2017 Q1 Form 10-Q Financial Statement

#000114420417026118 Filed on May 10, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q4 2016 Q1
Revenue $15.68M $14.06M $618.5K
YoY Change 2434.58% 5.24% -95.78%
Cost Of Revenue $8.844M $8.490M $7.858M
YoY Change 12.55% 8.71% -7.75%
Gross Profit $6.834M $5.570M $6.177M
YoY Change 10.63% 0.36% 2.02%
Gross Profit Margin 43.59% 39.62% 998.66%
Selling, General & Admin $4.800M $4.750M $4.410M
YoY Change 8.84% 25.0% 16.05%
% of Gross Profit 70.24% 85.28% 71.39%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $4.800M $4.750M $4.410M
YoY Change 8.84% 25.33% 16.05%
Operating Profit $2.046M $820.0K $1.716M
YoY Change 19.23% -53.41% -23.91%
Interest Expense $2.223K $210.0K $64.05K
YoY Change -96.53% -30.0% -7.89%
% of Operating Profit 0.11% 25.61% 3.73%
Other Income/Expense, Net $393.8K -$150.0K $389.6K
YoY Change 1.08% 50.0% -277.43%
Pretax Income $2.440M $1.180M $2.106M
YoY Change 15.87% -30.99% 3.43%
Income Tax -$139.7K -$150.0K -$73.27K
% Of Pretax Income -5.73% -12.71% -3.48%
Net Earnings $2.631M $1.570M $2.055M
YoY Change 28.06% -1.26% 6.94%
Net Earnings / Revenue 16.78% 11.17% 332.18%
Basic Earnings Per Share $0.18 $0.14
Diluted Earnings Per Share $0.18 $105.0K $0.14
COMMON SHARES
Basic Shares Outstanding 14.87M shares 14.82M shares 14.78M shares
Diluted Shares Outstanding 15.04M shares 14.86M shares

Balance Sheet

Concept 2017 Q1 2016 Q4 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $36.50M $39.30M $41.20M
YoY Change -11.41% -22.02% -1.44%
Cash & Equivalents $36.53M $37.55M $35.55M
Short-Term Investments $5.600M
Other Short-Term Assets $1.400M $1.100M $800.0K
YoY Change 75.0% -35.29% -57.89%
Inventory $3.451M $2.306M $2.300M
Prepaid Expenses
Receivables $22.61M $16.50M $13.80M
Other Receivables $1.500M $1.600M $1.900M
Total Short-Term Assets $65.79M $60.88M $59.90M
YoY Change 9.83% -6.96% -1.28%
LONG-TERM ASSETS
Property, Plant & Equipment $52.08M $53.08M $78.10M
YoY Change -33.32% -1.23% 41.83%
Goodwill $9.784M $9.784M $8.035M
YoY Change 21.77% 179.63% 129.64%
Intangibles $4.820M $5.195M
YoY Change 573.15%
Long-Term Investments $2.987M $4.087M $4.600M
YoY Change -35.06% -10.15% -8.0%
Other Assets $2.341M $2.393M $7.400M
YoY Change -68.36% -13.54% 189.69%
Total Long-Term Assets $101.4M $102.7M $111.4M
YoY Change -8.98% 6.85% 12.12%
TOTAL ASSETS
Total Short-Term Assets $65.79M $60.88M $59.90M
Total Long-Term Assets $101.4M $102.7M $111.4M
Total Assets $167.2M $163.6M $171.3M
YoY Change -2.4% 1.26% 7.04%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.400M $4.900M $3.900M
YoY Change 38.46% 2.08% -20.41%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $900.0K $500.0K $7.000M
YoY Change -87.14% -92.86% -17.65%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $8.956M $6.679M $12.20M
YoY Change -26.59% -49.23% -16.48%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $739.8K $904.8K $600.0K
YoY Change 23.3% 302.45% 166.87%
Total Long-Term Liabilities $739.8K $904.8K $600.0K
YoY Change 23.3% 302.45% 166.87%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.956M $6.679M $12.20M
Total Long-Term Liabilities $739.8K $904.8K $600.0K
Total Liabilities $11.47M $9.499M $25.20M
YoY Change -54.48% -29.0% 69.91%
SHAREHOLDERS EQUITY
Retained Earnings $53.10M $51.59M $53.03M
YoY Change 0.14% -0.95% 6.45%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $147.3M $145.6M $146.1M
YoY Change
Total Liabilities & Shareholders Equity $167.2M $163.6M $171.3M
YoY Change -2.42% 1.26% 7.05%

Cashflow Statement

Concept 2017 Q1 2016 Q4 2016 Q1
OPERATING ACTIVITIES
Net Income $2.631M $1.570M $2.055M
YoY Change 28.06% -1.26% 6.94%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$719.5K $3.300M -$360.0K
YoY Change 99.86% -41.28% -114.52%
INVESTING ACTIVITIES
Capital Expenditures $1.766M -$890.0K $954.7K
YoY Change 84.99% 45.9% 115.54%
Acquisitions $0.00 $7.743M
YoY Change -100.0%
Other Investing Activities $490.0K $470.0K -$6.860M
YoY Change -107.14% 4.44% -1733.33%
Cash From Investing Activities -$1.277M -$420.0K -$7.810M
YoY Change -83.65% 133.33% 7710.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$725.1K -720.0K -1.080M
YoY Change -32.86% -49.3% -26.03%
NET CHANGE
Cash From Operating Activities -$719.5K 3.300M -360.0K
Cash From Investing Activities -$1.277M -420.0K -7.810M
Cash From Financing Activities -$725.1K -720.0K -1.080M
Net Change In Cash -$2.722M 2.160M -9.250M
YoY Change -70.58% -46.27% -1105.43%
FREE CASH FLOW
Cash From Operating Activities -$719.5K $3.300M -$360.0K
Capital Expenditures $1.766M -$890.0K $954.7K
Free Cash Flow -$2.485M $4.190M -$1.315M
YoY Change 89.06% -32.74% -164.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2439755 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
22614301 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
16500798 USD
CY2017Q1 us-gaap Inventory Net
InventoryNet
3450803 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
2305879 USD
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1353451 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1096200 USD
CY2017Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1495831 USD
CY2016Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1633588 USD
CY2017Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
340890 USD
CY2016Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
85211 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
65787821 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
60875792 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
52077467 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
53084105 USD
CY2017Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
2383813 USD
CY2016Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
885494 USD
CY2017Q1 us-gaap Inventory Noncurrent
InventoryNoncurrent
4648972 USD
CY2016Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
4606088 USD
CY2017Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1793773 USD
CY2016Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
2135428 USD
CY2017Q1 us-gaap Equity Method Investments
EquityMethodInvestments
2987371 USD
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
4086630 USD
CY2017Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4820078 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5195476 USD
CY2017Q1 us-gaap Goodwill
Goodwill
9784248 USD
CY2016Q4 us-gaap Goodwill
Goodwill
9784248 USD
CY2017Q1 us-gaap Land Available For Development
LandAvailableForDevelopment
20558424 USD
CY2016Q4 us-gaap Land Available For Development
LandAvailableForDevelopment
20558424 USD
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2341156 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2392843 USD
CY2017Q1 us-gaap Assets
Assets
167183123 USD
CY2016Q4 us-gaap Assets
Assets
163604528 USD
CY2017Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
5414306 USD
CY2016Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
4898908 USD
CY2017Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
1188858 USD
CY2016Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
1187214 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
8956142 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6679088 USD
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
739827 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
904827 USD
CY2017Q1 us-gaap Liabilities
Liabilities
11471513 USD
CY2016Q4 us-gaap Liabilities
Liabilities
9499156 USD
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
21135 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
21135 USD
CY2017Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
85755874 USD
CY2016Q1 cwco Retail Revenues
RetailRevenues
5970238 USD
CY2016Q1 cwco Cost Of Bulk Revenues
CostOfBulkRevenues
4610324 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
81420 USD
CY2016Q1 cwco Bulk Revenue
BulkRevenue
7265293 USD
CY2017Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
165000 USD
CY2016Q1 cwco Cost Of Retail Revenues
CostOfRetailRevenues
2629674 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-139697 USD
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
53101810 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
85621033 USD
CY2017Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
130252 USD
CY2017Q1 us-gaap Revenues
Revenues
15677106 USD
CY2017Q1 us-gaap Cost Of Services
CostOfServices
102166 USD
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
8843538 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
6833568 USD
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
CY2016Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.075
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14783380 shares
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1716045 USD
CY2016Q1 us-gaap Interest Income Other
InterestIncomeOther
216835 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
64046 USD
CY2016Q1 cwco Profit Loss From Subsidiaries
ProfitLossFromSubsidiaries
34425 USD
CY2016Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
45364 USD
CY2016Q1 us-gaap Cost Of Services
CostOfServices
197275 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
51589337 USD
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-549555 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-549555 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
147262962 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
145604948 USD
CY2017Q1 us-gaap Minority Interest
MinorityInterest
8448648 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
8500424 USD
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
155711610 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
154105372 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
167183123 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
163604528 USD
CY2017Q1 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
1470978 USD
CY2016Q4 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
102966 USD
CY2017Q1 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
882000 USD
CY2016Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
490000 USD
CY2017Q1 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
1775544 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
1915241 USD
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.075
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14871862 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15035219 shares
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4797192 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2036376 USD
CY2017Q1 us-gaap Interest Income Other
InterestIncomeOther
122191 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
2223 USD
CY2017Q1 cwco Profit Loss From Subsidiaries
ProfitLossFromSubsidiaries
10125 USD
CY2017Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
26866 USD
CY2016Q1 us-gaap Cost Of Revenue
CostOfRevenue
7857741 USD
CY2016Q1 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
50000 USD
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
403379 USD
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
389557 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
2579452 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
2178871 USD
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-51776 USD
CY2016Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
124230 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
2631228 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
2054641 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
206979 USD
CY2017Q1 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
0 USD
CY2017Q1 cwco Retail Revenues
RetailRevenues
6476604 USD
CY2017Q1 cwco Bulk Revenue
BulkRevenue
7690402 USD
CY2017Q1 cwco Cost Of Retail Revenues
CostOfRetailRevenues
2684286 USD
CY2017Q1 cwco Cost Of Bulk Revenues
CostOfBulkRevenues
5015789 USD
CY2016Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2105602 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-73269 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2579452 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-51776 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2631228 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3175 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3175 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2175696 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
124071 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2051625 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-356645 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
954671 USD
CY2016Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
15000 USD
CY2016Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
CY2016Q1 us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
449338 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-7809781 USD
CY2016Q1 us-gaap Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
6083 USD
CY2016Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
50420 USD
CY2016Q1 us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
500000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1076332 USD
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
647 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-9242111 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
44792734 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35550623 USD
CY2016Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1107759 USD
CY2016Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
2910 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1855742 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1766007 USD
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
9627 USD
CY2017Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1136250 USD
CY2017Q1 us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
479412 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-140718 USD
CY2017Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1114469 USD
CY2017Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
2642 USD
CY2017Q1 us-gaap Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
0 USD
CY2017Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2017Q1 us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
0 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-725111 USD
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2721571 USD
CY2017Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2016Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
7742853 USD
CY2017Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
CY2016Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-423405 USD
CY2017Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
392000 USD
CY2016Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
490000 USD
CY2017Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
65147 USD
CY2017Q1 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.4353 pure
CY2017Q1 cwco Equity Method Investments Voting Shares Percentage
EquityMethodInvestmentsVotingSharesPercentage
0.5 pure
CY2017Q1 cwco Equity Method Investment Interest In Profit Percentage
EquityMethodInvestmentInterestInProfitPercentage
0.45 pure
CY2017Q1 cwco Income Loss From Equity Method Investments And Subsidiaries
IncomeLossFromEquityMethodInvestmentsAndSubsidiaries
36991 USD
CY2017Q1 us-gaap Due From Related Parties
DueFromRelatedParties
66142 USD
CY2016Q4 us-gaap Due From Related Parties
DueFromRelatedParties
54559 USD
CY2017Q1 us-gaap Legal Fees
LegalFees
0 USD
CY2016Q1 us-gaap Legal Fees
LegalFees
196000 USD
CY2017Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
35225 shares
CY2017Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
128132 shares
CY2017Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
2642 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2628586 USD
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2051791 USD
CY2016Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
38584 shares
CY2016Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
42161 shares
CY2016Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
2850 USD
CY2017Q1 cwco Cayman Water Retail Operations Percentage Of Revenue
CaymanWaterRetailOperationsPercentageOfRevenue
0.41 pure
CY2016Q1 cwco Cayman Water Retail Operations Percentage Of Revenue
CaymanWaterRetailOperationsPercentageOfRevenue
0.42 pure
CY2017Q1 cwco Cayman Water Retail Operations Percentage Of Gross Profit
CaymanWaterRetailOperationsPercentageOfGrossProfit
0.56 pure
CY2016Q1 cwco Cayman Water Retail Operations Percentage Of Gross Profit
CaymanWaterRetailOperationsPercentageOfGrossProfit
0.56 pure
CY2017Q1 cwco Royalty Payment Percentage
RoyaltyPaymentPercentage
0.075 pure
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
CONSOLIDATED WATER CO LTD
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000928340
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2017Q1 dei Trading Symbol
TradingSymbol
CWCO
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14889865 shares
CY2017Q1 us-gaap Nature Of Operations
NatureOfOperations
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 52.8pt; MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <b>1. Principal activity</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 52.8pt; MARGIN: 0in 0in 0pt"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">Consolidated Water Co. Ltd., and its subsidiaries (collectively, the &#8220;Company&#8221;) use reverse osmosis technology to produce potable water from seawater. The Company processes and supplies water and provides water-related products and services to its customers in the Cayman Islands, Belize, The Bahamas, the British Virgin Islands, the United States and Indonesia. The Company sells water to a variety of customers, including public utilities, commercial and tourist properties, residential properties and government facilities. The base price of water supplied by the Company, and adjustments thereto, are determined by the terms of a retail license and bulk water supply contracts which provide for adjustments based upon the movement in the government price indices specified in the license and contracts as well as monthly adjustments for changes in the cost of energy. The Company also manufactures and services a wide range of products and provides design, engineering, management, operating and other services applicable to commercial, municipal and industrial water production, supply and treatment.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.60
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.60
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000 shares
CY2017Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
35225 shares
CY2017Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><b>Comparative amounts:</b> Certain amounts reported in the financial statements issued in prior periods have been reclassified herein to conform to the current period&#8217;s presentation. These reclassifications had no effect on consolidated net income.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
154409 USD
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
35225 shares
CY2017Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
35225 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
35225 shares
CY2017Q1 us-gaap Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
1379848 USD
CY2016Q1 us-gaap Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
618529 USD
CY2017Q1 us-gaap Manufacturing Costs
ManufacturingCosts
1041297 USD
CY2016Q1 us-gaap Manufacturing Costs
ManufacturingCosts
420468 USD
CY2017Q1 us-gaap Interest Paid
InterestPaid
0 USD
CY2016Q1 us-gaap Interest Paid
InterestPaid
32896 USD
CY2017Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
203551 USD
CY2016Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
0 USD
CY2017Q1 us-gaap Dividends
Dividends
1119355 USD
CY2016Q1 us-gaap Dividends
Dividends
1111795 USD
CY2017Q1 cwco Transfers From Inventory To Property Plant And Equipment And Construction In Progress
TransfersFromInventoryToPropertyPlantAndEquipmentAndConstructionInProgress
70545 USD
CY2016Q1 cwco Transfers From Inventory To Property Plant And Equipment And Construction In Progress
TransfersFromInventoryToPropertyPlantAndEquipmentAndConstructionInProgress
69920 USD
CY2017Q1 cwco Transfers From Construction In Progress To Property Plant And Equipment
TransfersFromConstructionInProgressToPropertyPlantAndEquipment
140499 USD
CY2016Q1 cwco Transfers From Construction In Progress To Property Plant And Equipment
TransfersFromConstructionInProgressToPropertyPlantAndEquipment
83903 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
515000 USD
CY2016Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
680000 USD
CY2017Q1 us-gaap Fair Value Liabilities Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
-165000 USD
CY2016 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
875000 USD
CY2017Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
515000 USD
CY2016Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
680000 USD

Files In Submission

Name View Source Status
0001144204-17-026118-index-headers.html Edgar Link pending
0001144204-17-026118-index.html Edgar Link pending
0001144204-17-026118.txt Edgar Link pending
0001144204-17-026118-xbrl.zip Edgar Link pending
cwco-20170331.xml Edgar Link completed
cwco-20170331.xsd Edgar Link pending
cwco-20170331_cal.xml Edgar Link unprocessable
cwco-20170331_def.xml Edgar Link unprocessable
cwco-20170331_lab.xml Edgar Link unprocessable
cwco-20170331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v466108_10q.htm Edgar Link pending
v466108_ex31-1.htm Edgar Link pending
v466108_ex31-2.htm Edgar Link pending
v466108_ex32-1.htm Edgar Link pending
v466108_ex32-2.htm Edgar Link pending