|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income attributable to Consolidated Water Co. Ltd. stockholders | |||||
| Income from continuing operations attributable to non-controlling interests | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Gain on sale of land and project documentation | |||||
| Foreign currency transaction adjustment - discontinued operations | |||||
| Loss from discontinued operations | |||||
| Depreciation and amortization | |||||
| Deferred income tax expense provision (benefit) | |||||
| Provision for credit losses | |||||
| Amortization of operating lease right-of-use assets | |||||
| Stock issued for services rendereds | |||||
| Compensation expense relating to stock and stock option grants | |||||
| (Gain) loss on asset dispositions, net | |||||
| Equity in earnings of affiliates | |||||
| Distribution of earnings from OC-BVI | |||||
| Change in: | |||||
| Accounts receivable | |||||
| Contract assets | |||||
| Inventory | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable, accrued expenses and other current liabilities | |||||
| Accrued compensation | |||||
| Contract liabilities | |||||
| Operating lease liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities - continuing operations | |||||
| Net cash used in operating activities - discontinued operations | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Additions to property, plant and equipment and construction in progress | |||||
| Proceeds from asset dispositions | |||||
| Investment in affiliate | |||||
| Proceeds from Mexico settlement agreement | |||||
| Acquisition of REC, net of cash acquired | |||||
| Purchase of remaining non-controlling interest in PERC | |||||
| Total purchase of remaining non-controlling interest in PERC | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Dividends paid to common shareholders | |||||
| Dividends paid to preferred shareholders | |||||
| Dividends paid to non-controlling interests | |||||
| Buyback of redeemable preferred stock | |||||
| Proceeds received from exercise of stock options | |||||
| Principal repayments on long-term debt | |||||
| Net cash used in financing activities | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at beginning of period - discontinued operations | |||||
| Less: cash and cash equivalents at end of period - discontinued operations | |||||
| Cash and cash equivalents at end of period | |||||
| Issuance of 368,383 and 0, respectively, shares of common stock for the purchase of non-controlling interests in PERC | |||||
| Issuance of 68,864 and 72,597, respectively, shares of common stock for services rendered | |||||
| Common stock | |||||
| Conversion (on a one-to-one basis) of 8,848 and 6,585, respectively, shares of redeemable preferred stock to common stock | |||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | |||||
| Purchase of equipment through issuance of long-term debt | |||||
| Non-cash transactions: | |||||
| Expenditures for property, plant and equipment and construction in progress not yet paid | |||||
Loading...