2017 Q1 Form 10-Q Financial Statement
#000114420417026118 Filed on May 10, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q4 | 2016 Q1 |
---|---|---|---|
Revenue | $15.68M | $14.06M | $618.5K |
YoY Change | 2434.58% | 5.24% | -95.78% |
Cost Of Revenue | $8.844M | $8.490M | $7.858M |
YoY Change | 12.55% | 8.71% | -7.75% |
Gross Profit | $6.834M | $5.570M | $6.177M |
YoY Change | 10.63% | 0.36% | 2.02% |
Gross Profit Margin | 43.59% | 39.62% | 998.66% |
Selling, General & Admin | $4.800M | $4.750M | $4.410M |
YoY Change | 8.84% | 25.0% | 16.05% |
% of Gross Profit | 70.24% | 85.28% | 71.39% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $4.800M | $4.750M | $4.410M |
YoY Change | 8.84% | 25.33% | 16.05% |
Operating Profit | $2.046M | $820.0K | $1.716M |
YoY Change | 19.23% | -53.41% | -23.91% |
Interest Expense | $2.223K | $210.0K | $64.05K |
YoY Change | -96.53% | -30.0% | -7.89% |
% of Operating Profit | 0.11% | 25.61% | 3.73% |
Other Income/Expense, Net | $393.8K | -$150.0K | $389.6K |
YoY Change | 1.08% | 50.0% | -277.43% |
Pretax Income | $2.440M | $1.180M | $2.106M |
YoY Change | 15.87% | -30.99% | 3.43% |
Income Tax | -$139.7K | -$150.0K | -$73.27K |
% Of Pretax Income | -5.73% | -12.71% | -3.48% |
Net Earnings | $2.631M | $1.570M | $2.055M |
YoY Change | 28.06% | -1.26% | 6.94% |
Net Earnings / Revenue | 16.78% | 11.17% | 332.18% |
Basic Earnings Per Share | $0.18 | $0.14 | |
Diluted Earnings Per Share | $0.18 | $105.0K | $0.14 |
COMMON SHARES | |||
Basic Shares Outstanding | 14.87M shares | 14.82M shares | 14.78M shares |
Diluted Shares Outstanding | 15.04M shares | 14.86M shares |
Balance Sheet
Concept | 2017 Q1 | 2016 Q4 | 2016 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $36.50M | $39.30M | $41.20M |
YoY Change | -11.41% | -22.02% | -1.44% |
Cash & Equivalents | $36.53M | $37.55M | $35.55M |
Short-Term Investments | $5.600M | ||
Other Short-Term Assets | $1.400M | $1.100M | $800.0K |
YoY Change | 75.0% | -35.29% | -57.89% |
Inventory | $3.451M | $2.306M | $2.300M |
Prepaid Expenses | |||
Receivables | $22.61M | $16.50M | $13.80M |
Other Receivables | $1.500M | $1.600M | $1.900M |
Total Short-Term Assets | $65.79M | $60.88M | $59.90M |
YoY Change | 9.83% | -6.96% | -1.28% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $52.08M | $53.08M | $78.10M |
YoY Change | -33.32% | -1.23% | 41.83% |
Goodwill | $9.784M | $9.784M | $8.035M |
YoY Change | 21.77% | 179.63% | 129.64% |
Intangibles | $4.820M | $5.195M | |
YoY Change | 573.15% | ||
Long-Term Investments | $2.987M | $4.087M | $4.600M |
YoY Change | -35.06% | -10.15% | -8.0% |
Other Assets | $2.341M | $2.393M | $7.400M |
YoY Change | -68.36% | -13.54% | 189.69% |
Total Long-Term Assets | $101.4M | $102.7M | $111.4M |
YoY Change | -8.98% | 6.85% | 12.12% |
TOTAL ASSETS | |||
Total Short-Term Assets | $65.79M | $60.88M | $59.90M |
Total Long-Term Assets | $101.4M | $102.7M | $111.4M |
Total Assets | $167.2M | $163.6M | $171.3M |
YoY Change | -2.4% | 1.26% | 7.04% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.400M | $4.900M | $3.900M |
YoY Change | 38.46% | 2.08% | -20.41% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $900.0K | $500.0K | $7.000M |
YoY Change | -87.14% | -92.86% | -17.65% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $8.956M | $6.679M | $12.20M |
YoY Change | -26.59% | -49.23% | -16.48% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $739.8K | $904.8K | $600.0K |
YoY Change | 23.3% | 302.45% | 166.87% |
Total Long-Term Liabilities | $739.8K | $904.8K | $600.0K |
YoY Change | 23.3% | 302.45% | 166.87% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.956M | $6.679M | $12.20M |
Total Long-Term Liabilities | $739.8K | $904.8K | $600.0K |
Total Liabilities | $11.47M | $9.499M | $25.20M |
YoY Change | -54.48% | -29.0% | 69.91% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $53.10M | $51.59M | $53.03M |
YoY Change | 0.14% | -0.95% | 6.45% |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $147.3M | $145.6M | $146.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $167.2M | $163.6M | $171.3M |
YoY Change | -2.42% | 1.26% | 7.05% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q4 | 2016 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.631M | $1.570M | $2.055M |
YoY Change | 28.06% | -1.26% | 6.94% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$719.5K | $3.300M | -$360.0K |
YoY Change | 99.86% | -41.28% | -114.52% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.766M | -$890.0K | $954.7K |
YoY Change | 84.99% | 45.9% | 115.54% |
Acquisitions | $0.00 | $7.743M | |
YoY Change | -100.0% | ||
Other Investing Activities | $490.0K | $470.0K | -$6.860M |
YoY Change | -107.14% | 4.44% | -1733.33% |
Cash From Investing Activities | -$1.277M | -$420.0K | -$7.810M |
YoY Change | -83.65% | 133.33% | 7710.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$725.1K | -720.0K | -1.080M |
YoY Change | -32.86% | -49.3% | -26.03% |
NET CHANGE | |||
Cash From Operating Activities | -$719.5K | 3.300M | -360.0K |
Cash From Investing Activities | -$1.277M | -420.0K | -7.810M |
Cash From Financing Activities | -$725.1K | -720.0K | -1.080M |
Net Change In Cash | -$2.722M | 2.160M | -9.250M |
YoY Change | -70.58% | -46.27% | -1105.43% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$719.5K | $3.300M | -$360.0K |
Capital Expenditures | $1.766M | -$890.0K | $954.7K |
Free Cash Flow | -$2.485M | $4.190M | -$1.315M |
YoY Change | 89.06% | -32.74% | -164.54% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2439755 | USD |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
22614301 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16500798 | USD |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
3450803 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
2305879 | USD |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1353451 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1096200 | USD |
CY2017Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1495831 | USD |
CY2016Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1633588 | USD |
CY2017Q1 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
340890 | USD |
CY2016Q4 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
85211 | USD |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
65787821 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
60875792 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
52077467 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
53084105 | USD |
CY2017Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
2383813 | USD |
CY2016Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
885494 | USD |
CY2017Q1 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
4648972 | USD |
CY2016Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
4606088 | USD |
CY2017Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
1793773 | USD |
CY2016Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
2135428 | USD |
CY2017Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
2987371 | USD |
CY2016Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
4086630 | USD |
CY2017Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4820078 | USD |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5195476 | USD |
CY2017Q1 | us-gaap |
Goodwill
Goodwill
|
9784248 | USD |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
9784248 | USD |
CY2017Q1 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
20558424 | USD |
CY2016Q4 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
20558424 | USD |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2341156 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2392843 | USD |
CY2017Q1 | us-gaap |
Assets
Assets
|
167183123 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
163604528 | USD |
CY2017Q1 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
5414306 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
4898908 | USD |
CY2017Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
1188858 | USD |
CY2016Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
1187214 | USD |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8956142 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6679088 | USD |
CY2017Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
739827 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
904827 | USD |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
11471513 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
9499156 | USD |
CY2017Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
21135 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
21135 | USD |
CY2017Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
85755874 | USD |
CY2016Q1 | cwco |
Retail Revenues
RetailRevenues
|
5970238 | USD |
CY2016Q1 | cwco |
Cost Of Bulk Revenues
CostOfBulkRevenues
|
4610324 | USD |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
81420 | USD |
CY2016Q1 | cwco |
Bulk Revenue
BulkRevenue
|
7265293 | USD |
CY2017Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
165000 | USD |
CY2016Q1 | cwco |
Cost Of Retail Revenues
CostOfRetailRevenues
|
2629674 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-139697 | USD |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
53101810 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
85621033 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
130252 | USD |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
15677106 | USD |
CY2017Q1 | us-gaap |
Cost Of Services
CostOfServices
|
102166 | USD |
CY2017Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
8843538 | USD |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
6833568 | USD |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | |
CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.075 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14783380 | shares |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1716045 | USD |
CY2016Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
216835 | USD |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
64046 | USD |
CY2016Q1 | cwco |
Profit Loss From Subsidiaries
ProfitLossFromSubsidiaries
|
34425 | USD |
CY2016Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
45364 | USD |
CY2016Q1 | us-gaap |
Cost Of Services
CostOfServices
|
197275 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
51589337 | USD |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-549555 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-549555 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
147262962 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
145604948 | USD |
CY2017Q1 | us-gaap |
Minority Interest
MinorityInterest
|
8448648 | USD |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
8500424 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
155711610 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
154105372 | USD |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
167183123 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
163604528 | USD |
CY2017Q1 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
1470978 | USD |
CY2016Q4 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
102966 | USD |
CY2017Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
882000 | USD |
CY2016Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
490000 | USD |
CY2017Q1 | us-gaap |
Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
|
1775544 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
|
1915241 | USD |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.18 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.18 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.075 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14871862 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15035219 | shares |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4797192 | USD |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2036376 | USD |
CY2017Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
122191 | USD |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
2223 | USD |
CY2017Q1 | cwco |
Profit Loss From Subsidiaries
ProfitLossFromSubsidiaries
|
10125 | USD |
CY2017Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
26866 | USD |
CY2016Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
7857741 | USD |
CY2016Q1 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
50000 | USD |
CY2017Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
403379 | USD |
CY2016Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
389557 | USD |
CY2017Q1 | us-gaap |
Profit Loss
ProfitLoss
|
2579452 | USD |
CY2016Q1 | us-gaap |
Profit Loss
ProfitLoss
|
2178871 | USD |
CY2017Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-51776 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
124230 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2631228 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2054641 | USD |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
206979 | USD |
CY2017Q1 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
0 | USD |
CY2017Q1 | cwco |
Retail Revenues
RetailRevenues
|
6476604 | USD |
CY2017Q1 | cwco |
Bulk Revenue
BulkRevenue
|
7690402 | USD |
CY2017Q1 | cwco |
Cost Of Retail Revenues
CostOfRetailRevenues
|
2684286 | USD |
CY2017Q1 | cwco |
Cost Of Bulk Revenues
CostOfBulkRevenues
|
5015789 | USD |
CY2016Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
0 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2105602 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-73269 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
0 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2579452 | USD |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-51776 | USD |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2631228 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3175 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3175 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2175696 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
124071 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2051625 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-356645 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
954671 | USD |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
15000 | USD |
CY2016Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
0 | USD |
CY2016Q1 | us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
449338 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-7809781 | USD |
CY2016Q1 | us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
6083 | USD |
CY2016Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
50420 | USD |
CY2016Q1 | us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
500000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1076332 | USD |
CY2016Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
647 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-9242111 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44792734 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35550623 | USD |
CY2016Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1107759 | USD |
CY2016Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
2910 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1855742 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1766007 | USD |
CY2017Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
9627 | USD |
CY2017Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1136250 | USD |
CY2017Q1 | us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
479412 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-140718 | USD |
CY2017Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1114469 | USD |
CY2017Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
2642 | USD |
CY2017Q1 | us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
0 | USD |
CY2017Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD |
CY2017Q1 | us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
0 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-725111 | USD |
CY2017Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
0 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2721571 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
7742853 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-423405 | USD |
CY2017Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
392000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
490000 | USD |
CY2017Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
65147 | USD |
CY2017Q1 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.4353 | pure |
CY2017Q1 | cwco |
Equity Method Investments Voting Shares Percentage
EquityMethodInvestmentsVotingSharesPercentage
|
0.5 | pure |
CY2017Q1 | cwco |
Equity Method Investment Interest In Profit Percentage
EquityMethodInvestmentInterestInProfitPercentage
|
0.45 | pure |
CY2017Q1 | cwco |
Income Loss From Equity Method Investments And Subsidiaries
IncomeLossFromEquityMethodInvestmentsAndSubsidiaries
|
36991 | USD |
CY2017Q1 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
66142 | USD |
CY2016Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
54559 | USD |
CY2017Q1 | us-gaap |
Legal Fees
LegalFees
|
0 | USD |
CY2016Q1 | us-gaap |
Legal Fees
LegalFees
|
196000 | USD |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
35225 | shares |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
128132 | shares |
CY2017Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
2642 | USD |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2628586 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2051791 | USD |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
38584 | shares |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
42161 | shares |
CY2016Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
2850 | USD |
CY2017Q1 | cwco |
Cayman Water Retail Operations Percentage Of Revenue
CaymanWaterRetailOperationsPercentageOfRevenue
|
0.41 | pure |
CY2016Q1 | cwco |
Cayman Water Retail Operations Percentage Of Revenue
CaymanWaterRetailOperationsPercentageOfRevenue
|
0.42 | pure |
CY2017Q1 | cwco |
Cayman Water Retail Operations Percentage Of Gross Profit
CaymanWaterRetailOperationsPercentageOfGrossProfit
|
0.56 | pure |
CY2016Q1 | cwco |
Cayman Water Retail Operations Percentage Of Gross Profit
CaymanWaterRetailOperationsPercentageOfGrossProfit
|
0.56 | pure |
CY2017Q1 | cwco |
Royalty Payment Percentage
RoyaltyPaymentPercentage
|
0.075 | pure |
CY2017Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | |
CY2017Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
CONSOLIDATED WATER CO LTD | |
CY2017Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000928340 | |
CY2017Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2017Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2017Q1 | dei |
Trading Symbol
TradingSymbol
|
CWCO | |
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14889865 | shares |
CY2017Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 52.8pt; MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <b>1. Principal activity</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 52.8pt; MARGIN: 0in 0in 0pt">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">Consolidated Water Co. Ltd., and its subsidiaries (collectively, the “Company”) use reverse osmosis technology to produce potable water from seawater. The Company processes and supplies water and provides water-related products and services to its customers in the Cayman Islands, Belize, The Bahamas, the British Virgin Islands, the United States and Indonesia. The Company sells water to a variety of customers, including public utilities, commercial and tourist properties, residential properties and government facilities. The base price of water supplied by the Company, and adjustments thereto, are determined by the terms of a retail license and bulk water supply contracts which provide for adjustments based upon the movement in the government price indices specified in the license and contracts as well as monthly adjustments for changes in the cost of energy. The Company also manufactures and services a wide range of products and provides design, engineering, management, operating and other services applicable to commercial, municipal and industrial water production, supply and treatment.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2017Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.60 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.60 | |
CY2017Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | shares |
CY2017Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
35225 | shares |
CY2017Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><b>Comparative amounts:</b> Certain amounts reported in the financial statements issued in prior periods have been reclassified herein to conform to the current period’s presentation. These reclassifications had no effect on consolidated net income.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2016Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
154409 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
35225 | shares |
CY2017Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
35225 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
35225 | shares |
CY2017Q1 | us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
1379848 | USD |
CY2016Q1 | us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
618529 | USD |
CY2017Q1 | us-gaap |
Manufacturing Costs
ManufacturingCosts
|
1041297 | USD |
CY2016Q1 | us-gaap |
Manufacturing Costs
ManufacturingCosts
|
420468 | USD |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
0 | USD |
CY2016Q1 | us-gaap |
Interest Paid
InterestPaid
|
32896 | USD |
CY2017Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
203551 | USD |
CY2016Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
0 | USD |
CY2017Q1 | us-gaap |
Dividends
Dividends
|
1119355 | USD |
CY2016Q1 | us-gaap |
Dividends
Dividends
|
1111795 | USD |
CY2017Q1 | cwco |
Transfers From Inventory To Property Plant And Equipment And Construction In Progress
TransfersFromInventoryToPropertyPlantAndEquipmentAndConstructionInProgress
|
70545 | USD |
CY2016Q1 | cwco |
Transfers From Inventory To Property Plant And Equipment And Construction In Progress
TransfersFromInventoryToPropertyPlantAndEquipmentAndConstructionInProgress
|
69920 | USD |
CY2017Q1 | cwco |
Transfers From Construction In Progress To Property Plant And Equipment
TransfersFromConstructionInProgressToPropertyPlantAndEquipment
|
140499 | USD |
CY2016Q1 | cwco |
Transfers From Construction In Progress To Property Plant And Equipment
TransfersFromConstructionInProgressToPropertyPlantAndEquipment
|
83903 | USD |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
515000 | USD |
CY2016Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
680000 | USD |
CY2017Q1 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
-165000 | USD |
CY2016 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
875000 | USD |
CY2017Q1 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
515000 | USD |
CY2016Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
680000 | USD |