2013 Q4 Form 10-Q Financial Statement

#000110465913081629 Filed on November 06, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $133.7M $184.4M $178.1M
YoY Change 10.04% 3.54% 5.2%
Cost Of Revenue $43.30M $70.60M $66.50M
YoY Change -2.91% 6.17% 7.95%
Gross Profit $90.40M $113.8M $111.6M
YoY Change 17.56% 1.97% 3.62%
Gross Profit Margin 67.61% 61.71% 62.66%
Selling, General & Admin $24.90M $24.70M $23.90M
YoY Change 0.4% 3.35% 10.65%
% of Gross Profit 27.54% 21.7% 21.42%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $15.20M $15.00M $14.10M
YoY Change 7.04% 6.38% 6.82%
% of Gross Profit 16.81% 13.18% 12.63%
Operating Expenses $79.30M $66.80M $64.90M
YoY Change 20.52% 2.93% 5.19%
Operating Profit $11.65M $35.80M $36.36M
YoY Change 3.51% -1.53% 20.89%
Interest Expense -$7.000M -$7.100M -$7.200M
YoY Change -4.11% -1.39% -1.37%
% of Operating Profit -60.1% -19.83% -19.8%
Other Income/Expense, Net $1.600M $494.0K $637.0K
YoY Change -11.11% -22.45% -135.19%
Pretax Income $5.800M $40.60M $40.60M
YoY Change 3.57% 0.0% 14.04%
Income Tax $100.0K $11.50M $10.39M
% Of Pretax Income 1.72% 28.33% 25.58%
Net Earnings $5.666M $29.15M $29.77M
YoY Change 13.18% -2.09% 42.21%
Net Earnings / Revenue 4.24% 15.81% 16.72%
Basic Earnings Per Share $0.61 $0.71
Diluted Earnings Per Share $0.12 $0.61 $0.71
COMMON SHARES
Basic Shares Outstanding 47.74M shares 47.74M shares 41.91M shares
Diluted Shares Outstanding 47.77M shares 41.91M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $27.50M $48.80M $17.00M
YoY Change -29.12% 187.06% -63.6%
Cash & Equivalents $27.51M $48.85M $16.97M
Short-Term Investments
Other Short-Term Assets $13.90M $16.06M $16.12M
YoY Change -15.58% -0.35% -52.31%
Inventory $5.600M $5.700M $6.000M
Prepaid Expenses
Receivables $31.47M $42.98M $48.09M
Other Receivables $27.00M $20.20M $22.40M
Total Short-Term Assets $139.5M $170.6M $150.1M
YoY Change -4.83% 13.63% -3.29%
LONG-TERM ASSETS
Property, Plant & Equipment $1.516B $1.505B $1.443B
YoY Change 4.03% 4.3% 7.1%
Goodwill $2.615M $2.615M $2.615M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $50.24M $50.17M $45.99M
YoY Change 26.61% 9.07% -84.46%
Total Long-Term Assets $1.820B $1.913B $1.826B
YoY Change -1.57% 4.77% 10.92%
TOTAL ASSETS
Total Short-Term Assets $139.5M $170.6M $150.1M
Total Long-Term Assets $1.820B $1.913B $1.826B
Total Assets $1.960B $2.083B $1.976B
YoY Change -1.81% 5.45% 9.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $55.09M $60.41M $58.84M
YoY Change 16.71% 2.68% 0.41%
Accrued Expenses $36.70M $75.40M $58.50M
YoY Change 353.09% 28.89% 0.17%
Deferred Revenue
YoY Change
Short-Term Debt $46.82M $11.52M $60.68M
YoY Change -47.68% -81.02% 52.07%
Long-Term Debt Due $7.908M $48.01M $6.677M
YoY Change -83.1% 619.08% 178.21%
Total Short-Term Liabilities $166.6M $197.0M $190.2M
YoY Change -31.47% 3.56% 18.38%
LONG-TERM LIABILITIES
Long-Term Debt $426.1M $430.2M $479.5M
YoY Change -1.92% -10.27% 0.39%
Other Long-Term Liabilities $52.20M $687.8M $667.0M
YoY Change -8.21% 3.12% 14.25%
Total Long-Term Liabilities $478.3M $430.2M $479.5M
YoY Change -2.64% -10.27% -54.83%
TOTAL LIABILITIES
Total Short-Term Liabilities $166.6M $197.0M $190.2M
Total Long-Term Liabilities $478.3M $430.2M $479.5M
Total Liabilities $644.9M $627.2M $669.7M
YoY Change -12.18% -6.34% -50.29%
SHAREHOLDERS EQUITY
Retained Earnings $269.9M $271.9M $253.9M
YoY Change 6.99% 7.09%
Common Stock $328.8M $328.4M $221.1M
YoY Change 48.51% 48.54%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $598.8M $600.3M $474.9M
YoY Change
Total Liabilities & Shareholders Equity $1.960B $2.083B $1.976B
YoY Change -1.81% 5.45% 9.7%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $5.666M $29.15M $29.77M
YoY Change 13.18% -2.09% 42.21%
Depreciation, Depletion And Amortization $15.20M $15.00M $14.10M
YoY Change 7.04% 6.38% 6.82%
Cash From Operating Activities $22.30M $65.10M $67.30M
YoY Change -31.38% -3.27% 34.6%
INVESTING ACTIVITIES
Capital Expenditures -$28.20M -$28.60M -$37.60M
YoY Change 0.36% -23.94% 1.08%
Acquisitions
YoY Change
Other Investing Activities -$100.0K -$1.600M -$200.0K
YoY Change -133.33% 700.0%
Cash From Investing Activities -$28.40M -$30.10M -$37.90M
YoY Change 2.53% -20.58% 1.88%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -15.30M -24.80M -33.30M
YoY Change -190.0% -25.53% -3430.0%
NET CHANGE
Cash From Operating Activities 22.30M 65.10M 67.30M
Cash From Investing Activities -28.40M -30.10M -37.90M
Cash From Financing Activities -15.30M -24.80M -33.30M
Net Change In Cash -21.40M 10.20M -3.900M
YoY Change -198.17% -361.54% -128.26%
FREE CASH FLOW
Cash From Operating Activities $22.30M $65.10M $67.30M
Capital Expenditures -$28.20M -$28.60M -$37.60M
Free Cash Flow $50.50M $93.70M $104.9M
YoY Change -16.67% -10.68% 20.3%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
cwt Deferred Reversals Income Loss
DeferredReversalsIncomeLoss
308000 USD
cwt Deferred Operating Income Loss Recognized
DeferredOperatingIncomeLossRecognized
389000 USD
cwt Increase Decrease In Net Deferred Revenue
IncreaseDecreaseInNetDeferredRevenue
-81000 USD
cwt Deferred Reversals Income Loss
DeferredReversalsIncomeLoss
2268000 USD
cwt Deferred Operating Income Loss Recognized
DeferredOperatingIncomeLossRecognized
173000 USD
cwt Increase Decrease In Net Deferred Revenue
IncreaseDecreaseInNetDeferredRevenue
2095000 USD
CY2013Q3 us-gaap Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
1.00 pure
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
cwt Commercial Paper Maturity Period
CommercialPaperMaturityPeriod
P90D
cwt Period Within Which Regulatory Revenues And Associated Deferred Costs Related To Wram And Mcba Are Not Expected To Be Collected
PeriodWithinWhichRegulatoryRevenuesAndAssociatedDeferredCostsRelatedToWRAMAndMCBAAreNotExpectedToBeCollected
P24M
cwt Expected Collection Period For Operating Income Related To Wram And Mcba That Are Deferred
ExpectedCollectionPeriodForOperatingIncomeRelatedToWRAMAndMCBAThatAreDeferred
P24M
CY2012Q4 cwt Unearned Revenue Liability Included In Accrued Expenses And Other Liabilities
UnearnedRevenueLiabilityIncludedInAccruedExpensesAndOtherLiabilities
1700000 USD
CY2013Q3 cwt Unearned Revenue Liability Included In Accrued Expenses And Other Liabilities
UnearnedRevenueLiabilityIncludedInAccruedExpensesAndOtherLiabilities
1500000 USD
CY2012Q4 us-gaap Deferred Revenue
DeferredRevenue
882000 USD
CY2013Q3 us-gaap Deferred Revenue
DeferredRevenue
1735000 USD
CY2011Q4 us-gaap Deferred Revenue
DeferredRevenue
12864000 USD
CY2012Q3 us-gaap Deferred Revenue
DeferredRevenue
1508000 USD
cwt Deferred Revenue Reversals
DeferredRevenueReversals
1911000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
2764000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-853000 USD
cwt Deferred Revenue Reversals
DeferredRevenueReversals
12295000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
939000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
11356000 USD
CY2011Q4 us-gaap Deferred Costs
DeferredCosts
10492000 USD
CY2012Q3 us-gaap Deferred Costs
DeferredCosts
1231000 USD
cwt Deferred Costs Reversals
DeferredCostsReversals
1603000 USD
cwt Deferred Costs Recognized
DeferredCostsRecognized
2375000 USD
cwt Increase Decrease In Deferred Costs
IncreaseDecreaseInDeferredCosts
772000 USD
cwt Deferred Costs Reversals
DeferredCostsReversals
10027000 USD
cwt Deferred Costs Recognized
DeferredCostsRecognized
766000 USD
cwt Increase Decrease In Deferred Costs
IncreaseDecreaseInDeferredCosts
-9261000 USD
CY2012Q4 cwt Deferred Income Loss
DeferredIncomeLoss
163000 USD
CY2013Q3 cwt Deferred Income Loss
DeferredIncomeLoss
244000 USD
CY2011Q4 cwt Deferred Income Loss
DeferredIncomeLoss
2372000 USD
CY2012Q3 cwt Deferred Income Loss
DeferredIncomeLoss
277000 USD
CY2012 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
14500000 USD
CY2013Q3 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
2190573000 USD
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
2096363000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2300000 USD
CY2013Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1100000 USD
cwt Additional Gain For Cost Recovery Expenses
AdditionalGainForCostRecoveryExpenses
0 USD
CY2013Q3 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
685351000 USD
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
639307000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
105600000 USD
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
1335000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
21981000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
41588000 USD
CY2013Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
5750000 shares
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
5088000 USD
CY2013Q1 cwt Proceeds From Issuance Of Common Stock Net
ProceedsFromIssuanceOfCommonStockNet
105600000 USD
CY2013Q1 cwt Underwriting Discounts And Commissions And Offering Expenses
UnderwritingDiscountsAndCommissionsAndOfferingExpenses
5100000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
29151000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.61
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45927000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
30000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45957000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.91
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.90
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41905000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41905000 shares
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.71
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.71
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41886000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41886000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.05
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
28100000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
25500000 USD
CY2011Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
400000000 USD
us-gaap Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
LIBOR
cwt Additional First Year Bonus Depreciation Percent
AdditionalFirstYearBonusDepreciationPercent
0.50 pure
us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
10000000 USD
CY2011Q4 cwt Loss Contingency Portion Of Settlement Agreement Consideration
LossContingencyPortionOfSettlementAgreementConsideration
34200000 USD
CY2012Q4 cwt Reclassification To Contributions In Aid Of Construction
ReclassificationToContributionsInAidOfConstruction
22400000 USD
CY2013Q3 cwt Mtbe Other Long Term Liabilities
MTBEOtherLongTermLiabilities
9800000 USD
CY2013Q3 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
1100000 USD
CY2012Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
1100000 USD
CY2013Q3 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
1505222000 USD
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
1457056000 USD
cwt Fair Value Inputs Risk Premium
FairValueInputsRiskPremium
0.0119 pure
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
48847000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38790000 USD
CY2013Q3 cwt Accounts Receivable Current And Unbilled Revenue
AccountsReceivableCurrentAndUnbilledRevenue
105643000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
16062000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
29958000 USD
CY2013Q3 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
27047000 USD
CY2012Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
34020000 USD
CY2013Q3 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
9802000 USD
CY2012Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
11943000 USD
CY2013Q3 us-gaap Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
25815000 USD
CY2012Q4 us-gaap Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
15394000 USD
CY2013Q3 us-gaap Public Utilities Inventory
PublicUtilitiesInventory
5689000 USD
CY2013Q3 cwt Accounts Payable Including Regulatory Liability Current
AccountsPayableIncludingRegulatoryLiabilityCurrent
60414000 USD
CY2013Q3 cwt Accrued Expenses And Other Liabilities Including Accrued Interest
AccruedExpensesAndOtherLiabilitiesIncludingAccruedInterest
77071000 USD
CY2012Q4 us-gaap Public Utilities Inventory
PublicUtilitiesInventory
5874000 USD
CY2013Q3 cwt Taxes Prepaid Expenses And Other Assets Current
TaxesPrepaidExpensesAndOtherAssetsCurrent
10373000 USD
CY2012Q4 cwt Taxes Prepaid Expenses And Other Assets Current
TaxesPrepaidExpensesAndOtherAssetsCurrent
10585000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
170552000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
146564000 USD
CY2013Q3 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
354879000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
42979000 USD
CY2012Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
344419000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
2615000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
2615000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
50165000 USD
CY2012Q4 cwt Accounts Receivable Current And Unbilled Revenue
AccountsReceivableCurrentAndUnbilledRevenue
91315000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
16459000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
45270000 USD
CY2013Q3 cwt Total Other Assets
TotalOtherAssets
407659000 USD
CY2012Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
47885000 USD
CY2012Q4 cwt Total Other Assets
TotalOtherAssets
392304000 USD
CY2013Q3 us-gaap Assets
Assets
2083433000 USD
CY2012Q4 us-gaap Assets
Assets
1995924000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
477000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
419000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
327890000 USD
CY2012Q4 cwt Accounts Payable Including Regulatory Liability Current
AccountsPayableIncludingRegulatoryLiabilityCurrent
47199000 USD
CY2012Q4 cwt Accrued Expenses And Other Liabilities Including Accrued Interest
AccruedExpensesAndOtherLiabilitiesIncludingAccruedInterest
59610000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
221013000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
271887000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
252280000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
600254000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
473712000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
430227000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
434467000 USD
CY2013Q3 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
14505000 USD
CY2013Q3 cwt Utilities Operating Expense Income Tax Expense Benefit
UtilitiesOperatingExpenseIncomeTaxExpenseBenefit
11165000 USD
CY2013Q3 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
5414000 USD
CY2013Q3 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
148600000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
35804000 USD
CY2013Q3 us-gaap Unregulated Operating Revenue
UnregulatedOperatingRevenue
3649000 USD
CY2013Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
2825000 USD
CY2013Q3 us-gaap Regulated Operating Revenue Water
RegulatedOperatingRevenueWater
184404000 USD
CY2013Q3 us-gaap Utilities Operating Expense Products And Services
UtilitiesOperatingExpenseProductsAndServices
70614000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24670000 USD
CY2013Q3 us-gaap Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
17657000 USD
CY2013Q3 us-gaap Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
4575000 USD
CY2013Q3 cwt Utilities Nonregulated Expense Income Tax Expense Benefit
UtilitiesNonregulatedExpenseIncomeTaxExpenseBenefit
330000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
494000 USD
CY2013Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
7687000 USD
CY2013Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
540000 USD
CY2013Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
7147000 USD
us-gaap Regulated Operating Revenue Water
RegulatedOperatingRevenueWater
450403000 USD
us-gaap Utilities Operating Expense Products And Services
UtilitiesOperatingExpenseProductsAndServices
171956000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
73106000 USD
us-gaap Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
50332000 USD
us-gaap Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
12896000 USD
us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
43625000 USD
cwt Utilities Operating Expense Income Tax Expense Benefit
UtilitiesOperatingExpenseIncomeTaxExpenseBenefit
19567000 USD
us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
16564000 USD
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
388046000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
62357000 USD
us-gaap Unregulated Operating Revenue
UnregulatedOperatingRevenue
10386000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
8482000 USD
cwt Utilities Nonregulated Expense Income Tax Expense Benefit
UtilitiesNonregulatedExpenseIncomeTaxExpenseBenefit
765000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1139000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
23527000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1619000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
21908000 USD
CY2012Q3 us-gaap Regulated Operating Revenue Water
RegulatedOperatingRevenueWater
178135000 USD
CY2012Q3 us-gaap Utilities Operating Expense Products And Services
UtilitiesOperatingExpenseProductsAndServices
66489000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23925000 USD
CY2012Q3 us-gaap Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
17658000 USD
CY2012Q3 us-gaap Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
4377000 USD
CY2012Q3 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
13720000 USD
CY2012Q3 cwt Utilities Operating Expense Income Tax Expense Benefit
UtilitiesOperatingExpenseIncomeTaxExpenseBenefit
10387000 USD
CY2012Q3 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
5218000 USD
CY2012Q3 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
141774000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
36361000 USD
CY2012Q3 us-gaap Unregulated Operating Revenue
UnregulatedOperatingRevenue
3756000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
24636000 USD
CY2012Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
2697000 USD
CY2012Q3 cwt Utilities Nonregulated Expense Income Tax Expense Benefit
UtilitiesNonregulatedExpenseIncomeTaxExpenseBenefit
422000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
637000 USD
CY2012Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
8024000 USD
CY2012Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
798000 USD
CY2012Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
7226000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
29772000 USD
us-gaap Regulated Operating Revenue Water
RegulatedOperatingRevenueWater
438436000 USD
us-gaap Utilities Operating Expense Products And Services
UtilitiesOperatingExpenseProductsAndServices
158119000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
69110000 USD
us-gaap Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
59213000 USD
us-gaap Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
14742000 USD
us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
41383000 USD
cwt Utilities Operating Expense Income Tax Expense Benefit
UtilitiesOperatingExpenseIncomeTaxExpenseBenefit
19477000 USD
us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
13802000 USD
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
375846000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
62590000 USD
us-gaap Unregulated Operating Revenue
UnregulatedOperatingRevenue
11943000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
8491000 USD
cwt Utilities Nonregulated Expense Income Tax Expense Benefit
UtilitiesNonregulatedExpenseIncomeTaxExpenseBenefit
1383000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2069000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
23484000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
2647000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
20837000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
43822000 USD
us-gaap Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
2244000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-28411000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
13306000 USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
35315000 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
113275000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
48000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3058000 USD
us-gaap Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
7577000 USD
us-gaap Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
5230000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
21981000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
4996000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
10057000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
42722000 USD
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.16000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
45067000 USD
us-gaap Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
1147000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-13501000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-2890000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
101899000 USD
us-gaap Payments To Acquire Water And Waste Water Systems
PaymentsToAcquireWaterAndWasteWaterSystems
94782000 USD
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
3204000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-1148000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-96838000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
99405000 USD
us-gaap Payments To Acquire Water And Waste Water Systems
PaymentsToAcquireWaterAndWasteWaterSystems
99600000 USD
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
3199000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-1553000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-101246000 USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
65565000 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
52030000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
123000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2123000 USD
us-gaap Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
5491000 USD
us-gaap Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
5632000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
19785000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-8391000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-10232000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27203000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16971000 USD
dei Entity Registrant Name
EntityRegistrantName
CALIFORNIA WATER SERVICE GROUP
dei Entity Central Index Key
EntityCentralIndexKey
0001035201
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
47739024 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2013Q3 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
1030481000 USD
CY2012Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
908179000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
48013000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
46783000 USD
CY2013Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
11515000 USD
CY2012Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
89475000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
60414000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
47199000 USD
CY2013Q3 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
1699000 USD
CY2012Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
5018000 USD
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
10656000 USD
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15750
CY2013Q3 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
247335000 USD
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
4705000 USD
CY2013Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
64716000 USD
CY2012Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
49887000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
197013000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
243067000 USD
CY2013Q3 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
2180000 USD
CY2012Q4 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
2180000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
168091000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
158846000 USD
CY2012Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
244901000 USD
CY2013Q3 cwt Regulatory And Other Liabilities
RegulatoryAndOtherLiabilities
91185000 USD
CY2012Q4 cwt Regulatory And Other Liabilities
RegulatoryAndOtherLiabilities
92593000 USD
CY2013Q3 us-gaap Contributions In Aid Of Construction
ContributionsInAidOfConstruction
162269000 USD
CY2012Q4 us-gaap Contributions In Aid Of Construction
ContributionsInAidOfConstruction
158574000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2083433000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1995924000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
815000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
714000 USD
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
68000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
68000000 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
41908218 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47739024 shares
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.4800
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.47250
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
34462000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
7719000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
13066000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
751000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2491000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
20558000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
10581000 USD
us-gaap Interest Paid Net
InterestPaidNet
15141000 USD
us-gaap Interest Paid Net
InterestPaidNet
13721000 USD
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
-3498000 USD
us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
11739000 USD
us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
9654000 USD
CY2013Q3 cwt Utility Plant Contribution By Developers
UtilityPlantContributionByDevelopers
10196000 USD
CY2012Q3 cwt Utility Plant Contribution By Developers
UtilityPlantContributionByDevelopers
11868000 USD
us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
5000000 USD
CY2012Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
0 USD
CY2013Q3 cwt Amount Of Net Proceeds Used To Replace Damaged Infrastructure
AmountOfNetProceedsUsedToReplaceDamagedInfrastructure
800000 USD
CY2013Q3 us-gaap Customer Advances For Construction
CustomerAdvancesForConstruction
184879000 USD
CY2012Q4 us-gaap Customer Advances For Construction
CustomerAdvancesForConstruction
187584000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
110688000 USD

Files In Submission

Name View Source Status
0001104659-13-081629-index-headers.html Edgar Link pending
0001104659-13-081629-index.html Edgar Link pending
0001104659-13-081629.txt Edgar Link pending
0001104659-13-081629-xbrl.zip Edgar Link pending
a13-19503_110q.htm Edgar Link pending
a13-19503_1ex31d1.htm Edgar Link pending
a13-19503_1ex31d2.htm Edgar Link pending
a13-19503_1ex32.htm Edgar Link pending
cwt-20130930.xml Edgar Link completed
cwt-20130930.xsd Edgar Link pending
cwt-20130930_cal.xml Edgar Link unprocessable
cwt-20130930_def.xml Edgar Link unprocessable
cwt-20130930_lab.xml Edgar Link unprocessable
cwt-20130930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending