2014 Q4 Form 10-Q Financial Statement
#000110465914075262 Filed on October 30, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
Revenue | $137.4M | $191.2M | $133.7M |
YoY Change | 2.77% | 3.69% | 10.04% |
Cost Of Revenue | $49.60M | $67.00M | $43.30M |
YoY Change | 14.55% | -5.1% | -2.91% |
Gross Profit | $87.80M | $124.2M | $90.40M |
YoY Change | -2.88% | 9.14% | 17.56% |
Gross Profit Margin | 63.9% | 64.96% | 67.61% |
Selling, General & Admin | $24.70M | $23.80M | $24.90M |
YoY Change | -0.8% | -3.64% | 0.4% |
% of Gross Profit | 28.13% | 19.16% | 27.54% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $14.80M | $15.30M | $15.20M |
YoY Change | -2.63% | 2.0% | 7.04% |
% of Gross Profit | 16.86% | 12.32% | 16.81% |
Operating Expenses | $67.10M | $64.10M | $79.30M |
YoY Change | -15.38% | -4.04% | 20.52% |
Operating Profit | $16.57M | $40.83M | $11.65M |
YoY Change | 42.25% | 14.05% | 3.51% |
Interest Expense | -$6.400M | -$7.000M | -$7.000M |
YoY Change | -8.57% | -1.41% | -4.11% |
% of Operating Profit | -38.63% | -17.14% | -60.1% |
Other Income/Expense, Net | $2.100M | -$234.0K | $1.600M |
YoY Change | 31.25% | -147.37% | -11.11% |
Pretax Income | $16.40M | $52.70M | $5.800M |
YoY Change | 182.76% | 29.8% | 3.57% |
Income Tax | $5.000M | $19.10M | $100.0K |
% Of Pretax Income | 30.49% | 36.24% | 1.72% |
Net Earnings | $11.39M | $33.65M | $5.666M |
YoY Change | 101.09% | 15.43% | 13.18% |
Net Earnings / Revenue | 8.29% | 17.6% | 4.24% |
Basic Earnings Per Share | $0.70 | ||
Diluted Earnings Per Share | $0.24 | $0.70 | $0.12 |
COMMON SHARES | |||
Basic Shares Outstanding | 47.81M shares | 47.80M shares | 47.74M shares |
Diluted Shares Outstanding | 47.84M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $19.60M | $29.50M | $27.50M |
YoY Change | -28.73% | -39.55% | -29.12% |
Cash & Equivalents | $19.59M | $29.49M | $27.51M |
Short-Term Investments | |||
Other Short-Term Assets | $17.66M | $20.40M | $13.90M |
YoY Change | 27.09% | 27.02% | -15.58% |
Inventory | $6.000M | $5.900M | $5.600M |
Prepaid Expenses | |||
Receivables | $25.80M | $37.07M | $31.47M |
Other Receivables | $25.80M | $30.20M | $27.00M |
Total Short-Term Assets | $154.1M | $177.3M | $139.5M |
YoY Change | 10.49% | 3.94% | -4.83% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.590B | $1.561B | $1.516B |
YoY Change | 4.92% | 3.69% | 4.03% |
Goodwill | $2.615M | $2.615M | $2.615M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $45.21M | $51.03M | $50.24M |
YoY Change | -10.01% | 1.72% | 26.61% |
Total Long-Term Assets | $2.033B | $1.892B | $1.820B |
YoY Change | 11.69% | -1.1% | -1.57% |
TOTAL ASSETS | |||
Total Short-Term Assets | $154.1M | $177.3M | $139.5M |
Total Long-Term Assets | $2.033B | $1.892B | $1.820B |
Total Assets | $2.187B | $2.069B | $1.960B |
YoY Change | 11.61% | -0.69% | -1.81% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $59.40M | $71.87M | $55.09M |
YoY Change | 7.82% | 18.96% | 16.71% |
Accrued Expenses | $66.50M | $68.40M | $36.70M |
YoY Change | 81.2% | -9.28% | 353.09% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $79.12M | $61.72M | $46.82M |
YoY Change | 68.99% | 435.95% | -47.68% |
Long-Term Debt Due | $6.607M | $6.619M | $7.908M |
YoY Change | -16.45% | -86.21% | -83.1% |
Total Short-Term Liabilities | $217.7M | $215.4M | $166.6M |
YoY Change | 30.69% | 9.34% | -31.47% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $419.2M | $422.8M | $426.1M |
YoY Change | -1.62% | -1.73% | -1.92% |
Other Long-Term Liabilities | $46.83M | $598.2M | $52.20M |
YoY Change | -10.29% | -13.03% | -8.21% |
Total Long-Term Liabilities | $466.1M | $1.021B | $478.3M |
YoY Change | -2.57% | 137.32% | -2.64% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $217.7M | $215.4M | $166.6M |
Total Long-Term Liabilities | $466.1M | $1.021B | $478.3M |
Total Liabilities | $683.8M | $1.447B | $644.9M |
YoY Change | 6.02% | 130.66% | -12.18% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $295.6M | $292.0M | $269.9M |
YoY Change | 9.51% | 7.38% | 6.99% |
Common Stock | $331.0M | $330.3M | $328.8M |
YoY Change | 0.67% | 0.59% | 48.51% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $626.6M | $622.3M | $598.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.187B | $2.069B | $1.960B |
YoY Change | 11.61% | -0.69% | -1.81% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $11.39M | $33.65M | $5.666M |
YoY Change | 101.09% | 15.43% | 13.18% |
Depreciation, Depletion And Amortization | $14.80M | $15.30M | $15.20M |
YoY Change | -2.63% | 2.0% | 7.04% |
Cash From Operating Activities | $27.90M | $57.00M | $22.30M |
YoY Change | 25.11% | -12.44% | -31.38% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$45.70M | -$29.30M | -$28.20M |
YoY Change | 62.06% | 2.45% | 0.36% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $100.0K | -$1.500M | -$100.0K |
YoY Change | -200.0% | -6.25% | -133.33% |
Cash From Investing Activities | -$45.70M | -$30.70M | -$28.40M |
YoY Change | 60.92% | 1.99% | 2.53% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 7.800M | -26.60M | -15.30M |
YoY Change | -150.98% | 7.26% | -190.0% |
NET CHANGE | |||
Cash From Operating Activities | 27.90M | 57.00M | 22.30M |
Cash From Investing Activities | -45.70M | -30.70M | -28.40M |
Cash From Financing Activities | 7.800M | -26.60M | -15.30M |
Net Change In Cash | -10.00M | -300.0K | -21.40M |
YoY Change | -53.27% | -102.94% | -198.17% |
FREE CASH FLOW | |||
Cash From Operating Activities | $27.90M | $57.00M | $22.30M |
Capital Expenditures | -$45.70M | -$29.30M | -$28.20M |
Free Cash Flow | $73.60M | $86.30M | $50.50M |
YoY Change | 45.74% | -7.9% | -16.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
47806190 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | segment | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.61 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.95 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.91 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.70 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.61 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.95 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.90 | ||
CY2011Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
400000000 | USD |
CY2013Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
46800000 | USD |
CY2014Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
61700000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
45344000 | USD | |
CY2014Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
0 | USD |
cwt |
Additional Gain For Cost Recovery Expenses
AdditionalGainForCostRecoveryExpenses
|
0 | USD | |
cwt |
Minimum Collection Period After Net Receivable Balances Were Recognized In Which The Company Defers Net Wra Mand Mcba Operating Revenues And Associated Costs
MinimumCollectionPeriodAfterNetReceivableBalancesWereRecognizedInWhichTheCompanyDefersNetWRAMandMCBAOperatingRevenuesAndAssociatedCosts
|
P24M | ||
cwt |
Maximum Collection Period In Which Deferred Net Wram And Mcba Revenues And Associated Costs Will Be Recognized
MaximumCollectionPeriodInWhichDeferredNetWRAMAndMCBARevenuesAndAssociatedCostsWillBeRecognized
|
P24M | ||
CY2014Q3 | cwt |
Unearned Revenue Liability Included In Accrued Expenses And Other Liabilities
UnearnedRevenueLiabilityIncludedInAccruedExpensesAndOtherLiabilities
|
1500000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29485000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27506000 | USD |
CY2014Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
800000 | USD |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1200000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
598756000 | USD |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1000 | USD | |
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
1476000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
23295000 | USD | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
622282000 | USD |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
33650000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
29151000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
41588000 | USD | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47803000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47737000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47787000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45927000 | shares | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
37000 | shares |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
33000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
38000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
30000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47840000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47770000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47825000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45957000 | shares | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.70 | |
CY2014Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
7300000 | USD |
CY2014Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
1600000 | USD |
CY2013Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
1300000 | USD |
CY2014Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
2700000 | USD |
cwt |
Fair Value Inputs Risk Premium
FairValueInputsRiskPremium
|
0.0119 | pure | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
48481000 | USD | |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
501000 | USD | |
cwt |
Increase Decrease In Other Noncurrent Assets And Liabilities Net Including Amortization Of Debt Premium And Expenses
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNetIncludingAmortizationOfDebtPremiumAndExpenses
|
-13340000 | USD | |
CY2014Q3 | us-gaap |
Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
2306427000 | USD |
CY2014Q3 | us-gaap |
Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
745742000 | USD |
CY2014Q3 | us-gaap |
Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
|
1560685000 | USD |
CY2014Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
20402000 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
177278000 | USD |
CY2014Q3 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
277476000 | USD |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
6497000 | USD | |
CY2014Q3 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
53641000 | USD |
CY2014Q3 | cwt |
Total Other Assets
TotalOtherAssets
|
331117000 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
2069080000 | USD |
CY2014Q3 | us-gaap |
Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
|
1045107000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6619000 | USD |
CY2014Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
61715000 | USD |
CY2014Q3 | cwt |
Accounts Payable Including Regulatory Liability Current
AccountsPayableIncludingRegulatoryLiabilityCurrent
|
71867000 | USD |
CY2014Q3 | cwt |
Accrued Expenses And Other Liabilities Including Accrued Interest
AccruedExpensesAndOtherLiabilitiesIncludingAccruedInterest
|
75213000 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
215414000 | USD |
CY2014Q3 | us-gaap |
Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
|
2106000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
210357000 | USD |
CY2014Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
153085000 | USD |
CY2014Q3 | cwt |
Regulatory And Other Liabilities
RegulatoryAndOtherLiabilities
|
91713000 | USD |
CY2014Q3 | us-gaap |
Customer Advances For Construction
CustomerAdvancesForConstruction
|
182172000 | USD |
CY2014Q3 | us-gaap |
Contributions In Aid Of Construction
ContributionsInAidOfConstruction
|
169126000 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2069080000 | USD |
CY2013Q4 | us-gaap |
Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
2213328000 | USD |
CY2013Q4 | us-gaap |
Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
697497000 | USD |
CY2013Q4 | us-gaap |
Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
|
1515831000 | USD |
CY2013Q4 | cwt |
Accounts Receivable Current And Unbilled Revenue
AccountsReceivableCurrentAndUnbilledRevenue
|
98089000 | USD |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
13895000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
139490000 | USD |
CY2013Q4 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
251681000 | USD |
CY2013Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
52853000 | USD |
CY2013Q4 | cwt |
Total Other Assets
TotalOtherAssets
|
304534000 | USD |
CY2013Q4 | us-gaap |
Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
|
1024898000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
1959855000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
426142000 | USD |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
23765000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7908000 | USD |
CY2013Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
46815000 | USD |
CY2013Q4 | cwt |
Accounts Payable Including Regulatory Liability Current
AccountsPayableIncludingRegulatoryLiabilityCurrent
|
55087000 | USD |
CY2013Q4 | cwt |
Accrued Expenses And Other Liabilities Including Accrued Interest
AccruedExpensesAndOtherLiabilitiesIncludingAccruedInterest
|
56774000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
166584000 | USD |
CY2013Q4 | us-gaap |
Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
|
2106000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
183245000 | USD |
CY2013Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
145451000 | USD |
CY2013Q4 | cwt |
Regulatory And Other Liabilities
RegulatoryAndOtherLiabilities
|
86455000 | USD |
CY2013Q4 | us-gaap |
Customer Advances For Construction
CustomerAdvancesForConstruction
|
183393000 | USD |
CY2013Q4 | us-gaap |
Contributions In Aid Of Construction
ContributionsInAidOfConstruction
|
167723000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1959855000 | USD |
CY2014Q3 | us-gaap |
Utilities Operating Expense Products And Services
UtilitiesOperatingExpenseProductsAndServices
|
66980000 | USD |
CY2014Q3 | us-gaap |
Regulated Operating Revenue Water
RegulatedOperatingRevenueWater
|
191184000 | USD |
CY2014Q3 | us-gaap |
Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
|
15692000 | USD |
CY2014Q3 | us-gaap |
Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
|
4800000 | USD |
CY2014Q3 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
14648000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
100167000 | USD | |
CY2014Q3 | cwt |
Utilities Operating Expense Income Tax Expense Benefit
UtilitiesOperatingExpenseIncomeTaxExpenseBenefit
|
19233000 | USD |
CY2014Q3 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
5232000 | USD |
CY2014Q3 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
150350000 | USD |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
40834000 | USD |
CY2014Q3 | us-gaap |
Unregulated Operating Revenue
UnregulatedOperatingRevenue
|
4409000 | USD |
CY2014Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
4812000 | USD |
CY2014Q3 | cwt |
Utilities Nonregulated Expense Income Tax Expense Benefit
UtilitiesNonregulatedExpenseIncomeTaxExpenseBenefit
|
-169000 | USD |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-234000 | USD |
CY2014Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
7221000 | USD |
CY2014Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
271000 | USD |
us-gaap |
Payments To Acquire Water And Waste Water Systems
PaymentsToAcquireWaterAndWasteWaterSystems
|
86258000 | USD | |
us-gaap |
Regulated Operating Revenue Water
RegulatedOperatingRevenueWater
|
460115000 | USD | |
us-gaap |
Utilities Operating Expense Products And Services
UtilitiesOperatingExpenseProductsAndServices
|
174297000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
72702000 | USD | |
us-gaap |
Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
|
48072000 | USD | |
us-gaap |
Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
|
14793000 | USD | |
us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
46788000 | USD | |
cwt |
Utilities Operating Expense Income Tax Expense Benefit
UtilitiesOperatingExpenseIncomeTaxExpenseBenefit
|
22584000 | USD | |
us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
15601000 | USD | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
394837000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
65278000 | USD | |
us-gaap |
Unregulated Operating Revenue
UnregulatedOperatingRevenue
|
12163000 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
11184000 | USD | |
cwt |
Utilities Nonregulated Expense Income Tax Expense Benefit
UtilitiesNonregulatedExpenseIncomeTaxExpenseBenefit
|
391000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
588000 | USD | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
21373000 | USD | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
851000 | USD | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
3207000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
20522000 | USD | |
CY2013Q3 | us-gaap |
Regulated Operating Revenue Water
RegulatedOperatingRevenueWater
|
184404000 | USD |
CY2013Q3 | us-gaap |
Utilities Operating Expense Products And Services
UtilitiesOperatingExpenseProductsAndServices
|
70614000 | USD |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24670000 | USD |
CY2013Q3 | us-gaap |
Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
|
17657000 | USD |
CY2013Q3 | us-gaap |
Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
|
4575000 | USD |
us-gaap |
Utilities Operating Expense Products And Services
UtilitiesOperatingExpenseProductsAndServices
|
171956000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
73106000 | USD | |
us-gaap |
Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
|
50332000 | USD | |
us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
16564000 | USD | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
388046000 | USD | |
CY2013Q3 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
14505000 | USD |
CY2013Q3 | cwt |
Utilities Operating Expense Income Tax Expense Benefit
UtilitiesOperatingExpenseIncomeTaxExpenseBenefit
|
11165000 | USD |
CY2013Q3 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
5414000 | USD |
CY2013Q3 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
148600000 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
35804000 | USD |
CY2013Q3 | us-gaap |
Unregulated Operating Revenue
UnregulatedOperatingRevenue
|
3649000 | USD |
CY2013Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
2825000 | USD |
CY2013Q3 | cwt |
Utilities Nonregulated Expense Income Tax Expense Benefit
UtilitiesNonregulatedExpenseIncomeTaxExpenseBenefit
|
330000 | USD |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
494000 | USD |
CY2013Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
7687000 | USD |
CY2013Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
540000 | USD |
CY2013Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
7147000 | USD |
us-gaap |
Regulated Operating Revenue Water
RegulatedOperatingRevenueWater
|
450403000 | USD | |
us-gaap |
Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
|
12896000 | USD | |
us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
43625000 | USD | |
cwt |
Utilities Operating Expense Income Tax Expense Benefit
UtilitiesOperatingExpenseIncomeTaxExpenseBenefit
|
19567000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
62357000 | USD | |
us-gaap |
Unregulated Operating Revenue
UnregulatedOperatingRevenue
|
10386000 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
8482000 | USD | |
cwt |
Utilities Nonregulated Expense Income Tax Expense Benefit
UtilitiesNonregulatedExpenseIncomeTaxExpenseBenefit
|
765000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1139000 | USD | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
23527000 | USD | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
1619000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
21908000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-354000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-89111000 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
99900000 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
85000000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4604000 | USD | |
us-gaap |
Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
|
8780000 | USD | |
us-gaap |
Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
|
4858000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
23295000 | USD | |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
1147000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
45067000 | USD | |
cwt |
Increase Decrease In Other Noncurrent Assets And Liabilities Net Including Amortization Of Debt Premium And Expenses
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNetIncludingAmortizationOfDebtPremiumAndExpenses
|
-13501000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-2890000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
101899000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-96838000 | USD | |
us-gaap |
Payments To Acquire Water And Waste Water Systems
PaymentsToAcquireWaterAndWasteWaterSystems
|
94782000 | USD | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
3204000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-1148000 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
35315000 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
113275000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
48000 | USD | |
us-gaap |
Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
|
7577000 | USD | |
us-gaap |
Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
|
5230000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
21981000 | USD | |
cwt |
Proceeds From Issuance Of Common Stock Net
ProceedsFromIssuanceOfCommonStockNet
|
105600000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
4996000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
10057000 | USD | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38790000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
48847000 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
37070000 | USD |
CY2014Q3 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
45073000 | USD |
CY2014Q3 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
15759000 | USD |
CY2014Q3 | us-gaap |
Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
|
29489000 | USD |
CY2014Q3 | us-gaap |
Public Utilities Inventory
PublicUtilitiesInventory
|
5912000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
31468000 | USD |
CY2013Q4 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
30887000 | USD |
CY2013Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
18700000 | USD |
CY2014Q3 | cwt |
Taxes Prepaid Expenses And Other Assets Current
TaxesPrepaidExpensesAndOtherAssetsCurrent
|
14490000 | USD |
CY2013Q4 | us-gaap |
Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
|
17034000 | USD |
CY2013Q4 | us-gaap |
Public Utilities Inventory
PublicUtilitiesInventory
|
5571000 | USD |
CY2013Q4 | cwt |
Taxes Prepaid Expenses And Other Assets Current
TaxesPrepaidExpensesAndOtherAssetsCurrent
|
8324000 | USD |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
2615000 | USD |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
51026000 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
2615000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
50238000 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
329840000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
328364000 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
291964000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
269915000 | USD |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
71867000 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
1979000 | USD | |
CY2014Q3 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
6791000 | USD |
CY2014Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
9748000 | USD |
CY2014Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
58674000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
55087000 | USD |
CY2013Q4 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
1827000 | USD |
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4245000 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
50702000 | USD |
CY2013Q4 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
86455000 | USD |
CY2014Q3 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
91713000 | USD |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
68000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
68000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
47806000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
47741000 | shares |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.4800 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-13340000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-13501000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
13781000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
7719000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
751000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
20558000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
110688000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
5088000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
15141000 | USD | |
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
-6000000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
16308000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
11739000 | USD | |
CY2014Q3 | cwt |
Utility Plant Contribution By Developers
UtilityPlantContributionByDevelopers
|
8148000 | USD |
CY2013Q3 | cwt |
Utility Plant Contribution By Developers
UtilityPlantContributionByDevelopers
|
10196000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
|
0.0116 | pure |
CY2013Q3 | us-gaap |
Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
|
0.0220 | pure |
CY2014Q3 | cwt |
Accounts Receivable Current And Unbilled Revenue
AccountsReceivableCurrentAndUnbilledRevenue
|
127391000 | USD |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1625 | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1600 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.4875 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
24636000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
7239000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
6859000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
6904000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3058000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
14102000 | USD | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
478000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
477000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-9077000 | USD | |
CY2013Q4 | cwt |
Unearned Revenue Liability Included In Accrued Expenses And Other Liabilities
UnearnedRevenueLiabilityIncludedInAccruedExpensesAndOtherLiabilities
|
1500000 | USD |