|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.34M
-35.06%
YoY
|
$28.24M
-4.51%
YoY
|
$29.57M
404.92%
YoY
|
$5.856M
568.85%
YoY
|
$875.6K
-76.41%
YoY
|
| Depreciation, Depletion And Amortization |
$6.903M
3.16%
YoY
|
$6.692M
1.75%
YoY
|
$6.576M
21.22%
YoY
|
$5.425M
-9.51%
YoY
|
$5.995M
-5.37%
YoY
|
| Cash From Operating Activities |
$41.71M
14.24%
YoY
|
$36.52M
358.12%
YoY
|
$7.971M
-62.63%
YoY
|
$21.33M
206.21%
YoY
|
$6.966M
-59.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.541M
27.55%
YoY
|
$6.697M
32.66%
YoY
|
$5.048M
-33.08%
YoY
|
$7.543M
406.22%
YoY
|
$1.490M
-13.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$3.420M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$102.1K
-99.7%
YoY
|
$33.66M
-676.42%
YoY
|
-$5.839M
-327.94%
YoY
|
$2.562M
-204.37%
YoY
|
-$2.454M
-73.86%
YoY
|
| Cash From Investing Activities |
-$8.439M
-131.3%
YoY
|
$26.96M
-347.65%
YoY
|
-$10.89M
118.57%
YoY
|
-$4.981M
26.28%
YoY
|
-$3.944M
-64.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$97.93K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$123.1K
-34.01%
YoY
|
$186.6K
37.72%
YoY
|
$135.5K
87.93%
YoY
|
$72.09K
44.97%
YoY
|
$49.73K
52.35%
YoY
|
| Cash From Financing Activities |
-$8.950M
33.34%
YoY
|
-$6.712M
21.5%
YoY
|
-$5.525M
-12.38%
YoY
|
-$6.305M
7.55%
YoY
|
-$5.862M
13.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$41.71M
14.24%
YoY
|
$36.52M
358.12%
YoY
|
$7.971M
-62.63%
YoY
|
$21.33M
206.21%
YoY
|
$6.966M
-59.81%
YoY
|
| Cash From Investing Activities |
-$8.439M
-131.3%
YoY
|
$26.96M
-347.65%
YoY
|
-$10.89M
118.57%
YoY
|
-$4.981M
26.28%
YoY
|
-$3.944M
-64.53%
YoY
|
| Cash From Financing Activities |
-$8.950M
33.34%
YoY
|
-$6.712M
21.5%
YoY
|
-$5.525M
-12.38%
YoY
|
-$6.305M
7.55%
YoY
|
-$5.862M
13.39%
YoY
|
| Net Change In Cash |
$24.32M
-57.15%
YoY
|
$56.76M
-772.5%
YoY
|
-$8.441M
-184.02%
YoY
|
$10.05M
-453.71%
YoY
|
-$2.840M
-371.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.71M
14.24%
YoY
|
$36.52M
358.12%
YoY
|
$7.971M
-62.63%
YoY
|
$21.33M
206.21%
YoY
|
$6.966M
-59.81%
YoY
|
| Capital Expenditures |
$8.541M
27.55%
YoY
|
$6.697M
32.66%
YoY
|
$5.048M
-33.08%
YoY
|
$7.543M
406.22%
YoY
|
$1.490M
-13.79%
YoY
|
| Free Cash Flow |
$33.17M
11.25%
YoY
|
$29.82M
920.19%
YoY
|
$2.923M
-78.8%
YoY
|
$13.79M
151.79%
YoY
|
$5.476M
-64.91%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.932M
-22.85%
YoY
|
$3.777M
-21.16%
YoY
|
$2.912M
100.3%
YoY
|
$5.532M
24.2%
YoY
|
$5.096M
-67.85%
YoY
|
$4.791M
-26.0%
YoY
|
$1.454M
-85.23%
YoY
|
$4.454M
-48.23%
YoY
|
$15.85M
116.42%
YoY
|
$6.474M
69.77%
YoY
|
$9.839M
543.48%
YoY
|
$8.605M
2608.62%
YoY
|
$7.324M
219.83%
YoY
|
$3.814M
122.13%
YoY
|
$1.529M
20.79%
YoY
|
$317.7K
11.24%
YoY
|
$2.290M
-237.56%
YoY
|
$1.717M
73.63%
YoY
|
$1.266M
143.43%
YoY
|
| Depreciation, Depletion And Amortization |
$1.778M
14.52%
YoY
|
$1.755M
3.67%
YoY
|
$1.740M
4.09%
YoY
|
$1.764M
5.11%
YoY
|
$1.553M
-6.89%
YoY
|
$1.693M
1.07%
YoY
|
$1.671M
N/A
|
$1.678M
N/A
|
$1.668M
N/A
|
$1.675M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.03M
42.36%
YoY
|
$6.544M
-44.36%
YoY
|
$5.781M
-879.07%
YoY
|
$15.41M
48.86%
YoY
|
$8.449M
-59.68%
YoY
|
$11.76M
97.65%
YoY
|
-$742.0K
72.86%
YoY
|
$10.35M
201.8%
YoY
|
$20.96M
-5718.2%
YoY
|
$5.950M
11.29%
YoY
|
-$429.2K
-107.76%
YoY
|
$3.430M
32.43%
YoY
|
-$373.0K
-104.34%
YoY
|
$5.347M
15.67%
YoY
|
$5.529M
121.0%
YoY
|
$2.590M
-23.94%
YoY
|
$8.591M
-28341.68%
YoY
|
$4.622M
325.55%
YoY
|
$2.502M
-63.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.508M
34.07%
YoY
|
$1.686M
5.42%
YoY
|
$2.398M
-18.68%
YoY
|
$1.927M
-4.71%
YoY
|
$2.617M
119.19%
YoY
|
$1.599M
200.96%
YoY
|
$2.949M
217.85%
YoY
|
$2.022M
100.21%
YoY
|
$1.194M
-30.93%
YoY
|
$531.5K
-61.54%
YoY
|
$927.9K
-79.81%
YoY
|
$1.010M
-187.69%
YoY
|
$1.728M
-261.78%
YoY
|
$1.382M
89.83%
YoY
|
$4.595M
-989.19%
YoY
|
-$1.152M
141.98%
YoY
|
-$1.068M
415.33%
YoY
|
$727.9K
148.61%
YoY
|
-$516.7K
222.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$57.10K
632.05%
YoY
|
$4.000K
-87.18%
YoY
|
$4.800K
-109.6%
YoY
|
$58.40K
-86.83%
YoY
|
$7.800K
-99.98%
YoY
|
$31.20K
N/A
|
-$50.00K
-98.54%
YoY
|
$443.3K
N/A
|
$33.26M
609142.86%
YoY
|
$0.00
-100.0%
YoY
|
-$3.419M
-11291.95%
YoY
|
$0.00
-100.0%
YoY
|
$5.460K
-59.01%
YoY
|
-$2.424M
32437.99%
YoY
|
$30.55K
N/A
|
$2.525M
-201.04%
YoY
|
$13.32K
174.07%
YoY
|
-$7.450K
-118.63%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$3.451M
32.28%
YoY
|
-$1.682M
7.27%
YoY
|
-$2.394M
-20.19%
YoY
|
-$1.869M
18.36%
YoY
|
-$2.609M
-108.13%
YoY
|
-$1.568M
195.09%
YoY
|
-$2.999M
-31.0%
YoY
|
-$1.579M
56.31%
YoY
|
$32.07M
-1961.58%
YoY
|
-$531.5K
-86.04%
YoY
|
-$4.347M
-4.76%
YoY
|
-$1.010M
-173.53%
YoY
|
-$1.723M
63.3%
YoY
|
-$3.806M
417.54%
YoY
|
-$4.564M
783.28%
YoY
|
$1.374M
-146.17%
YoY
|
-$1.055M
421.12%
YoY
|
-$735.4K
192.62%
YoY
|
-$516.7K
244.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.800K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$52.14K
23.6%
YoY
|
N/A
|
N/A
|
N/A
|
$42.19K
-15.65%
YoY
|
N/A
|
N/A
|
N/A
|
$50.02K
83.77%
YoY
|
N/A
|
N/A
|
N/A
|
$27.22K
86.36%
YoY
|
N/A
|
N/A
|
N/A
|
$14.61K
37.37%
YoY
|
N/A
|
| Cash From Financing Activities |
-$2.254M
26.76%
YoY
|
-$2.312M
29.25%
YoY
|
-$3.166M
73.93%
YoY
|
-$2.218M
26.12%
YoY
|
-$1.778M
12.83%
YoY
|
-$1.789M
14.83%
YoY
|
-$1.820M
17.08%
YoY
|
-$1.759M
38.48%
YoY
|
-$1.576M
15.71%
YoY
|
-$1.558M
16.75%
YoY
|
-$1.555M
17.1%
YoY
|
-$1.270M
-32.6%
YoY
|
-$1.362M
-23.45%
YoY
|
-$1.334M
1.53%
YoY
|
-$1.328M
1.29%
YoY
|
-$1.884M
47.76%
YoY
|
-$1.779M
35.17%
YoY
|
-$1.314M
-32.94%
YoY
|
-$1.311M
0.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.03M
42.36%
YoY
|
$6.544M
-44.36%
YoY
|
$5.781M
-879.07%
YoY
|
$15.41M
48.86%
YoY
|
$8.449M
-59.68%
YoY
|
$11.76M
97.65%
YoY
|
-$742.0K
72.86%
YoY
|
$10.35M
201.8%
YoY
|
$20.96M
-5718.2%
YoY
|
$5.950M
11.29%
YoY
|
-$429.2K
-107.76%
YoY
|
$3.430M
32.43%
YoY
|
-$373.0K
-104.34%
YoY
|
$5.347M
15.67%
YoY
|
$5.529M
121.0%
YoY
|
$2.590M
-23.94%
YoY
|
$8.591M
-28341.68%
YoY
|
$4.622M
325.55%
YoY
|
$2.502M
-63.32%
YoY
|
| Cash From Investing Activities |
-$3.451M
32.28%
YoY
|
-$1.682M
7.27%
YoY
|
-$2.394M
-20.19%
YoY
|
-$1.869M
18.36%
YoY
|
-$2.609M
-108.13%
YoY
|
-$1.568M
195.09%
YoY
|
-$2.999M
-31.0%
YoY
|
-$1.579M
56.31%
YoY
|
$32.07M
-1961.58%
YoY
|
-$531.5K
-86.04%
YoY
|
-$4.347M
-4.76%
YoY
|
-$1.010M
-173.53%
YoY
|
-$1.723M
63.3%
YoY
|
-$3.806M
417.54%
YoY
|
-$4.564M
783.28%
YoY
|
$1.374M
-146.17%
YoY
|
-$1.055M
421.12%
YoY
|
-$735.4K
192.62%
YoY
|
-$516.7K
244.49%
YoY
|
| Cash From Financing Activities |
-$2.254M
26.76%
YoY
|
-$2.312M
29.25%
YoY
|
-$3.166M
73.93%
YoY
|
-$2.218M
26.12%
YoY
|
-$1.778M
12.83%
YoY
|
-$1.789M
14.83%
YoY
|
-$1.820M
17.08%
YoY
|
-$1.759M
38.48%
YoY
|
-$1.576M
15.71%
YoY
|
-$1.558M
16.75%
YoY
|
-$1.555M
17.1%
YoY
|
-$1.270M
-32.6%
YoY
|
-$1.362M
-23.45%
YoY
|
-$1.334M
1.53%
YoY
|
-$1.328M
1.29%
YoY
|
-$1.884M
47.76%
YoY
|
-$1.779M
35.17%
YoY
|
-$1.314M
-32.94%
YoY
|
-$1.311M
0.82%
YoY
|
| Net Change In Cash |
$6.323M
55.65%
YoY
|
$2.550M
-69.66%
YoY
|
$221.4K
-103.98%
YoY
|
$11.32M
61.43%
YoY
|
$4.062M
-92.1%
YoY
|
$8.403M
117.65%
YoY
|
-$5.561M
-12.15%
YoY
|
$7.014M
509.93%
YoY
|
$51.45M
-1588.06%
YoY
|
$3.861M
1769.26%
YoY
|
-$6.331M
1642.69%
YoY
|
$1.150M
-44.7%
YoY
|
-$3.458M
-160.06%
YoY
|
$206.6K
-91.97%
YoY
|
-$363.3K
-153.88%
YoY
|
$2.079M
-345.97%
YoY
|
$5.757M
-471.67%
YoY
|
$2.573M
-328.77%
YoY
|
$674.2K
-87.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.03M
42.36%
YoY
|
$6.544M
-44.36%
YoY
|
$5.781M
-879.07%
YoY
|
$15.41M
48.86%
YoY
|
$8.449M
-59.68%
YoY
|
$11.76M
97.65%
YoY
|
-$742.0K
72.86%
YoY
|
$10.35M
201.8%
YoY
|
$20.96M
-5718.2%
YoY
|
$5.950M
11.29%
YoY
|
-$429.2K
-107.76%
YoY
|
$3.430M
32.43%
YoY
|
-$373.0K
-104.34%
YoY
|
$5.347M
15.67%
YoY
|
$5.529M
121.0%
YoY
|
$2.590M
-23.94%
YoY
|
$8.591M
-28341.68%
YoY
|
$4.622M
325.55%
YoY
|
$2.502M
-63.32%
YoY
|
| Capital Expenditures |
$3.508M
34.07%
YoY
|
$1.686M
5.42%
YoY
|
$2.398M
-18.68%
YoY
|
$1.927M
-4.71%
YoY
|
$2.617M
119.19%
YoY
|
$1.599M
200.96%
YoY
|
$2.949M
217.85%
YoY
|
$2.022M
100.21%
YoY
|
$1.194M
-30.93%
YoY
|
$531.5K
-61.54%
YoY
|
$927.9K
-79.81%
YoY
|
$1.010M
-187.69%
YoY
|
$1.728M
-261.78%
YoY
|
$1.382M
89.83%
YoY
|
$4.595M
-989.19%
YoY
|
-$1.152M
141.98%
YoY
|
-$1.068M
415.33%
YoY
|
$727.9K
148.61%
YoY
|
-$516.7K
222.96%
YoY
|
| Free Cash Flow |
$8.520M
46.07%
YoY
|
$4.857M
-52.19%
YoY
|
$3.382M
-191.63%
YoY
|
$13.48M
61.87%
YoY
|
$5.832M
-70.49%
YoY
|
$10.16M
87.52%
YoY
|
-$3.691M
172.0%
YoY
|
$8.330M
244.2%
YoY
|
$19.76M
-1040.5%
YoY
|
$5.419M
36.67%
YoY
|
-$1.357M
-245.34%
YoY
|
$2.420M
-35.33%
YoY
|
-$2.101M
-121.75%
YoY
|
$3.965M
1.81%
YoY
|
$933.8K
-69.06%
YoY
|
$3.742M
-3.59%
YoY
|
$9.659M
5360.98%
YoY
|
$3.894M
390.85%
YoY
|
$3.018M
-56.76%
YoY
|
Loading...