2016 Q4 Form 10-Q Financial Statement
#000114420416132889 Filed on November 09, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2016 Q1 |
---|---|---|---|
Revenue | $14.06M | $14.39M | $618.5K |
YoY Change | 5.24% | -1.51% | -95.78% |
Cost Of Revenue | $8.490M | $8.470M | $7.858M |
YoY Change | 8.71% | -5.47% | -7.75% |
Gross Profit | $5.570M | $5.920M | $6.177M |
YoY Change | 0.36% | 6.74% | 2.02% |
Gross Profit Margin | 39.62% | 41.14% | 998.66% |
Selling, General & Admin | $4.750M | $4.530M | $4.410M |
YoY Change | 25.0% | 29.8% | 16.05% |
% of Gross Profit | 85.28% | 76.52% | 71.39% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $4.750M | $4.520M | $4.410M |
YoY Change | 25.33% | 29.51% | 16.05% |
Operating Profit | $820.0K | $1.400M | $1.716M |
YoY Change | -53.41% | -35.0% | -23.91% |
Interest Expense | $210.0K | $0.00 | $64.05K |
YoY Change | -30.0% | -100.0% | -7.89% |
% of Operating Profit | 25.61% | 0.0% | 3.73% |
Other Income/Expense, Net | -$150.0K | $110.0K | $389.6K |
YoY Change | 50.0% | -128.68% | -277.43% |
Pretax Income | $1.180M | -$3.120M | $2.106M |
YoY Change | -30.99% | -268.65% | 3.43% |
Income Tax | -$150.0K | -$150.0K | -$73.27K |
% Of Pretax Income | -12.71% | -3.48% | |
Net Earnings | $1.570M | -$2.976M | $2.055M |
YoY Change | -1.26% | -267.18% | 6.94% |
Net Earnings / Revenue | 11.17% | -20.68% | 332.18% |
Basic Earnings Per Share | -$0.13 | $0.14 | |
Diluted Earnings Per Share | $105.0K | -$0.13 | $0.14 |
COMMON SHARES | |||
Basic Shares Outstanding | 14.82M shares | 14.82M shares | 14.78M shares |
Diluted Shares Outstanding | 14.85M shares | 14.86M shares |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2016 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $39.30M | $37.10M | $41.20M |
YoY Change | -22.02% | -20.04% | -1.44% |
Cash & Equivalents | $37.55M | $37.09M | $35.55M |
Short-Term Investments | $0.00 | $5.600M | |
Other Short-Term Assets | $1.100M | $1.600M | $800.0K |
YoY Change | -35.29% | -33.33% | -57.89% |
Inventory | $2.306M | $3.500M | $2.300M |
Prepaid Expenses | |||
Receivables | $16.50M | $15.10M | $13.80M |
Other Receivables | $1.600M | $1.800M | $1.900M |
Total Short-Term Assets | $60.88M | $59.10M | $59.90M |
YoY Change | -6.96% | -7.37% | -1.28% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $53.08M | $75.10M | $78.10M |
YoY Change | -1.23% | -2.21% | 41.83% |
Goodwill | $9.784M | $8.035M | |
YoY Change | 179.63% | 129.64% | |
Intangibles | $5.195M | ||
YoY Change | 573.15% | ||
Long-Term Investments | $4.087M | $3.900M | $4.600M |
YoY Change | -10.15% | -17.02% | -8.0% |
Other Assets | $2.393M | $7.300M | $7.400M |
YoY Change | -13.54% | 0.0% | 189.69% |
Total Long-Term Assets | $102.7M | $104.2M | $111.4M |
YoY Change | 6.85% | 6.98% | 12.12% |
TOTAL ASSETS | |||
Total Short-Term Assets | $60.88M | $59.10M | $59.90M |
Total Long-Term Assets | $102.7M | $104.2M | $111.4M |
Total Assets | $163.6M | $163.3M | $171.3M |
YoY Change | 1.26% | 1.3% | 7.04% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.900M | $5.300M | $3.900M |
YoY Change | 2.08% | 8.16% | -20.41% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $500.0K | $500.0K | $7.000M |
YoY Change | -92.86% | -93.33% | -17.65% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $6.679M | $7.000M | $12.20M |
YoY Change | -49.23% | -48.65% | -16.48% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $904.8K | $900.0K | $600.0K |
YoY Change | 302.45% | 300.31% | 166.87% |
Total Long-Term Liabilities | $904.8K | $900.0K | $600.0K |
YoY Change | 302.45% | 300.31% | 166.87% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.679M | $7.000M | $12.20M |
Total Long-Term Liabilities | $904.8K | $900.0K | $600.0K |
Total Liabilities | $9.499M | $18.70M | $25.20M |
YoY Change | -29.0% | 34.96% | 69.91% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $51.59M | $51.14M | $53.03M |
YoY Change | -0.95% | 6.45% | |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $145.6M | $144.6M | $146.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $163.6M | $163.3M | $171.3M |
YoY Change | 1.26% | 1.3% | 7.05% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2016 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.570M | -$2.976M | $2.055M |
YoY Change | -1.26% | -267.18% | 6.94% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | $3.300M | $1.820M | -$360.0K |
YoY Change | -41.28% | -49.72% | -114.52% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$890.0K | -$1.210M | $954.7K |
YoY Change | 45.9% | 12.04% | 115.54% |
Acquisitions | $7.743M | ||
YoY Change | |||
Other Investing Activities | $470.0K | $480.0K | -$6.860M |
YoY Change | 4.44% | 11.63% | -1733.33% |
Cash From Investing Activities | -$420.0K | -$730.0K | -$7.810M |
YoY Change | 133.33% | 15.87% | 7710.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -720.0K | -1.080M | -1.080M |
YoY Change | -49.3% | -31.21% | -26.03% |
NET CHANGE | |||
Cash From Operating Activities | 3.300M | 1.820M | -360.0K |
Cash From Investing Activities | -420.0K | -730.0K | -7.810M |
Cash From Financing Activities | -720.0K | -1.080M | -1.080M |
Net Change In Cash | 2.160M | 10.00K | -9.250M |
YoY Change | -46.27% | -99.3% | -1105.43% |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.300M | $1.820M | -$360.0K |
Capital Expenditures | -$890.0K | -$1.210M | $954.7K |
Free Cash Flow | $4.190M | $3.030M | -$1.315M |
YoY Change | -32.74% | -35.53% | -164.54% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
21443 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
85131881 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
51139896 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
145040162 | USD |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
3154943 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
148195105 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
161575026 | USD |
CY2016Q3 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
490000 | USD |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
|
2061438 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
23282 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
84597349 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
52084175 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
144634884 | USD |
CY2016Q3 | us-gaap |
Minority Interest
MinorityInterest
|
8738822 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
153373706 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
163289523 | USD |
CY2015Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
6958328 | USD |
CY2015Q4 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
189985 | USD |
CY2015Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-533365 | USD |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
8944 | USD | |
us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
9599 | USD | |
us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
2960 | USD | |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Financial Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialAssets
|
456664 | USD |
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
0 | USD | |
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
5637538 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
5637538 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
5000000 | USD | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
182663 | USD | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
183372 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
9151 | USD | |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
|
70487 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
2159401 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
5900000 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Noncurrent
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
|
2451298 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
116893 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Financial Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities
|
383000 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
6419826 | USD |
CY2016Q1 | us-gaap |
Business Combination Acquisition Of Less Than100 Percent Noncontrolling Interest Fair Value
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue
|
6712184 | USD |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
8035211 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
|
784465 | USD |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
44324477 | USD | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
60383276 | USD | |
cwco |
Business Acquisition Pro Forma Cost Of Revenue
BusinessAcquisitionProFormaCostOfRevenue
|
25397444 | USD | |
cwco |
Business Acquisition Pro Forma Cost Of Revenue
BusinessAcquisitionProFormaCostOfRevenue
|
38135655 | USD | |
cwco |
Business Acquisition Pro Forma Gross Profit
BusinessAcquisitionProFormaGrossProfit
|
18927033 | USD | |
cwco |
Business Acquisition Pro Forma Gross Profit
BusinessAcquisitionProFormaGrossProfit
|
22247621 | USD | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
12879 | shares |
CY2015Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
2937 | USD |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1868012 | USD |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
37719 | shares |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
cwco |
Business Acquisition Pro Forma General And Administrative Expenses
BusinessAcquisitionProFormaGeneralAndAdministrativeExpenses
|
14240156 | USD | |
cwco |
Business Acquisition Pro Forma General And Administrative Expenses
BusinessAcquisitionProFormaGeneralAndAdministrativeExpenses
|
12601144 | USD | |
cwco |
Business Acquisition Pro Forma Income From Operations
BusinessAcquisitionProFormaIncomeFromOperations
|
936877 | USD | |
cwco |
Business Acquisition Pro Forma Income From Operations
BusinessAcquisitionProFormaIncomeFromOperations
|
9646477 | USD | |
cwco |
Business Acquisition Pro Forma Other Income Expense Net
BusinessAcquisitionProFormaOtherIncomeExpenseNet
|
47202 | USD | |
cwco |
Business Acquisition Pro Forma Other Income Expense Net
BusinessAcquisitionProFormaOtherIncomeExpenseNet
|
-487401 | USD | |
cwco |
Business Acquisition Pro Forma Income Before Income Taxes
BusinessAcquisitionProFormaIncomeBeforeIncomeTaxes
|
984079 | USD | |
cwco |
Business Acquisition Pro Forma Income Before Income Taxes
BusinessAcquisitionProFormaIncomeBeforeIncomeTaxes
|
9159076 | USD | |
cwco |
Business Acquisition Pro Forma Provision For Benefit From Income Taxes
BusinessAcquisitionProFormaProvisionForBenefitFromIncomeTaxes
|
-462773 | USD | |
cwco |
Business Acquisition Pro Forma Provision For Benefit From Income Taxes
BusinessAcquisitionProFormaProvisionForBenefitFromIncomeTaxes
|
1027589 | USD | |
us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
1446852 | USD | |
us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
8131487 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
2367129 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
6713784 | USD | |
cwco |
Business Acquisition Pro Forma Income Earnings Per Share Basic
BusinessAcquisitionProFormaIncomeEarningsPerShareBasic
|
0.16 | ||
cwco |
Business Acquisition Pro Forma Income Earnings Per Share Basic
BusinessAcquisitionProFormaIncomeEarningsPerShareBasic
|
0.46 | ||
cwco |
Business Acquisition Pro Forma Income Earnings Per Share Diluted
BusinessAcquisitionProFormaIncomeEarningsPerShareDiluted
|
0.16 | ||
cwco |
Business Acquisition Pro Forma Income Earnings Per Share Diluted
BusinessAcquisitionProFormaIncomeEarningsPerShareDiluted
|
0.45 | ||
cwco |
Business Acquisition Pro Forma Weighted Average Number Of Shares Outstanding Basic
BusinessAcquisitionProFormaWeightedAverageNumberOfSharesOutstandingBasic
|
14803216 | shares | |
cwco |
Business Acquisition Pro Forma Weighted Average Number Of Shares Outstanding Basic
BusinessAcquisitionProFormaWeightedAverageNumberOfSharesOutstandingBasic
|
14734799 | shares | |
cwco |
Business Acquisition Pro Forma Weighted Average Number Of Diluted Shares Outstanding
BusinessAcquisitionProFormaWeightedAverageNumberOfDilutedSharesOutstanding
|
14940635 | shares | |
cwco |
Business Acquisition Pro Forma Weighted Average Number Of Diluted Shares Outstanding
BusinessAcquisitionProFormaWeightedAverageNumberOfDilutedSharesOutstanding
|
14787904 | shares | |
cwco |
Business Acquisition Pro Forma Income Attributable To Non Controlling Interests
BusinessAcquisitionProFormaIncomeAttributableToNonControllingInterests
|
-920277 | USD | |
cwco |
Business Acquisition Pro Forma Income Attributable To Non Controlling Interests
BusinessAcquisitionProFormaIncomeAttributableToNonControllingInterests
|
1417703 | USD | |
CY2016Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures Fair Value Disclosure
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVenturesFairValueDisclosure
|
3942869 | USD |
CY2016Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
658000 | USD |
CY2015Q4 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
6065741 | USD |
CY2015Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures Fair Value Disclosure
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVenturesFairValueDisclosure
|
4548271 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
5915743 | USD | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
38510 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
14595 | shares | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
9118 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2384721 | USD | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
38516 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
98903 | shares | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
8921 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1772563 | USD |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
40194 | shares |
CY2016Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
2680 | USD |
CY2016Q3 | cwco |
Equity Method Investments Voting Shares Percentage
EquityMethodInvestmentsVotingSharesPercentage
|
0.5 | pure |
CY2016Q3 | cwco |
Equity Method Investment Interest In Profit Percentage
EquityMethodInvestmentInterestInProfitPercentage
|
0.45 | pure |
CY2016Q3 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
70746 | USD |
CY2015Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
91569 | USD |
CY2016Q3 | us-gaap |
Legal Fees
LegalFees
|
18000 | USD |
us-gaap |
Legal Fees
LegalFees
|
357000 | USD | |
cwco |
Cayman Water Retail Operations Percentage Of Revenue
CaymanWaterRetailOperationsPercentageOfRevenue
|
0.4 | pure | |
cwco |
Cayman Water Retail Operations Percentage Of Revenue
CaymanWaterRetailOperationsPercentageOfRevenue
|
0.41 | pure | |
cwco |
Cayman Water Retail Operations Percentage Of Gross Profit
CaymanWaterRetailOperationsPercentageOfGrossProfit
|
0.55 | pure | |
cwco |
Cayman Water Retail Operations Percentage Of Gross Profit
CaymanWaterRetailOperationsPercentageOfGrossProfit
|
0.58 | pure | |
CY2016Q3 | cwco |
Royalty Percentage
RoyaltyPercentage
|
0.075 | pure |
CY2016Q3 | cwco |
Cayman Water Retail Operations Percentage Of Revenue
CaymanWaterRetailOperationsPercentageOfRevenue
|
0.38 | pure |
CY2015Q3 | cwco |
Cayman Water Retail Operations Percentage Of Revenue
CaymanWaterRetailOperationsPercentageOfRevenue
|
0.39 | pure |
CY2016Q3 | cwco |
Cayman Water Retail Operations Percentage Of Gross Profit
CaymanWaterRetailOperationsPercentageOfGrossProfit
|
0.52 | pure |
CY2015Q3 | cwco |
Cayman Water Retail Operations Percentage Of Gross Profit
CaymanWaterRetailOperationsPercentageOfGrossProfit
|
0.57 | pure |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CONSOLIDATED WATER CO LTD | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000928340 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Trading Symbol
TradingSymbol
|
CWCO | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14818699 | shares |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.60 | |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.60 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
38804 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
38804 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
35739 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
35739 | shares |
CY2016Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-275000 | USD |
CY2015Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
0 | USD |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-275000 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
0 | USD | |
CY2016Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
2000000 | USD |
CY2015Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | USD |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
2000000 | USD | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | USD | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 48.4pt; MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <b><font style="FONT-SIZE: 10pt">1. Principal activity</font></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 48.4pt; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt"> </font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Consolidated Water Co. Ltd., and its subsidiaries (collectively, the “Company”) use reverse osmosis technology to produce potable water from seawater. The Company processes and supplies water and provides water-related products and services to its customers in the Cayman Islands, Belize, The Bahamas, the British Virgin Islands, Indonesia and the United States. The Company sells water to a variety of customers, including public utilities, commercial and tourist properties, residential properties and government facilities. The base price of water supplied by the Company, and adjustments thereto, are determined by the terms of a retail license and bulk water supply contracts which provide for adjustments based upon the movement in the government price indices specified in the license and contracts as well as monthly adjustments for changes in the cost of energy. The Company also manufactures and services a wide range of products and provides design, engineering, management, operating and other services applicable to commercial and municipal water production, supply and treatment, and industrial water and wastewater treatment.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><b><font style="FONT-SIZE: 10pt">Comparative amounts:</font></b> <font style="FONT-SIZE: 10pt">Certain amounts reported in the financial statements issued in prior periods have been reclassified herein to conform to the current period’s presentation. These reclassifications had no effect on consolidated net income.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2016Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1734 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
92030 | USD | |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Less Noncontrolling Interest
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedLessNoncontrollingInterest
|
7742853 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
5900000 | USD |
CY2015Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-388456 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-660989 | USD | |
CY2016Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
1750000 | USD |
CY2015Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
1750000 | USD | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
CY2016Q3 | us-gaap |
Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
|
549555 | USD |
CY2015Q4 | us-gaap |
Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
|
533565 | USD |
cwco |
Business Acquisition Pro Forma Income Loss From Continuing Operations Impairment Loss On Longlived Assets
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsImpairmentLossOnLonglivedAssets
|
2000000 | USD | |
cwco |
Business Acquisition Pro Forma Income Loss From Continuing Operations Impairment Loss On Longlived Assets
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsImpairmentLossOnLonglivedAssets
|
0 | USD | |
cwco |
Business Acquisition Pro Forma Income Loss From Continuing Operations Impairment Loss Of Goodwill
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsImpairmentLossOfGoodwill
|
1750000 | USD | |
cwco |
Business Acquisition Pro Forma Income Loss From Continuing Operations Impairment Loss Of Goodwill
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsImpairmentLossOfGoodwill
|
0 | USD | |
CY2016Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
4940000 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
960000 | USD |