2020 Q1 Form 10-Q Financial Statement
#000143774920010754 Filed on May 14, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q1 | 2018 Q4 |
---|---|---|---|
Revenue | $6.036M | $3.469M | $4.720M |
YoY Change | 74.02% | -62.11% | -51.93% |
Cost Of Revenue | $4.101M | $3.856M | $4.360M |
YoY Change | 6.34% | -28.49% | -19.26% |
Gross Profit | $1.936M | -$387.7K | $360.0K |
YoY Change | -599.18% | -110.31% | -91.86% |
Gross Profit Margin | 32.06% | -11.18% | 7.63% |
Selling, General & Admin | $1.714M | $2.013M | $2.150M |
YoY Change | -14.89% | -26.88% | -15.35% |
% of Gross Profit | 88.53% | 597.22% | |
Research & Development | $113.8K | $164.1K | $140.0K |
YoY Change | -30.63% | 69.49% | 40.0% |
% of Gross Profit | 5.88% | 38.89% | |
Depreciation & Amortization | $330.0K | $280.0K | $320.0K |
YoY Change | 17.86% | 3.7% | 28.0% |
% of Gross Profit | 17.05% | 88.89% | |
Operating Expenses | $1.827M | $2.177M | $2.290M |
YoY Change | -16.07% | -23.61% | -13.26% |
Operating Profit | $108.2K | -$2.565M | -$1.930M |
YoY Change | -104.22% | -381.7% | -208.43% |
Interest Expense | $116.0K | $114.7K | -$30.00K |
YoY Change | 1.21% | -5.52% | 0.0% |
% of Operating Profit | 107.28% | ||
Other Income/Expense, Net | $110.8K | ||
YoY Change | |||
Pretax Income | $127.8K | -$2.633M | -$1.970M |
YoY Change | -104.86% | -426.6% | -212.57% |
Income Tax | -$1.531M | -$456.0K | -$100.0K |
% Of Pretax Income | -1197.37% | ||
Net Earnings | $1.658M | -$2.177M | -$1.930M |
YoY Change | -176.18% | -489.85% | -222.15% |
Net Earnings / Revenue | 27.47% | -62.76% | -40.89% |
Basic Earnings Per Share | $0.25 | -$0.33 | |
Diluted Earnings Per Share | $0.25 | -$0.33 | -$296.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 6.626M | 6.539M | |
Diluted Shares Outstanding | 6.626M | 6.539M |
Balance Sheet
Concept | 2020 Q1 | 2019 Q1 | 2018 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.400M | $11.25M | $11.44M |
YoY Change | -34.22% | -14.32% | -19.49% |
Cash & Equivalents | $7.400M | $11.25M | $11.44M |
Short-Term Investments | |||
Other Short-Term Assets | $532.4K | $770.7K | $723.2K |
YoY Change | -30.92% | 248.98% | 331.96% |
Inventory | $1.691M | $1.745M | $1.862M |
Prepaid Expenses | |||
Receivables | $3.238M | $2.104M | $4.065M |
Other Receivables | $1.530M | $0.00 | $0.00 |
Total Short-Term Assets | $16.14M | $16.96M | $19.45M |
YoY Change | -4.83% | -41.07% | -30.04% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $32.23M | $30.60M | $30.40M |
YoY Change | 5.33% | 3.73% | 5.42% |
Goodwill | |||
YoY Change | |||
Intangibles | $413.0K | $465.9K | $495.6K |
YoY Change | -11.35% | -13.01% | -25.16% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $13.75K | $41.75K | $64.58K |
YoY Change | -67.07% | 2153.0% | -4.81% |
Total Long-Term Assets | $32.65M | $33.67M | $32.39M |
YoY Change | -3.01% | 5.68% | 3.88% |
TOTAL ASSETS | |||
Total Short-Term Assets | $16.14M | $16.96M | $19.45M |
Total Long-Term Assets | $32.65M | $33.67M | $32.39M |
Total Assets | $48.79M | $50.63M | $51.84M |
YoY Change | -3.62% | -16.51% | -12.11% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $737.0K | $779.9K | $713.2K |
YoY Change | -5.5% | -29.36% | -39.3% |
Accrued Expenses | $1.481M | $1.541M | $1.503M |
YoY Change | -3.9% | -39.88% | -45.1% |
Deferred Revenue | $174.5K | $693.1K | $536.5K |
YoY Change | -74.83% | -54.25% | 15.06% |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $680.0K | $860.9K | $857.6K |
YoY Change | -21.02% | 32.3% | 14.75% |
Total Short-Term Liabilities | $5.897M | $4.330M | $4.071M |
YoY Change | 36.19% | -33.03% | -24.88% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $11.21M | $11.88M | $12.05M |
YoY Change | -5.69% | -5.23% | -5.15% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $11.21M | $11.88M | $12.05M |
YoY Change | -5.69% | -6.72% | -6.62% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.897M | $4.330M | $4.071M |
Total Long-Term Liabilities | $11.21M | $11.88M | $12.05M |
Total Liabilities | $17.11M | $16.21M | $16.12M |
YoY Change | 5.5% | -15.58% | -12.02% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $4.831M | $8.002M | $9.500M |
YoY Change | -39.63% | -49.79% | -38.23% |
Common Stock | $26.86M | $26.41M | $26.21M |
YoY Change | 1.69% | 3.59% | 3.72% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $31.69M | $33.74M | $35.71M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $48.79M | $50.63M | $51.84M |
YoY Change | -3.62% | -16.51% | -12.11% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q1 | 2018 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.658M | -$2.177M | -$1.930M |
YoY Change | -176.18% | -489.85% | -222.15% |
Depreciation, Depletion And Amortization | $330.0K | $280.0K | $320.0K |
YoY Change | 17.86% | 3.7% | 28.0% |
Cash From Operating Activities | -$675.2K | $416.9K | -$2.210M |
YoY Change | -261.97% | 1154.81% | -271.32% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $422.4K | $438.9K | -$280.0K |
YoY Change | -3.74% | -45.54% | -98.04% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$422.4K | -$438.9K | -$280.0K |
YoY Change | -3.74% | -53.5% | -98.09% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $166.9K | $164.4K | |
YoY Change | 1.5% | -0.56% | |
Cash From Financing Activities | -166.9K | -164.4K | -260.0K |
YoY Change | 1.5% | -0.56% | -102.49% |
NET CHANGE | |||
Cash From Operating Activities | -675.2K | 416.9K | -2.210M |
Cash From Investing Activities | -422.4K | -438.9K | -280.0K |
Cash From Financing Activities | -166.9K | -164.4K | -260.0K |
Net Change In Cash | -1.265M | -186.4K | -2.750M |
YoY Change | 578.5% | -82.68% | -7.41% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$675.2K | $416.9K | -$2.210M |
Capital Expenditures | $422.4K | $438.9K | -$280.0K |
Free Cash Flow | -$1.098M | -$21.96K | -$1.930M |
YoY Change | 4898.74% | -97.16% | -112.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q1 | us-gaap |
Assets
Assets
|
50628000 | |
CY2020Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-2333716 | |
CY2019Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
2593846 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
24000 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
16142282 | |
CY2020Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
26792106 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
26719554 | |
CY2020Q1 | cvv |
Capitalization Of Rightofuse Asset
CapitalizationOfRightofuseAsset
|
||
CY2019Q1 | cvv |
Capitalization Of Rightofuse Asset
CapitalizationOfRightofuseAsset
|
150000 | |
CY2020Q1 | cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Transaction Price And Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfTransactionPriceAndInputCosts
|
1200000 | |
CY2020Q1 | cvv |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
19673 | |
CY2019Q1 | cvv |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
-67845 | |
CY2020Q1 | cvv |
Property Plant And Equipment Excluding Construction In Progress Net
PropertyPlantAndEquipmentExcludingConstructionInProgressNet
|
32225396 | |
CY2019Q4 | cvv |
Property Plant And Equipment Excluding Construction In Progress Net
PropertyPlantAndEquipmentExcludingConstructionInProgressNet
|
32102335 | |
CY2020Q1 | cvv |
Sharebased Payment Arrangement Expense Par Value
SharebasedPaymentArrangementExpenseParValue
|
73000 | |
CY2019Q1 | cvv |
Sharebased Payment Arrangement Expense Par Value
SharebasedPaymentArrangementExpenseParValue
|
199000 | |
CY2020Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2020Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2020Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-03-31 | |
CY2020Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2020Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
736981 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
535394 | |
CY2020Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3238256 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2545537 | |
CY2020Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1480590 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1902858 | |
CY2020Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
24000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
48794437 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
46723052 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
14165792 | |
CY2020Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2020Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2020Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2020Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000766792 | |
CY2020Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6633355 | |
CY2020Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2020Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2020Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2020Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2020Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
CVD EQUIPMENT CORP | |
CY2020Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2020Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock | |
CY2020Q1 | dei |
Trading Symbol
TradingSymbol
|
cvv | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7399702 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8664253 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11439361 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11252987 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1264551 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-186374 | |
CY2020Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
4600000 | |
CY2019Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
2100000 | |
CY2020Q1 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
5202000 | |
CY2019Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
5198000 | |
CY2020Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2020Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6633355 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6623793 | |
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6633355 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6623793 | |
CY2020Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
66333 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
66237 | |
CY2020Q1 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
1753095 | |
CY2019Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
512952 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
174486 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
845653 | |
CY2020Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4100836 | |
CY2019Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3856417 | |
CY2020Q1 | us-gaap |
Deferred Income Current
DeferredIncomeCurrent
|
2828568 | |
CY2019Q4 | us-gaap |
Deferred Income Current
DeferredIncomeCurrent
|
1429583 | |
CY2020Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
||
CY2019Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-459000 | |
CY2020Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
24902 | |
CY2019Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
46806 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
1935524 | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
-387742 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
127834 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2632947 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2497414 | |
CY2020Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
327540 | |
CY2019Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
275426 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.33 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.33 | |
CY2020Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1547758 | |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1735974 | |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-116546 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-200980 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
24622 | |
CY2020Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
413011 | |
CY2019Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
441177 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
116038 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
114651 | |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
115852 | |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
112461 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1530644 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-456000 | |
CY2020Q1 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
1500000 | |
CY2020Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
||
CY2019Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
||
CY2020Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1528305 | |
CY2019Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
||
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
201587 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
66700 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
692719 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1961396 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-422268 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
37319 | |
CY2020Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
1240143 | |
CY2019Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-268884 | |
CY2020Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-671167 | |
CY2019Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
156573 | |
CY2020Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1398985 | |
CY2019Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-4247 | |
CY2020Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
1528305 | |
CY2019Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
||
CY2020Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-19146 | |
CY2020Q1 | us-gaap |
Inventory Net
InventoryNet
|
1690567 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
1709713 | |
CY2020Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1305521 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1281250 | |
CY2020Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
385046 | |
CY2019Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
428463 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
108161 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2565102 | |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
17105466 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
16765207 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
48794437 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
46723052 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5897174 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5388081 | |
CY2020Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
11208292 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
11377126 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-166878 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-164415 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-422435 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-438858 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-675238 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
416899 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1658478 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2176947 | |
CY2020Q1 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
676549 | |
CY2019Q4 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
674593 | |
CY2020Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1827363 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2177360 | |
CY2020Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
532357 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
733337 | |
CY2020Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13748 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13748 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
110809 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
||
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
422435 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
438858 | |
CY2020Q1 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
111000 | |
CY2019Q1 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
0 | |
CY2020Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
166878 | |
CY2019Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
164415 | |
CY2020Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
113828 | |
CY2019Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
164080 | |
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
4830532 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3172054 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
6036360 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3468675 | |
CY2019Q1 | us-gaap |
Selling Expense
SellingExpense
|
277306 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
72648 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
198871 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
292000 | |
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
227930 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
417000 | |
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
467930 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
72648 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
198871 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31688971 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29957845 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
35713326 | |
CY2020Q1 | us-gaap |
Selling Expense
SellingExpense
|
165777 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33735250 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6626036 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6539120 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6626036 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6539120 |