
63.81%
YoY
|
-$1.779M
146.61%
YoY
|
-$1.284M
53.12%
YoY
|
$4.466M
-428.14%
YoY
|
-$452.7K
-139.01%
YoY
|
-$721.5K
-242.02%
YoY
|
-$838.3K
-153.4%
YoY
|
-$1.361M
421.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$649.5K
-67.7%
YoY
|
$116.4K
-293.68%
YoY
|
$638.0K
-1196.6%
YoY
|
$28.20K
-92.24%
YoY
|
-$2.011M
404.2%
YoY
|
-$60.10K
-107.5%
YoY
|
-$58.18K
-84.23%
YoY
|
$363.5K
-151.01%
YoY
|
-$398.8K
-75.85%
YoY
|
$801.4K
-194.04%
YoY
|
-$369.0K
-395.93%
YoY
|
-$712.7K
378.21%
YoY
|
-$1.651M
325.19%
YoY
|
-$852.2K
57.09%
YoY
|
$124.7K
-174.73%
YoY
|
-$149.0K
-124.6%
YoY
|
-$388.4K
-57.13%
YoY
|
-$542.5K
-245.83%
YoY
|
-$166.9K
-57.34%
YoY
|
| Capital Expenditures |
N/A
|
$92.10K
-258.79%
YoY
|
$145.9K
-53.05%
YoY
|
$51.00K
-83.31%
YoY
|
$42.70K
-54.13%
YoY
|
-$58.00K
-145.13%
YoY
|
$310.7K
63.88%
YoY
|
$305.6K
-11.9%
YoY
|
$93.09K
-77.48%
YoY
|
$128.5K
-53.08%
YoY
|
$189.6K
-139.15%
YoY
|
$346.8K
-480.67%
YoY
|
$413.4K
-442.83%
YoY
|
$273.9K
-428.85%
YoY
|
-$484.4K
99.81%
YoY
|
-$91.11K
-60.17%
YoY
|
-$120.6K
3.55%
YoY
|
-$83.28K
-81.43%
YoY
|
-$242.4K
101.49%
YoY
|
| Free Cash Flow |
N/A
|
$24.30K
-1257.14%
YoY
|
$492.1K
-233.39%
YoY
|
-$22.80K
-139.33%
YoY
|
-$2.053M
317.45%
YoY
|
-$2.100K
-100.31%
YoY
|
-$368.9K
-33.95%
YoY
|
$57.97K
-105.47%
YoY
|
-$491.8K
-76.18%
YoY
|
$672.9K
-159.76%
YoY
|
-$558.6K
-191.71%
YoY
|
-$1.060M
1729.26%
YoY
|
-$2.065M
671.03%
YoY
|
-$1.126M
145.22%
YoY
|
$609.0K
706.05%
YoY
|
-$57.92K
-106.94%
YoY
|
-$267.8K
-66.08%
YoY
|
-$459.2K
-155.97%
YoY
|
$75.56K
-127.9%
YoY
|
Loading...