|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.80M
10.22%
YoY
|
-$19.78M
55.69%
YoY
|
-$12.70M
-728.86%
YoY
|
$2.020M
-389.4%
YoY
|
-$698.0K
-87.18%
YoY
|
| Depreciation, Depletion And Amortization |
$2.305M
-62.66%
YoY
|
$6.173M
-43.29%
YoY
|
$10.89M
16.58%
YoY
|
$9.337M
-10.95%
YoY
|
$10.49M
30.54%
YoY
|
| Cash From Operating Activities |
-$12.07M
-2273.87%
YoY
|
$555.0K
-102.96%
YoY
|
-$18.72M
151.99%
YoY
|
-$7.429M
-50.52%
YoY
|
-$15.02M
-4.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$23.72M
20.85%
YoY
|
-$19.63M
265.94%
YoY
|
-$5.364M
-83.11%
YoY
|
-$31.75M
121.82%
YoY
|
-$14.31M
48.06%
YoY
|
| Cash From Investing Activities |
-$23.72M
20.85%
YoY
|
-$19.63M
265.94%
YoY
|
-$5.364M
-83.11%
YoY
|
-$31.75M
121.82%
YoY
|
-$14.31M
48.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00K
-99.82%
YoY
|
$7.174M
108.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.91M
482.93%
YoY
|
$6.331M
-75.45%
YoY
|
$25.79M
-33.16%
YoY
|
$38.58M
10.09%
YoY
|
$35.05M
79.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.07M
-2273.87%
YoY
|
$555.0K
-102.96%
YoY
|
-$18.72M
151.99%
YoY
|
-$7.429M
-50.52%
YoY
|
-$15.02M
-4.78%
YoY
|
| Cash From Investing Activities |
-$23.72M
20.85%
YoY
|
-$19.63M
265.94%
YoY
|
-$5.364M
-83.11%
YoY
|
-$31.75M
121.82%
YoY
|
-$14.31M
48.06%
YoY
|
| Cash From Financing Activities |
$36.91M
482.93%
YoY
|
$6.331M
-75.45%
YoY
|
$25.79M
-33.16%
YoY
|
$38.58M
10.09%
YoY
|
$35.05M
79.16%
YoY
|
| Net Change In Cash |
$1.119M
-108.78%
YoY
|
-$12.74M
-846.95%
YoY
|
$1.706M
-385.28%
YoY
|
-$598.0K
-110.46%
YoY
|
$5.717M
-197.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.07M
-2273.87%
YoY
|
$555.0K
-102.96%
YoY
|
-$18.72M
151.99%
YoY
|
-$7.429M
-50.52%
YoY
|
-$15.02M
-4.78%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.619M
-17.88%
YoY
|
-$7.793M
-31.46%
YoY
|
-$4.371M
-3093.84%
YoY
|
-$5.299M
12.03%
YoY
|
-$4.407M
15.82%
YoY
|
-$11.37M
381.58%
YoY
|
$146.0K
-104.28%
YoY
|
-$4.730M
-17.39%
YoY
|
-$3.805M
215.24%
YoY
|
-$2.361M
-4.37%
YoY
|
-$3.409M
-177.48%
YoY
|
-$5.726M
1144.78%
YoY
|
-$1.207M
-319.85%
YoY
|
-$2.469M
461.14%
YoY
|
$4.400M
327.18%
YoY
|
-$460.0K
-11.54%
YoY
|
$549.0K
-171.3%
YoY
|
| Depreciation, Depletion And Amortization |
$598.0K
-49.36%
YoY
|
$284.0K
-68.2%
YoY
|
$264.0K
-80.21%
YoY
|
$576.0K
-66.36%
YoY
|
$1.181M
-47.14%
YoY
|
$893.0K
-65.19%
YoY
|
$1.334M
-54.47%
YoY
|
$1.712M
-40.78%
YoY
|
$2.234M
-10.68%
YoY
|
$2.565M
2.4%
YoY
|
$2.930M
35.15%
YoY
|
$2.891M
-38.01%
YoY
|
$2.501M
11.16%
YoY
|
$2.505M
-0.99%
YoY
|
$2.168M
-24.46%
YoY
|
$4.664M
63.08%
YoY
|
$2.250M
0.9%
YoY
|
| Cash From Operating Activities |
-$2.635M
51.61%
YoY
|
-$4.542M
-702.39%
YoY
|
-$4.615M
6136.49%
YoY
|
-$1.170M
-183.45%
YoY
|
-$1.738M
13.82%
YoY
|
$754.0K
-109.95%
YoY
|
-$74.00K
-99.04%
YoY
|
$1.402M
-131.09%
YoY
|
-$1.527M
-245.43%
YoY
|
-$7.580M
109.8%
YoY
|
-$7.680M
59.83%
YoY
|
-$4.509M
-555.92%
YoY
|
$1.050M
-76.13%
YoY
|
-$3.613M
47.47%
YoY
|
-$4.805M
57.54%
YoY
|
$989.0K
-114.23%
YoY
|
$4.398M
-271.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$583.0K
444.86%
YoY
|
-$6.623M
25.79%
YoY
|
-$12.89M
-1226.92%
YoY
|
-$4.099M
-853.49%
YoY
|
-$107.0K
-99.33%
YoY
|
-$5.265M
-113.64%
YoY
|
$1.144M
-210.0%
YoY
|
$544.0K
-107.84%
YoY
|
-$16.05M
-55.39%
YoY
|
$38.60M
-590.11%
YoY
|
-$1.040M
-82.65%
YoY
|
-$6.939M
-61.2%
YoY
|
-$35.98M
216.18%
YoY
|
-$7.875M
-2815.52%
YoY
|
-$5.995M
244.54%
YoY
|
-$17.88M
186.11%
YoY
|
-$11.38M
72.16%
YoY
|
| Cash From Investing Activities |
-$583.0K
444.86%
YoY
|
-$6.623M
25.79%
YoY
|
-$12.89M
-1226.92%
YoY
|
-$4.099M
-853.49%
YoY
|
-$107.0K
-99.33%
YoY
|
-$5.265M
-113.64%
YoY
|
$1.144M
-210.0%
YoY
|
$544.0K
-107.84%
YoY
|
-$16.05M
-55.39%
YoY
|
$38.60M
-590.11%
YoY
|
-$1.040M
-82.65%
YoY
|
-$6.939M
-61.2%
YoY
|
-$35.98M
216.15%
YoY
|
-$7.875M
-2815.52%
YoY
|
-$5.995M
244.54%
YoY
|
-$17.88M
186.11%
YoY
|
-$11.38M
72.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.611M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$12.00K
-99.64%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.808M
38.23%
YoY
|
$3.793M
-28.5%
YoY
|
$27.44M
-1903.15%
YoY
|
$4.360M
-260.0%
YoY
|
$1.308M
-75.19%
YoY
|
$5.305M
-116.69%
YoY
|
-$1.522M
-126.61%
YoY
|
-$2.725M
-129.83%
YoY
|
$5.273M
-87.66%
YoY
|
-$31.79M
-452.71%
YoY
|
$5.720M
152.09%
YoY
|
$9.135M
-66.54%
YoY
|
$42.72M
249.01%
YoY
|
$9.013M
417.99%
YoY
|
$2.269M
353.8%
YoY
|
$27.30M
63.48%
YoY
|
$12.24M
-24.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.635M
51.61%
YoY
|
-$4.542M
-702.39%
YoY
|
-$4.615M
6136.49%
YoY
|
-$1.170M
-183.45%
YoY
|
-$1.738M
13.82%
YoY
|
$754.0K
-109.95%
YoY
|
-$74.00K
-99.04%
YoY
|
$1.402M
-131.09%
YoY
|
-$1.527M
-245.43%
YoY
|
-$7.580M
109.8%
YoY
|
-$7.680M
59.83%
YoY
|
-$4.509M
-555.92%
YoY
|
$1.050M
-76.13%
YoY
|
-$3.613M
47.47%
YoY
|
-$4.805M
57.54%
YoY
|
$989.0K
-114.23%
YoY
|
$4.398M
-271.13%
YoY
|
| Cash From Investing Activities |
-$583.0K
444.86%
YoY
|
-$6.623M
25.79%
YoY
|
-$12.89M
-1226.92%
YoY
|
-$4.099M
-853.49%
YoY
|
-$107.0K
-99.33%
YoY
|
-$5.265M
-113.64%
YoY
|
$1.144M
-210.0%
YoY
|
$544.0K
-107.84%
YoY
|
-$16.05M
-55.39%
YoY
|
$38.60M
-590.11%
YoY
|
-$1.040M
-82.65%
YoY
|
-$6.939M
-61.2%
YoY
|
-$35.98M
216.15%
YoY
|
-$7.875M
-2815.52%
YoY
|
-$5.995M
244.54%
YoY
|
-$17.88M
186.11%
YoY
|
-$11.38M
72.18%
YoY
|
| Cash From Financing Activities |
$1.808M
38.23%
YoY
|
$3.793M
-28.5%
YoY
|
$27.44M
-1903.15%
YoY
|
$4.360M
-260.0%
YoY
|
$1.308M
-75.19%
YoY
|
$5.305M
-116.69%
YoY
|
-$1.522M
-126.61%
YoY
|
-$2.725M
-129.83%
YoY
|
$5.273M
-87.66%
YoY
|
-$31.79M
-452.71%
YoY
|
$5.720M
152.09%
YoY
|
$9.135M
-66.54%
YoY
|
$42.72M
249.01%
YoY
|
$9.013M
417.99%
YoY
|
$2.269M
353.8%
YoY
|
$27.30M
63.48%
YoY
|
$12.24M
-24.02%
YoY
|
| Net Change In Cash |
-$1.410M
162.57%
YoY
|
-$7.372M
-1028.46%
YoY
|
$9.937M
-2298.45%
YoY
|
-$909.0K
16.69%
YoY
|
-$537.0K
-95.64%
YoY
|
$794.0K
-202.58%
YoY
|
-$452.0K
-84.93%
YoY
|
-$779.0K
-66.32%
YoY
|
-$12.31M
-257.95%
YoY
|
-$774.0K
-68.73%
YoY
|
-$3.000M
-64.83%
YoY
|
-$2.313M
-122.22%
YoY
|
$7.791M
48.17%
YoY
|
-$2.475M
489.29%
YoY
|
-$8.531M
98.86%
YoY
|
$10.41M
197.37%
YoY
|
$5.258M
-24.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.635M
51.61%
YoY
|
-$4.542M
-702.39%
YoY
|
-$4.615M
6136.49%
YoY
|
-$1.170M
-183.45%
YoY
|
-$1.738M
13.82%
YoY
|
$754.0K
-109.95%
YoY
|
-$74.00K
-99.04%
YoY
|
$1.402M
-131.09%
YoY
|
-$1.527M
-245.43%
YoY
|
-$7.580M
109.8%
YoY
|
-$7.680M
59.83%
YoY
|
-$4.509M
-555.92%
YoY
|
$1.050M
-76.13%
YoY
|
-$3.613M
47.47%
YoY
|
-$4.805M
57.54%
YoY
|
$989.0K
-114.23%
YoY
|
$4.398M
-271.13%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...