2021 Q1 Form 10-Q Financial Statement
#000143774921012044 Filed on May 13, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
Revenue | $3.366M | $6.036M |
YoY Change | -44.24% | 74.02% |
Cost Of Revenue | $2.922M | $4.101M |
YoY Change | -28.76% | 6.34% |
Gross Profit | $444.3K | $1.936M |
YoY Change | -77.04% | -599.18% |
Gross Profit Margin | 13.2% | 32.06% |
Selling, General & Admin | $1.752M | $1.714M |
YoY Change | 2.25% | -14.89% |
% of Gross Profit | 394.35% | 88.53% |
Research & Development | $311.0K | $113.8K |
YoY Change | 173.18% | -30.63% |
% of Gross Profit | 69.99% | 5.88% |
Depreciation & Amortization | $260.0K | $330.0K |
YoY Change | -21.21% | 17.86% |
% of Gross Profit | 58.52% | 17.05% |
Operating Expenses | $2.063M | $1.827M |
YoY Change | 12.9% | -16.07% |
Operating Profit | -$1.619M | $108.2K |
YoY Change | -1596.84% | -104.22% |
Interest Expense | $107.2K | $116.0K |
YoY Change | -7.6% | 1.21% |
% of Operating Profit | 107.28% | |
Other Income/Expense, Net | $219.2K | $110.8K |
YoY Change | 97.85% | |
Pretax Income | -$1.506M | $127.8K |
YoY Change | -1278.09% | -104.86% |
Income Tax | $0.00 | -$1.531M |
% Of Pretax Income | -1197.37% | |
Net Earnings | -$1.506M | $1.658M |
YoY Change | -190.78% | -176.18% |
Net Earnings / Revenue | -44.73% | 27.47% |
Basic Earnings Per Share | -$0.23 | $0.25 |
Diluted Earnings Per Share | -$0.23 | $0.25 |
COMMON SHARES | ||
Basic Shares Outstanding | 6.680M | 6.626M |
Diluted Shares Outstanding | 6.680M | 6.626M |
Balance Sheet
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.930M | $7.400M |
YoY Change | -19.86% | -34.22% |
Cash & Equivalents | $5.929M | $7.400M |
Short-Term Investments | ||
Other Short-Term Assets | $447.6K | $532.4K |
YoY Change | -15.92% | -30.92% |
Inventory | $1.340M | $1.691M |
Prepaid Expenses | ||
Receivables | $819.0K | $3.238M |
Other Receivables | $710.0K | $1.530M |
Total Short-Term Assets | $26.46M | $16.14M |
YoY Change | 63.92% | -4.83% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $12.46M | $32.23M |
YoY Change | -61.34% | 5.33% |
Goodwill | ||
YoY Change | ||
Intangibles | $261.6K | $413.0K |
YoY Change | -36.65% | -11.35% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $23.32K | $13.75K |
YoY Change | 69.61% | -67.07% |
Total Long-Term Assets | $12.75M | $32.65M |
YoY Change | -60.96% | -3.01% |
TOTAL ASSETS | ||
Total Short-Term Assets | $26.46M | $16.14M |
Total Long-Term Assets | $12.75M | $32.65M |
Total Assets | $39.21M | $48.79M |
YoY Change | -19.65% | -3.62% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $503.3K | $737.0K |
YoY Change | -31.71% | -5.5% |
Accrued Expenses | $1.673M | $1.481M |
YoY Change | 13.01% | -3.9% |
Deferred Revenue | $733.5K | $174.5K |
YoY Change | 320.38% | -74.83% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.990M | $680.0K |
YoY Change | 192.65% | -21.02% |
Total Short-Term Liabilities | $14.12M | $5.897M |
YoY Change | 139.42% | 36.19% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.416M | $11.21M |
YoY Change | -78.44% | -5.69% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $2.416M | $11.21M |
YoY Change | -78.44% | -5.69% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $14.12M | $5.897M |
Total Long-Term Liabilities | $2.416M | $11.21M |
Total Liabilities | $16.54M | $17.11M |
YoY Change | -3.33% | 5.5% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$4.408M | $4.831M |
YoY Change | -191.26% | -39.63% |
Common Stock | $27.08M | $26.86M |
YoY Change | 0.82% | 1.69% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $22.67M | $31.69M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $39.21M | $48.79M |
YoY Change | -19.65% | -3.62% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.506M | $1.658M |
YoY Change | -190.78% | -176.18% |
Depreciation, Depletion And Amortization | $260.0K | $330.0K |
YoY Change | -21.21% | 17.86% |
Cash From Operating Activities | -$1.572M | -$675.2K |
YoY Change | 132.76% | -261.97% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $26.74K | $422.4K |
YoY Change | -93.67% | -3.74% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$26.74K | -$422.4K |
YoY Change | -93.67% | -3.74% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $171.6K | $166.9K |
YoY Change | 2.81% | 1.5% |
Cash From Financing Activities | -$171.6K | -166.9K |
YoY Change | 2.81% | 1.5% |
NET CHANGE | ||
Cash From Operating Activities | -$1.572M | -675.2K |
Cash From Investing Activities | -$26.74K | -422.4K |
Cash From Financing Activities | -$171.6K | -166.9K |
Net Change In Cash | -$1.770M | -1.265M |
YoY Change | 39.97% | 578.5% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.572M | -$675.2K |
Capital Expenditures | $26.74K | $422.4K |
Free Cash Flow | -$1.598M | -$1.098M |
YoY Change | 45.62% | 4898.74% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
817933 | |
CY2021Q1 | cvv |
Billings To Date
BillingsToDate
|
6867896 | |
CY2021Q1 | cvv |
Contract Liability In Excess Of Contract Assets
ContractLiabilityInExcessOfContractAssets
|
-293781 | |
CY2021Q1 | cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Transaction Price And Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfTransactionPriceAndInputCosts
|
1700000 | |
CY2021Q1 | cvv |
Costs And Estimated Earnings On Uncompleted Contracts
CostsAndEstimatedEarningsOnUncompletedContracts
|
7770893 | |
CY2021Q1 | cvv |
Costs Incurred On Uncompleted Contracts
CostsIncurredOnUncompletedContracts
|
5266960 | |
CY2021Q1 | cvv |
Deferred Revenues Related To Contracts
DeferredRevenuesRelatedToContracts
|
609216 | |
CY2021Q1 | cvv |
Estimated Earnings
EstimatedEarnings
|
2503933 | |
CY2020Q1 | cvv |
Income Tax Benefit Cares Act
IncomeTaxBenefitCaresAct
|
-1500000 | |
CY2021Q1 | cvv |
Net Cost In Excess Of Billings
NetCostInExcessOfBillings
|
902997 | |
CY2021Q1 | cvv |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
113237 | |
CY2020Q1 | cvv |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
19673 | |
CY2021Q1 | cvv |
Property Plant And Equipment Excluding Construction In Progress Net
PropertyPlantAndEquipmentExcludingConstructionInProgressNet
|
12460305 | |
CY2020Q4 | cvv |
Property Plant And Equipment Excluding Construction In Progress Net
PropertyPlantAndEquipmentExcludingConstructionInProgressNet
|
28843563 | |
CY2021Q1 | cvv |
Sharebased Payment Arrangement Expense Par Value
SharebasedPaymentArrangementExpenseParValue
|
44000 | |
CY2020Q1 | cvv |
Sharebased Payment Arrangement Expense Par Value
SharebasedPaymentArrangementExpenseParValue
|
73000 | |
CY2021Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2021Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2021Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2021Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-03-31 | |
CY2021Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2021Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000766792 | |
CY2021Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6684281 | |
CY2021Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2021Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2021Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
CVD EQUIPMENT CORP | |
CY2021Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2021Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock | |
CY2021Q1 | dei |
Trading Symbol
TradingSymbol
|
cvv | |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
503309 | |
CY2021Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
819030 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1047728 | |
CY2021Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1673162 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1409039 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6684281 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6678698 | |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6684281 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6678698 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
66842 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
66786 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
27012001 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
26961684 | |
CY2021Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-66116 | |
CY2020Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-2333716 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
164000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
164000 | |
CY2020Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3600000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
39205534 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
40935925 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
48794000 | |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
26460266 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11789957 | |
CY2021Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
16181368 | |
CY2020Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
||
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5929363 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7699335 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7699335 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
8664253 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5929363 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7399702 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1769972 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1264551 | |
CY2021Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
1000000 | |
CY2020Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
1000000 | |
CY2021Q1 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
3677000 | |
CY2020Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
5822000 | |
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
1027288 | |
CY2021Q1 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
1027288 | |
CY2020Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
494281 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
733507 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
733507 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
1935524 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1505550 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
786657 | |
CY2021Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3047280 | |
CY2020Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4100836 | |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
255644 | |
CY2020Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
327540 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | |
CY2021Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
7900 | |
CY2021Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y | |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1701180 | |
CY2020Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1547758 | |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
318580 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
127834 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
264123 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-422268 | |
CY2021Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
533007 | |
CY2020Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
1240143 | |
CY2021Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-53150 | |
CY2020Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
727818 | |
CY2021Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
||
CY2020Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
1528305 | |
CY2021Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
216160 | |
CY2020Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-19146 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-251987 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-200980 | |
CY2021Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
261645 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1530644 | |
CY2021Q1 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
700000 | |
CY2020Q4 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
700000 | |
CY2021Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
||
CY2020Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
||
CY2021Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
715599 | |
CY2020Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
715599 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-314625 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
201587 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-228699 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
692719 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
288657 | |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
107221 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
116038 | |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
106547 | |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
115852 | |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
1340000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
1123839 | |
CY2021Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1059663 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
928221 | |
CY2021Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
280337 | |
CY2020Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
195618 | |
CY2021Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1223 | |
CY2020Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
24902 | |
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
16535139 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
16810353 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
39205534 | |
CY2020Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
113828 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4408448 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
40935925 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14119169 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3704296 | |
CY2021Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
9218683 | |
CY2020Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
||
CY2021Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2415970 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
13106057 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-171562 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-166878 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-26744 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-422435 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1571666 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-675238 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1505550 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1658478 | |
CY2021Q1 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
1990508 | |
CY2020Q4 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
690667 | |
CY2021Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1937367 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1827363 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1618787 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
108161 | |
CY2021Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
447618 | |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
709175 | |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
23318 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13748 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
219235 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
110809 | |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
26744 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
422435 | |
CY2021Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
171562 | |
CY2020Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
166878 | |
CY2021Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
100432 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2902898 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3365860 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
6036360 | |
CY2021Q1 | us-gaap |
Selling Expense
SellingExpense
|
135755 | |
CY2020Q1 | us-gaap |
Selling Expense
SellingExpense
|
165777 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
50373 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
72648 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
370000 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
292000 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
410000 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
417000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
50373 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
72648 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22670395 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24125572 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29957845 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31688971 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6680130 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6626036 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6680130 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6626036 |