|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$128.2M
-32.81%
YoY
|
$190.8M
267.57%
YoY
|
$51.91M
-45.93%
YoY
|
$96.01M
-5.06%
YoY
|
$101.1M
4.43%
YoY
|
| Depreciation, Depletion And Amortization |
$146.5M
9.23%
YoY
|
$134.1M
8.95%
YoY
|
$123.1M
4.91%
YoY
|
$117.4M
5.18%
YoY
|
$111.6M
10.55%
YoY
|
| Cash From Operating Activities |
$302.6M
4.02%
YoY
|
$290.9M
33.54%
YoY
|
$217.8M
-10.65%
YoY
|
$243.8M
5.2%
YoY
|
$231.7M
96.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$517.0M
9.81%
YoY
|
$470.8M
22.68%
YoY
|
$383.7M
17.08%
YoY
|
$327.8M
-211.79%
YoY
|
-$293.2M
-1.84%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.609M
819.43%
YoY
|
$175.0K
N/A
|
$0.00
-100.0%
YoY
|
$6.451M
-84.06%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$48.00K
-99.15%
YoY
|
-$5.672M
-26.96%
YoY
|
-$7.766M
1.15%
YoY
|
-$7.678M
-83.8%
YoY
|
| Cash From Investing Activities |
-$520.1M
9.53%
YoY
|
-$474.9M
21.94%
YoY
|
-$389.4M
16.06%
YoY
|
-$335.5M
11.52%
YoY
|
-$300.9M
-13.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.611M
-102.98%
YoY
|
-$87.60M
-22.66%
YoY
|
-$113.3M
8.15%
YoY
|
-$104.7M
-46.56%
YoY
|
-$196.0M
139.27%
YoY
|
| Debt Paid & Issued, Net |
$70.90M
7875.59%
YoY
|
$889.0K
-50.91%
YoY
|
$1.811M
-66.61%
YoY
|
$5.423M
1.31%
YoY
|
$5.353M
-75.82%
YoY
|
| Cash From Financing Activities |
$219.3M
12.6%
YoY
|
$194.7M
13.51%
YoY
|
$171.5M
78.46%
YoY
|
$96.12M
-8.17%
YoY
|
$104.7M
-54.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$302.6M
4.02%
YoY
|
$290.9M
33.54%
YoY
|
$217.8M
-10.65%
YoY
|
$243.8M
5.2%
YoY
|
$231.7M
96.5%
YoY
|
| Cash From Investing Activities |
-$520.1M
9.53%
YoY
|
-$474.9M
21.94%
YoY
|
-$389.4M
16.06%
YoY
|
-$335.5M
11.52%
YoY
|
-$300.9M
-13.06%
YoY
|
| Cash From Financing Activities |
$219.3M
12.6%
YoY
|
$194.7M
13.51%
YoY
|
$171.5M
78.46%
YoY
|
$96.12M
-8.17%
YoY
|
$104.7M
-54.48%
YoY
|
| Net Change In Cash |
$1.686M
-84.27%
YoY
|
$10.72M
-18271.19%
YoY
|
-$59.00K
-101.35%
YoY
|
$4.372M
-87.69%
YoY
|
$35.52M
1840.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$302.6M
4.02%
YoY
|
$290.9M
33.54%
YoY
|
$217.8M
-10.65%
YoY
|
$243.8M
5.2%
YoY
|
$231.7M
96.5%
YoY
|
| Capital Expenditures |
$517.0M
9.81%
YoY
|
$470.8M
22.68%
YoY
|
$383.7M
17.08%
YoY
|
$327.8M
-211.79%
YoY
|
-$293.2M
-1.84%
YoY
|
| Free Cash Flow |
-$214.4M
19.17%
YoY
|
-$179.9M
8.44%
YoY
|
-$165.9M
97.57%
YoY
|
-$83.99M
-116.0%
YoY
|
$524.9M
25.99%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$56.47M
33.9%
YoY
|
$4.037M
-69.72%
YoY
|
$11.48M
-41.59%
YoY
|
$61.23M
0.91%
YoY
|
$42.17M
3.99%
YoY
|
$13.33M
-80.93%
YoY
|
$19.66M
-34.75%
YoY
|
$60.68M
76.2%
YoY
|
$40.55M
324.35%
YoY
|
$69.92M
-414.79%
YoY
|
$30.13M
53.96%
YoY
|
$34.44M
-38.36%
YoY
|
$9.556M
-50.95%
YoY
|
-$22.21M
-2145.21%
YoY
|
$19.57M
458.48%
YoY
|
$55.87M
-10.6%
YoY
|
$19.48M
-49.03%
YoY
|
$1.086M
-135.82%
YoY
|
$3.504M
-77.39%
YoY
|
| Depreciation, Depletion And Amortization |
$30.03M
-17.89%
YoY
|
$40.29M
10.4%
YoY
|
$36.80M
9.52%
YoY
|
$36.66M
9.07%
YoY
|
$36.57M
10.9%
YoY
|
$36.49M
9.26%
YoY
|
$33.60M
6.4%
YoY
|
$33.61M
10.61%
YoY
|
$32.98M
8.8%
YoY
|
$33.40M
9.75%
YoY
|
$31.58M
9.35%
YoY
|
$30.39M
5.35%
YoY
|
$30.31M
2.92%
YoY
|
$30.43M
3.23%
YoY
|
$28.88M
3.47%
YoY
|
$28.84M
3.24%
YoY
|
$29.45M
5.05%
YoY
|
$29.48M
6.55%
YoY
|
$27.91M
10.31%
YoY
|
| Cash From Operating Activities |
$63.60M
29.94%
YoY
|
$49.39M
28.54%
YoY
|
$47.91M
-29.64%
YoY
|
$167.3M
64.26%
YoY
|
$48.95M
-48.16%
YoY
|
$38.42M
44.9%
YoY
|
$68.09M
-8.38%
YoY
|
$101.8M
-3.91%
YoY
|
$94.42M
470.5%
YoY
|
$26.52M
26.44%
YoY
|
$74.31M
69.15%
YoY
|
$106.0M
-3.59%
YoY
|
$16.55M
-53.66%
YoY
|
$20.97M
-61.3%
YoY
|
$43.93M
-16.42%
YoY
|
$109.9M
-1.41%
YoY
|
$35.72M
-5.13%
YoY
|
$54.19M
80.77%
YoY
|
$52.56M
147.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$147.0M
23.08%
YoY
|
$129.5M
17.58%
YoY
|
$152.3M
9.85%
YoY
|
$135.2M
14.8%
YoY
|
$119.4M
14.16%
YoY
|
$110.1M
0.27%
YoY
|
$138.6M
26.47%
YoY
|
$117.8M
21.47%
YoY
|
$104.6M
9.87%
YoY
|
$109.8M
33.94%
YoY
|
$109.6M
3.74%
YoY
|
$96.94M
-225.08%
YoY
|
$95.21M
-225.12%
YoY
|
$81.98M
-219.69%
YoY
|
$105.7M
-223.67%
YoY
|
-$77.50M
11.95%
YoY
|
-$76.09M
6.09%
YoY
|
-$68.50M
2.54%
YoY
|
-$85.45M
10.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$1.000K
-99.52%
YoY
|
$8.000K
-100.59%
YoY
|
-$3.364M
21.84%
YoY
|
$0.00
-100.0%
YoY
|
-$207.0K
N/A
|
-$1.357M
675.43%
YoY
|
-$2.761M
-48.82%
YoY
|
$48.00K
N/A
|
$0.00
-100.0%
YoY
|
-$175.0K
-87.91%
YoY
|
-$5.395M
N/A
|
$0.00
-100.0%
YoY
|
-$102.0K
-43.33%
YoY
|
-$1.447M
-1439.81%
YoY
|
$0.00
-100.0%
YoY
|
-$6.139M
72.88%
YoY
|
-$180.0K
-90.53%
YoY
|
$108.0K
-101.96%
YoY
|
| Cash From Investing Activities |
-$147.0M
23.08%
YoY
|
-$129.5M
17.8%
YoY
|
-$152.3M
8.78%
YoY
|
-$138.5M
14.97%
YoY
|
-$119.4M
14.21%
YoY
|
-$109.9M
0.08%
YoY
|
-$140.0M
27.51%
YoY
|
-$120.5M
17.76%
YoY
|
-$104.6M
9.82%
YoY
|
-$109.8M
33.78%
YoY
|
-$109.8M
2.5%
YoY
|
-$102.3M
32.05%
YoY
|
-$95.21M
15.78%
YoY
|
-$82.08M
19.52%
YoY
|
-$107.1M
25.52%
YoY
|
-$77.50M
8.3%
YoY
|
-$82.23M
9.24%
YoY
|
-$68.68M
-0.06%
YoY
|
-$85.34M
2.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$88.57M
N/A
|
$823.0K
-324.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$366.0K
-1.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$373.0K
-102.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.30M
1458.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
$30.20M
N/A
|
$1.110M
-105.1%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$230.0K
7.48%
YoY
|
N/A
|
N/A
|
N/A
|
$214.0K
3.88%
YoY
|
N/A
|
N/A
|
N/A
|
$206.0K
-3.74%
YoY
|
N/A
|
N/A
|
N/A
|
$214.0K
8.08%
YoY
|
N/A
|
N/A
|
N/A
|
$198.0K
12.5%
YoY
|
N/A
|
| Cash From Financing Activities |
$68.78M
-10.08%
YoY
|
$86.44M
31.12%
YoY
|
$80.14M
28.43%
YoY
|
-$3.289M
-107.98%
YoY
|
$76.49M
1581.88%
YoY
|
$65.92M
-23.87%
YoY
|
$62.40M
21.4%
YoY
|
$41.19M
-269.74%
YoY
|
$4.548M
-94.45%
YoY
|
$86.59M
38.48%
YoY
|
$51.40M
47.84%
YoY
|
-$24.27M
-244.6%
YoY
|
$81.88M
110.54%
YoY
|
$62.53M
1000.42%
YoY
|
$34.77M
-224.34%
YoY
|
$16.78M
-50.57%
YoY
|
$38.89M
95.53%
YoY
|
$5.682M
-92.79%
YoY
|
-$27.96M
293.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$63.60M
29.94%
YoY
|
$49.39M
28.54%
YoY
|
$47.91M
-29.64%
YoY
|
$167.3M
64.26%
YoY
|
$48.95M
-48.16%
YoY
|
$38.42M
44.9%
YoY
|
$68.09M
-8.38%
YoY
|
$101.8M
-3.91%
YoY
|
$94.42M
470.5%
YoY
|
$26.52M
26.44%
YoY
|
$74.31M
69.15%
YoY
|
$106.0M
-3.59%
YoY
|
$16.55M
-53.66%
YoY
|
$20.97M
-61.3%
YoY
|
$43.93M
-16.42%
YoY
|
$109.9M
-1.41%
YoY
|
$35.72M
-5.13%
YoY
|
$54.19M
80.77%
YoY
|
$52.56M
147.92%
YoY
|
| Cash From Investing Activities |
-$147.0M
23.08%
YoY
|
-$129.5M
17.8%
YoY
|
-$152.3M
8.78%
YoY
|
-$138.5M
14.97%
YoY
|
-$119.4M
14.21%
YoY
|
-$109.9M
0.08%
YoY
|
-$140.0M
27.51%
YoY
|
-$120.5M
17.76%
YoY
|
-$104.6M
9.82%
YoY
|
-$109.8M
33.78%
YoY
|
-$109.8M
2.5%
YoY
|
-$102.3M
32.05%
YoY
|
-$95.21M
15.78%
YoY
|
-$82.08M
19.52%
YoY
|
-$107.1M
25.52%
YoY
|
-$77.50M
8.3%
YoY
|
-$82.23M
9.24%
YoY
|
-$68.68M
-0.06%
YoY
|
-$85.34M
2.82%
YoY
|
| Cash From Financing Activities |
$68.78M
-10.08%
YoY
|
$86.44M
31.12%
YoY
|
$80.14M
28.43%
YoY
|
-$3.289M
-107.98%
YoY
|
$76.49M
1581.88%
YoY
|
$65.92M
-23.87%
YoY
|
$62.40M
21.4%
YoY
|
$41.19M
-269.74%
YoY
|
$4.548M
-94.45%
YoY
|
$86.59M
38.48%
YoY
|
$51.40M
47.84%
YoY
|
-$24.27M
-244.6%
YoY
|
$81.88M
110.54%
YoY
|
$62.53M
1000.42%
YoY
|
$34.77M
-224.34%
YoY
|
$16.78M
-50.57%
YoY
|
$38.89M
95.53%
YoY
|
$5.682M
-92.79%
YoY
|
-$27.96M
293.85%
YoY
|
| Net Change In Cash |
-$14.60M
-342.52%
YoY
|
-$80.07M
1342.16%
YoY
|
-$24.24M
154.86%
YoY
|
$25.45M
13.02%
YoY
|
$6.021M
-207.75%
YoY
|
-$5.552M
-268.4%
YoY
|
-$9.510M
-159.75%
YoY
|
$22.52M
-209.26%
YoY
|
-$5.588M
-273.27%
YoY
|
$3.297M
133.17%
YoY
|
$15.92M
-156.01%
YoY
|
-$20.61M
-141.89%
YoY
|
$3.225M
-142.31%
YoY
|
$1.414M
-116.07%
YoY
|
-$28.42M
-53.22%
YoY
|
$49.21M
-33.4%
YoY
|
-$7.622M
-57.02%
YoY
|
-$8.801M
-121.99%
YoY
|
-$60.74M
-11.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.60M
29.94%
YoY
|
$49.39M
28.54%
YoY
|
$47.91M
-29.64%
YoY
|
$167.3M
64.26%
YoY
|
$48.95M
-48.16%
YoY
|
$38.42M
44.9%
YoY
|
$68.09M
-8.38%
YoY
|
$101.8M
-3.91%
YoY
|
$94.42M
470.5%
YoY
|
$26.52M
26.44%
YoY
|
$74.31M
69.15%
YoY
|
$106.0M
-3.59%
YoY
|
$16.55M
-53.66%
YoY
|
$20.97M
-61.3%
YoY
|
$43.93M
-16.42%
YoY
|
$109.9M
-1.41%
YoY
|
$35.72M
-5.13%
YoY
|
$54.19M
80.77%
YoY
|
$52.56M
147.92%
YoY
|
| Capital Expenditures |
$147.0M
23.08%
YoY
|
$129.5M
17.58%
YoY
|
$152.3M
9.85%
YoY
|
$135.2M
14.8%
YoY
|
$119.4M
14.16%
YoY
|
$110.1M
0.27%
YoY
|
$138.6M
26.47%
YoY
|
$117.8M
21.47%
YoY
|
$104.6M
9.87%
YoY
|
$109.8M
33.94%
YoY
|
$109.6M
3.74%
YoY
|
$96.94M
-225.08%
YoY
|
$95.21M
-225.12%
YoY
|
$81.98M
-219.69%
YoY
|
$105.7M
-223.67%
YoY
|
-$77.50M
11.95%
YoY
|
-$76.09M
6.09%
YoY
|
-$68.50M
2.54%
YoY
|
-$85.45M
10.4%
YoY
|
| Free Cash Flow |
-$83.38M
18.32%
YoY
|
-$80.07M
11.7%
YoY
|
-$104.4M
47.96%
YoY
|
$32.11M
-301.84%
YoY
|
-$70.47M
591.98%
YoY
|
-$71.68M
-13.94%
YoY
|
-$70.55M
99.81%
YoY
|
-$15.91M
-275.83%
YoY
|
-$10.18M
-87.05%
YoY
|
-$83.29M
36.52%
YoY
|
-$35.31M
-42.81%
YoY
|
$9.047M
-95.17%
YoY
|
-$78.66M
-170.35%
YoY
|
-$61.01M
-149.73%
YoY
|
-$61.74M
-144.74%
YoY
|
$187.4M
3.71%
YoY
|
$111.8M
2.23%
YoY
|
$122.7M
26.77%
YoY
|
$138.0M
39.97%
YoY
|
Loading...