|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$38.17M
397.89%
YoY
|
$7.666M
-69.98%
YoY
|
$25.54M
-4.16%
YoY
|
$26.65M
-6.18%
YoY
|
$28.40M
39.58%
YoY
|
| Depreciation, Depletion And Amortization |
$3.279M
48.64%
YoY
|
$2.206M
147.59%
YoY
|
$891.0K
18.01%
YoY
|
$755.0K
-15.83%
YoY
|
$897.0K
1.82%
YoY
|
| Cash From Operating Activities |
$46.12M
107.73%
YoY
|
$22.20M
-20.29%
YoY
|
$27.85M
15.12%
YoY
|
$24.19M
-43.54%
YoY
|
$42.86M
152.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.509M
-50.21%
YoY
|
$5.039M
-48.61%
YoY
|
$9.806M
2608.84%
YoY
|
$362.0K
-65.49%
YoY
|
$1.049M
-29.69%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$58.52M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$34.00M
-117.24%
YoY
|
-$197.2M
-45.83%
YoY
|
-$364.1M
-1.89%
YoY
|
| Cash From Investing Activities |
-$160.5M
-348.95%
YoY
|
$64.47M
166.48%
YoY
|
$24.19M
-112.24%
YoY
|
-$197.6M
-45.88%
YoY
|
-$365.1M
-2.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$14.20M
1.43%
YoY
|
$14.00M
101.06%
YoY
|
$6.963M
-81.68%
YoY
|
$38.00M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$151.0K
297.37%
YoY
|
$38.00K
3700.0%
YoY
|
$1.000K
-99.99%
YoY
|
$6.814M
-49.97%
YoY
|
$13.62M
23.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$113.0M
-664.72%
YoY
|
-$20.01M
-32.16%
YoY
|
-$29.49M
-171.74%
YoY
|
$41.11M
-90.11%
YoY
|
$415.5M
11.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$46.12M
107.73%
YoY
|
$22.20M
-20.29%
YoY
|
$27.85M
15.12%
YoY
|
$24.19M
-43.54%
YoY
|
$42.86M
152.24%
YoY
|
| Cash From Investing Activities |
-$160.5M
-348.95%
YoY
|
$64.47M
166.48%
YoY
|
$24.19M
-112.24%
YoY
|
-$197.6M
-45.88%
YoY
|
-$365.1M
-2.0%
YoY
|
| Cash From Financing Activities |
$113.0M
-664.72%
YoY
|
-$20.01M
-32.16%
YoY
|
-$29.49M
-171.74%
YoY
|
$41.11M
-90.11%
YoY
|
$415.5M
11.29%
YoY
|
| Net Change In Cash |
-$1.414M
-102.12%
YoY
|
$66.67M
195.55%
YoY
|
$22.56M
-117.05%
YoY
|
-$132.3M
-241.97%
YoY
|
$93.19M
426.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.12M
107.73%
YoY
|
$22.20M
-20.29%
YoY
|
$27.85M
15.12%
YoY
|
$24.19M
-43.54%
YoY
|
$42.86M
152.24%
YoY
|
| Capital Expenditures |
$2.509M
-50.21%
YoY
|
$5.039M
-48.61%
YoY
|
$9.806M
2608.84%
YoY
|
$362.0K
-65.49%
YoY
|
$1.049M
-29.69%
YoY
|
| Free Cash Flow |
$43.61M
154.1%
YoY
|
$17.16M
-4.89%
YoY
|
$18.05M
-24.28%
YoY
|
$23.83M
-42.99%
YoY
|
$41.81M
169.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.49M
38.54%
YoY
|
N/A
|
$10.87M
221.21%
YoY
|
$7.832M
-224.52%
YoY
|
$8.293M
125.6%
YoY
|
N/A
|
$3.385M
-47.03%
YoY
|
-$6.290M
-200.13%
YoY
|
$3.676M
-47.26%
YoY
|
$5.894M
-22.78%
YoY
|
$6.390M
0.09%
YoY
|
$6.282M
-3.97%
YoY
|
$6.970M
14.53%
YoY
|
$7.633M
11.59%
YoY
|
$6.384M
-2.1%
YoY
|
$6.542M
-13.5%
YoY
|
$6.086M
-18.63%
YoY
|
$6.840M
-3.39%
YoY
|
$6.521M
50.12%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.626M
-0.15%
YoY
|
$2.400M
-2.79%
YoY
|
$2.409M
-13.9%
YoY
|
$2.464M
-2.22%
YoY
|
$2.630M
2.73%
YoY
|
$2.469M
3.31%
YoY
|
$2.798M
27.18%
YoY
|
$2.520M
36.22%
YoY
|
$2.560M
70.67%
YoY
|
$2.390M
69.5%
YoY
|
| Cash From Operating Activities |
$10.92M
-1.31%
YoY
|
N/A
|
N/A
|
N/A
|
$11.07M
177.93%
YoY
|
N/A
|
N/A
|
N/A
|
$3.982M
-62.19%
YoY
|
$4.412M
-56.96%
YoY
|
$7.970M
-5.34%
YoY
|
$4.942M
-19.82%
YoY
|
$10.53M
-1758.58%
YoY
|
$10.25M
-4.92%
YoY
|
$8.420M
95.81%
YoY
|
$6.164M
-71.2%
YoY
|
-$635.0K
-109.95%
YoY
|
$10.78M
6.0%
YoY
|
$4.300M
-14.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.719M
757.73%
YoY
|
N/A
|
N/A
|
N/A
|
$317.0K
-28.12%
YoY
|
N/A
|
N/A
|
N/A
|
$441.0K
110.0%
YoY
|
$5.196M
2003.64%
YoY
|
$1.350M
-4454.84%
YoY
|
$3.053M
-3734.52%
YoY
|
$210.0K
10400.0%
YoY
|
$247.0K
-254.38%
YoY
|
-$31.00K
-83.68%
YoY
|
-$84.00K
-76.67%
YoY
|
$2.000K
-99.42%
YoY
|
-$160.0K
-86.44%
YoY
|
-$190.0K
-9.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.540M
-1622.28%
YoY
|
-$7.870M
-89.01%
YoY
|
$39.32M
-328.11%
YoY
|
-$5.993M
-94.44%
YoY
|
-$561.0K
-94.84%
YoY
|
-$71.60M
-43.86%
YoY
|
-$17.24M
-89.6%
YoY
|
-$107.8M
80.17%
YoY
|
-$10.87M
-83.5%
YoY
|
-$127.6M
91.03%
YoY
|
| Cash From Investing Activities |
-$4.417M
-649.38%
YoY
|
N/A
|
N/A
|
N/A
|
$804.0K
-97.12%
YoY
|
N/A
|
N/A
|
N/A
|
$27.96M
-550.75%
YoY
|
$3.344M
-513.86%
YoY
|
-$9.220M
-87.13%
YoY
|
$36.27M
-309.5%
YoY
|
-$6.203M
-94.25%
YoY
|
-$808.0K
-92.67%
YoY
|
-$71.64M
-43.92%
YoY
|
-$17.31M
-89.58%
YoY
|
-$107.8M
79.16%
YoY
|
-$11.03M
-83.55%
YoY
|
-$127.7M
90.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$57.00K
-28.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.486M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.837M
-70.0%
YoY
|
N/A
|
N/A
|
N/A
|
$16.12M
-165.25%
YoY
|
N/A
|
N/A
|
N/A
|
-$24.71M
-185.91%
YoY
|
-$28.61M
44.12%
YoY
|
-$52.83M
-168.12%
YoY
|
$23.18M
-145.96%
YoY
|
$28.76M
-15.01%
YoY
|
-$19.85M
-120.67%
YoY
|
$77.56M
10.08%
YoY
|
-$50.45M
-199.67%
YoY
|
$33.84M
-82.94%
YoY
|
$96.03M
139.12%
YoY
|
$70.46M
131.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.92M
-1.31%
YoY
|
N/A
|
N/A
|
N/A
|
$11.07M
177.93%
YoY
|
N/A
|
N/A
|
N/A
|
$3.982M
-62.19%
YoY
|
$4.412M
-56.96%
YoY
|
$7.970M
-5.34%
YoY
|
$4.942M
-19.82%
YoY
|
$10.53M
-1758.58%
YoY
|
$10.25M
-4.92%
YoY
|
$8.420M
95.81%
YoY
|
$6.164M
-71.2%
YoY
|
-$635.0K
-109.95%
YoY
|
$10.78M
6.0%
YoY
|
$4.300M
-14.85%
YoY
|
| Cash From Investing Activities |
-$4.417M
-649.38%
YoY
|
N/A
|
N/A
|
N/A
|
$804.0K
-97.12%
YoY
|
N/A
|
N/A
|
N/A
|
$27.96M
-550.75%
YoY
|
$3.344M
-513.86%
YoY
|
-$9.220M
-87.13%
YoY
|
$36.27M
-309.5%
YoY
|
-$6.203M
-94.25%
YoY
|
-$808.0K
-92.67%
YoY
|
-$71.64M
-43.92%
YoY
|
-$17.31M
-89.58%
YoY
|
-$107.8M
79.16%
YoY
|
-$11.03M
-83.55%
YoY
|
-$127.7M
90.71%
YoY
|
| Cash From Financing Activities |
$4.837M
-70.0%
YoY
|
N/A
|
N/A
|
N/A
|
$16.12M
-165.25%
YoY
|
N/A
|
N/A
|
N/A
|
-$24.71M
-185.91%
YoY
|
-$28.61M
44.12%
YoY
|
-$52.83M
-168.12%
YoY
|
$23.18M
-145.96%
YoY
|
$28.76M
-15.01%
YoY
|
-$19.85M
-120.67%
YoY
|
$77.56M
10.08%
YoY
|
-$50.45M
-199.67%
YoY
|
$33.84M
-82.94%
YoY
|
$96.03M
139.12%
YoY
|
$70.46M
131.93%
YoY
|
| Net Change In Cash |
$11.34M
-59.48%
YoY
|
N/A
|
N/A
|
N/A
|
$27.99M
287.14%
YoY
|
N/A
|
N/A
|
N/A
|
$7.231M
-78.15%
YoY
|
-$20.85M
100.35%
YoY
|
-$54.08M
-477.0%
YoY
|
$64.40M
-204.55%
YoY
|
$33.09M
-144.34%
YoY
|
-$10.41M
-110.87%
YoY
|
$14.35M
-127.08%
YoY
|
-$61.59M
-34.59%
YoY
|
-$74.63M
-151.62%
YoY
|
$95.78M
-672.5%
YoY
|
-$52.98M
67.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.92M
-1.31%
YoY
|
N/A
|
N/A
|
N/A
|
$11.07M
177.93%
YoY
|
N/A
|
N/A
|
N/A
|
$3.982M
-62.19%
YoY
|
$4.412M
-56.96%
YoY
|
$7.970M
-5.34%
YoY
|
$4.942M
-19.82%
YoY
|
$10.53M
-1758.58%
YoY
|
$10.25M
-4.92%
YoY
|
$8.420M
95.81%
YoY
|
$6.164M
-71.2%
YoY
|
-$635.0K
-109.95%
YoY
|
$10.78M
6.0%
YoY
|
$4.300M
-14.85%
YoY
|
| Capital Expenditures |
$2.719M
757.73%
YoY
|
N/A
|
N/A
|
N/A
|
$317.0K
-28.12%
YoY
|
N/A
|
N/A
|
N/A
|
$441.0K
110.0%
YoY
|
$5.196M
2003.64%
YoY
|
$1.350M
-4454.84%
YoY
|
$3.053M
-3734.52%
YoY
|
$210.0K
10400.0%
YoY
|
$247.0K
-254.38%
YoY
|
-$31.00K
-83.68%
YoY
|
-$84.00K
-76.67%
YoY
|
$2.000K
-99.42%
YoY
|
-$160.0K
-86.44%
YoY
|
-$190.0K
-9.52%
YoY
|
| Free Cash Flow |
$8.203M
-23.69%
YoY
|
N/A
|
N/A
|
N/A
|
$10.75M
203.59%
YoY
|
N/A
|
N/A
|
N/A
|
$3.541M
-65.69%
YoY
|
-$784.0K
-107.84%
YoY
|
$6.620M
-21.67%
YoY
|
$1.889M
-69.77%
YoY
|
$10.32M
-1720.41%
YoY
|
$10.00M
-8.56%
YoY
|
$8.451M
88.22%
YoY
|
$6.248M
-71.29%
YoY
|
-$637.0K
-110.56%
YoY
|
$10.94M
-3.61%
YoY
|
$4.490M
-14.64%
YoY
|
Loading...