|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$484.2M
19.57%
YoY
|
$405.0M
14.24%
YoY
|
$354.5M
20.44%
YoY
|
$294.3M
10.18%
YoY
|
$267.2M
32.66%
YoY
|
| Depreciation, Depletion And Amortization |
$53.00M
6.0%
YoY
|
$50.00M
-1.96%
YoY
|
$51.00M
0.0%
YoY
|
$51.00M
-6.93%
YoY
|
$54.80M
-0.9%
YoY
|
| Cash From Operating Activities |
$643.4M
18.21%
YoY
|
$544.3M
21.47%
YoY
|
$448.1M
52.01%
YoY
|
$294.8M
-23.96%
YoY
|
$387.7M
48.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$89.69M
47.1%
YoY
|
$60.97M
36.51%
YoY
|
$44.67M
16.87%
YoY
|
$38.22M
-7.03%
YoY
|
$41.11M
-13.46%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$225.5M
N/A
|
$0.00
-100.0%
YoY
|
$282.4M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$432.0K
-99.81%
YoY
|
-$222.3M
-2530.69%
YoY
|
$9.147M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$90.12M
-68.19%
YoY
|
-$283.3M
697.63%
YoY
|
-$35.52M
-89.1%
YoY
|
-$325.9M
668.5%
YoY
|
-$42.40M
-92.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$465.0M
85.98%
YoY
|
$250.0M
398.59%
YoY
|
$50.14M
-11.83%
YoY
|
$56.87M
-83.43%
YoY
|
$343.1M
71.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$578.3M
113.01%
YoY
|
-$271.5M
-0.7%
YoY
|
-$273.4M
-311.24%
YoY
|
$129.4M
-135.06%
YoY
|
-$369.1M
-549.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$643.4M
18.21%
YoY
|
$544.3M
21.47%
YoY
|
$448.1M
52.01%
YoY
|
$294.8M
-23.96%
YoY
|
$387.7M
48.43%
YoY
|
| Cash From Investing Activities |
-$90.12M
-68.19%
YoY
|
-$283.3M
697.63%
YoY
|
-$35.52M
-89.1%
YoY
|
-$325.9M
668.5%
YoY
|
-$42.40M
-92.04%
YoY
|
| Cash From Financing Activities |
-$578.3M
113.01%
YoY
|
-$271.5M
-0.7%
YoY
|
-$273.4M
-311.24%
YoY
|
$129.4M
-135.06%
YoY
|
-$369.1M
-549.71%
YoY
|
| Net Change In Cash |
-$13.70M
-37.24%
YoY
|
-$21.83M
-114.56%
YoY
|
$149.9M
74.36%
YoY
|
$85.97M
-415.56%
YoY
|
-$27.24M
-85.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$643.4M
18.21%
YoY
|
$544.3M
21.47%
YoY
|
$448.1M
52.01%
YoY
|
$294.8M
-23.96%
YoY
|
$387.7M
48.43%
YoY
|
| Capital Expenditures |
$89.69M
47.1%
YoY
|
$60.97M
36.51%
YoY
|
$44.67M
16.87%
YoY
|
$38.22M
-7.03%
YoY
|
$41.11M
-13.46%
YoY
|
| Free Cash Flow |
$553.7M
14.57%
YoY
|
$483.3M
19.8%
YoY
|
$403.4M
57.24%
YoY
|
$256.6M
-25.97%
YoY
|
$346.6M
62.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$128.2M
26.49%
YoY
|
$137.0M
16.25%
YoY
|
$124.8M
12.3%
YoY
|
$121.1M
21.7%
YoY
|
$101.3M
32.48%
YoY
|
$117.9M
-1.7%
YoY
|
$111.2M
14.86%
YoY
|
$99.47M
22.81%
YoY
|
$76.50M
34.57%
YoY
|
$119.9M
9.96%
YoY
|
$96.78M
31.19%
YoY
|
$81.00M
14.29%
YoY
|
$56.85M
39.72%
YoY
|
$109.0M
42.37%
YoY
|
$73.77M
5.83%
YoY
|
$70.87M
15.41%
YoY
|
$40.69M
-31.59%
YoY
|
$76.58M
41.83%
YoY
|
$69.70M
7.87%
YoY
|
| Depreciation, Depletion And Amortization |
$28.37M
-7.97%
YoY
|
$31.50M
17.43%
YoY
|
$31.19M
16.85%
YoY
|
$31.31M
15.23%
YoY
|
$30.82M
14.22%
YoY
|
$26.82M
-8.57%
YoY
|
$26.69M
-7.51%
YoY
|
$27.17M
-6.47%
YoY
|
$26.98M
-6.72%
YoY
|
$29.34M
2.91%
YoY
|
$28.86M
-3.39%
YoY
|
$29.05M
10.52%
YoY
|
$28.93M
5.72%
YoY
|
$28.51M
1.29%
YoY
|
$29.87M
4.37%
YoY
|
$26.28M
-9.42%
YoY
|
$27.36M
-4.33%
YoY
|
$28.14M
-9.5%
YoY
|
$28.62M
1.5%
YoY
|
| Cash From Operating Activities |
-$5.655M
-85.41%
YoY
|
$352.7M
17.07%
YoY
|
$192.8M
8.78%
YoY
|
$136.6M
22.68%
YoY
|
-$38.77M
-15.05%
YoY
|
$301.3M
6.7%
YoY
|
$177.3M
21.12%
YoY
|
$111.3M
0.35%
YoY
|
-$45.63M
-50.18%
YoY
|
$282.4M
-3.43%
YoY
|
$146.4M
53.01%
YoY
|
$111.0M
257.4%
YoY
|
-$91.60M
-26.32%
YoY
|
$292.4M
26.08%
YoY
|
$95.66M
-10.84%
YoY
|
$31.04M
-58.65%
YoY
|
-$124.3M
367.3%
YoY
|
$231.9M
-9.9%
YoY
|
$107.3M
91.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.83M
-24.99%
YoY
|
$37.64M
61.74%
YoY
|
$16.90M
15.88%
YoY
|
$19.38M
75.17%
YoY
|
$15.77M
30.84%
YoY
|
$23.27M
84.27%
YoY
|
$14.58M
55.6%
YoY
|
$11.06M
-7.82%
YoY
|
$12.06M
13.08%
YoY
|
$12.63M
33.95%
YoY
|
$9.373M
-200.82%
YoY
|
$12.00M
-239.63%
YoY
|
$10.66M
-2.16%
YoY
|
$9.428M
-171.15%
YoY
|
-$9.297M
-7.83%
YoY
|
-$8.596M
-7.28%
YoY
|
$10.90M
27.63%
YoY
|
-$13.25M
18.3%
YoY
|
-$10.09M
44.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$314.0K
-103.44%
YoY
|
$844.0K
-100.44%
YoY
|
$122.0K
-88.61%
YoY
|
$7.722M
-122.94%
YoY
|
-$9.120M
-22343.9%
YoY
|
-$189.8M
-2285.71%
YoY
|
$1.071M
-12000.0%
YoY
|
-$33.66M
-13618.88%
YoY
|
$41.00K
-81.7%
YoY
|
$8.683M
-125.18%
YoY
|
-$9.000K
-100.0%
YoY
|
$249.0K
-66.89%
YoY
|
$224.0K
-55.64%
YoY
|
-$34.48M
-5356.55%
YoY
|
-$254.4M
-62612.04%
YoY
|
$752.0K
-61.28%
YoY
|
$505.0K
-111.74%
YoY
|
$656.0K
-100.16%
YoY
|
$407.0K
N/A
|
| Cash From Investing Activities |
-$11.52M
-53.73%
YoY
|
-$36.79M
-82.73%
YoY
|
-$16.78M
24.16%
YoY
|
-$11.66M
-73.93%
YoY
|
-$24.89M
107.2%
YoY
|
-$213.1M
5299.29%
YoY
|
-$13.51M
44.03%
YoY
|
-$44.73M
280.52%
YoY
|
-$12.01M
15.11%
YoY
|
-$3.946M
-91.01%
YoY
|
-$9.382M
-96.44%
YoY
|
-$11.75M
49.85%
YoY
|
-$10.44M
0.44%
YoY
|
-$43.91M
248.67%
YoY
|
-$263.7M
2624.39%
YoY
|
-$7.844M
8.51%
YoY
|
-$10.39M
-19.17%
YoY
|
-$12.59M
-96.98%
YoY
|
-$9.680M
38.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.49M
1.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.25M
16.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.19M
-1.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.39M
-34.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.86M
59.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.011M
-91.87%
YoY
|
-$168.3M
30.81%
YoY
|
-$282.3M
144.98%
YoY
|
-$29.06M
41.33%
YoY
|
-$98.58M
1307.05%
YoY
|
-$128.7M
353.77%
YoY
|
-$115.3M
-18.02%
YoY
|
-$20.56M
-71.73%
YoY
|
-$7.006M
-77.92%
YoY
|
-$28.36M
-75.42%
YoY
|
-$140.6M
-210.98%
YoY
|
-$72.74M
-709.14%
YoY
|
-$31.73M
-129.88%
YoY
|
-$115.4M
-59.48%
YoY
|
$126.7M
-320.27%
YoY
|
$11.94M
-160.31%
YoY
|
$106.2M
-1594.01%
YoY
|
-$284.7M
275.62%
YoY
|
-$57.51M
-127.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.655M
-85.41%
YoY
|
$352.7M
17.07%
YoY
|
$192.8M
8.78%
YoY
|
$136.6M
22.68%
YoY
|
-$38.77M
-15.05%
YoY
|
$301.3M
6.7%
YoY
|
$177.3M
21.12%
YoY
|
$111.3M
0.35%
YoY
|
-$45.63M
-50.18%
YoY
|
$282.4M
-3.43%
YoY
|
$146.4M
53.01%
YoY
|
$111.0M
257.4%
YoY
|
-$91.60M
-26.32%
YoY
|
$292.4M
26.08%
YoY
|
$95.66M
-10.84%
YoY
|
$31.04M
-58.65%
YoY
|
-$124.3M
367.3%
YoY
|
$231.9M
-9.9%
YoY
|
$107.3M
91.58%
YoY
|
| Cash From Investing Activities |
-$11.52M
-53.73%
YoY
|
-$36.79M
-82.73%
YoY
|
-$16.78M
24.16%
YoY
|
-$11.66M
-73.93%
YoY
|
-$24.89M
107.2%
YoY
|
-$213.1M
5299.29%
YoY
|
-$13.51M
44.03%
YoY
|
-$44.73M
280.52%
YoY
|
-$12.01M
15.11%
YoY
|
-$3.946M
-91.01%
YoY
|
-$9.382M
-96.44%
YoY
|
-$11.75M
49.85%
YoY
|
-$10.44M
0.44%
YoY
|
-$43.91M
248.67%
YoY
|
-$263.7M
2624.39%
YoY
|
-$7.844M
8.51%
YoY
|
-$10.39M
-19.17%
YoY
|
-$12.59M
-96.98%
YoY
|
-$9.680M
38.29%
YoY
|
| Cash From Financing Activities |
-$8.011M
-91.87%
YoY
|
-$168.3M
30.81%
YoY
|
-$282.3M
144.98%
YoY
|
-$29.06M
41.33%
YoY
|
-$98.58M
1307.05%
YoY
|
-$128.7M
353.77%
YoY
|
-$115.3M
-18.02%
YoY
|
-$20.56M
-71.73%
YoY
|
-$7.006M
-77.92%
YoY
|
-$28.36M
-75.42%
YoY
|
-$140.6M
-210.98%
YoY
|
-$72.74M
-709.14%
YoY
|
-$31.73M
-129.88%
YoY
|
-$115.4M
-59.48%
YoY
|
$126.7M
-320.27%
YoY
|
$11.94M
-160.31%
YoY
|
$106.2M
-1594.01%
YoY
|
-$284.7M
275.62%
YoY
|
-$57.51M
-127.41%
YoY
|
| Net Change In Cash |
-$27.90M
-82.41%
YoY
|
$147.6M
-465.14%
YoY
|
-$106.3M
-319.09%
YoY
|
$95.87M
108.19%
YoY
|
-$158.6M
130.39%
YoY
|
-$40.43M
-116.17%
YoY
|
$48.51M
-1448.65%
YoY
|
$46.05M
74.02%
YoY
|
-$68.83M
-45.51%
YoY
|
$250.1M
87.86%
YoY
|
-$3.597M
-91.31%
YoY
|
$26.46M
-24.7%
YoY
|
-$126.3M
268.03%
YoY
|
$133.1M
-303.51%
YoY
|
-$41.40M
-203.23%
YoY
|
$35.14M
-26.86%
YoY
|
-$34.32M
-32.94%
YoY
|
-$65.41M
-72.17%
YoY
|
$40.10M
-84.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.655M
-85.41%
YoY
|
$352.7M
17.07%
YoY
|
$192.8M
8.78%
YoY
|
$136.6M
22.68%
YoY
|
-$38.77M
-15.05%
YoY
|
$301.3M
6.7%
YoY
|
$177.3M
21.12%
YoY
|
$111.3M
0.35%
YoY
|
-$45.63M
-50.18%
YoY
|
$282.4M
-3.43%
YoY
|
$146.4M
53.01%
YoY
|
$111.0M
257.4%
YoY
|
-$91.60M
-26.32%
YoY
|
$292.4M
26.08%
YoY
|
$95.66M
-10.84%
YoY
|
$31.04M
-58.65%
YoY
|
-$124.3M
367.3%
YoY
|
$231.9M
-9.9%
YoY
|
$107.3M
91.58%
YoY
|
| Capital Expenditures |
$11.83M
-24.99%
YoY
|
$37.64M
61.74%
YoY
|
$16.90M
15.88%
YoY
|
$19.38M
75.17%
YoY
|
$15.77M
30.84%
YoY
|
$23.27M
84.27%
YoY
|
$14.58M
55.6%
YoY
|
$11.06M
-7.82%
YoY
|
$12.06M
13.08%
YoY
|
$12.63M
33.95%
YoY
|
$9.373M
-200.82%
YoY
|
$12.00M
-239.63%
YoY
|
$10.66M
-2.16%
YoY
|
$9.428M
-171.15%
YoY
|
-$9.297M
-7.83%
YoY
|
-$8.596M
-7.28%
YoY
|
$10.90M
27.63%
YoY
|
-$13.25M
18.3%
YoY
|
-$10.09M
44.1%
YoY
|
| Free Cash Flow |
-$17.49M
-67.94%
YoY
|
$315.1M
13.34%
YoY
|
$175.9M
8.14%
YoY
|
$117.2M
16.89%
YoY
|
-$54.54M
-5.46%
YoY
|
$278.0M
3.07%
YoY
|
$162.7M
18.76%
YoY
|
$100.3M
1.34%
YoY
|
-$57.69M
-43.59%
YoY
|
$269.7M
-4.67%
YoY
|
$137.0M
30.52%
YoY
|
$98.95M
149.62%
YoY
|
-$102.3M
-24.37%
YoY
|
$283.0M
15.42%
YoY
|
$105.0M
-10.58%
YoY
|
$39.64M
-53.0%
YoY
|
-$135.2M
284.78%
YoY
|
$245.2M
-8.73%
YoY
|
$117.4M
86.3%
YoY
|
Loading...