|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.47M
-29.09%
YoY
|
-$19.00M
-64.56%
YoY
|
-$53.62M
-404.04%
YoY
|
$17.63M
91.52%
YoY
|
$9.208M
-3936.62%
YoY
|
| Depreciation, Depletion And Amortization |
$45.00K
-98.4%
YoY
|
$2.812M
-14.03%
YoY
|
$3.271M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.38M
41.62%
YoY
|
-$7.330M
-59.07%
YoY
|
-$17.91M
2253.18%
YoY
|
-$761.1K
27.85%
YoY
|
-$595.3K
16.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.00K
-23.33%
YoY
|
$30.00K
-72.97%
YoY
|
$111.0K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
-96.37%
YoY
|
$275.3M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$23.00K
-23.33%
YoY
|
-$30.00K
-100.3%
YoY
|
$9.892M
-96.41%
YoY
|
$275.3M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$275.1M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.64M
178.23%
YoY
|
$5.980M
-63.78%
YoY
|
$16.51M
-106.01%
YoY
|
-$274.8M
1562868.99%
YoY
|
-$17.58K
-100.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.38M
41.62%
YoY
|
-$7.330M
-59.07%
YoY
|
-$17.91M
2253.18%
YoY
|
-$761.1K
27.85%
YoY
|
-$595.3K
16.73%
YoY
|
| Cash From Investing Activities |
-$23.00K
-23.33%
YoY
|
-$30.00K
-100.3%
YoY
|
$9.892M
-96.41%
YoY
|
$275.3M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$16.64M
178.23%
YoY
|
$5.980M
-63.78%
YoY
|
$16.51M
-106.01%
YoY
|
-$274.8M
1562868.99%
YoY
|
-$17.58K
-100.01%
YoY
|
| Net Change In Cash |
$6.221M
-550.8%
YoY
|
-$1.380M
-116.25%
YoY
|
$8.494M
-4776.36%
YoY
|
-$181.6K
-70.36%
YoY
|
-$612.9K
-160.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.38M
41.62%
YoY
|
-$7.330M
-59.07%
YoY
|
-$17.91M
2253.18%
YoY
|
-$761.1K
27.85%
YoY
|
-$595.3K
16.73%
YoY
|
| Capital Expenditures |
$23.00K
-23.33%
YoY
|
$30.00K
-72.97%
YoY
|
$111.0K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$10.40M
41.36%
YoY
|
-$7.360M
-59.16%
YoY
|
-$18.02M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.003M
147.71%
YoY
|
-$5.561M
39.72%
YoY
|
-$3.157M
-36.91%
YoY
|
-$3.139M
-40.28%
YoY
|
-$1.616M
-68.74%
YoY
|
-$3.980M
-89.72%
YoY
|
-$5.004M
-447.5%
YoY
|
-$5.256M
-64.32%
YoY
|
-$5.170M
219.14%
YoY
|
-$38.71M
269.69%
YoY
|
$1.440M
65.08%
YoY
|
-$14.73M
-246.26%
YoY
|
-$1.620M
-120.59%
YoY
|
-$10.47M
-364.63%
YoY
|
$872.3K
-79.41%
YoY
|
$10.07M
-305.78%
YoY
|
$7.868M
33.14%
YoY
|
$3.957M
-1748.55%
YoY
|
$4.236M
-423688.6%
YoY
|
| Depreciation, Depletion And Amortization |
$9.000K
-25.0%
YoY
|
$693.0K
-1.42%
YoY
|
$694.0K
-1.28%
YoY
|
$788.0K
11.77%
YoY
|
$12.00K
-98.3%
YoY
|
$703.0K
4.77%
YoY
|
$703.0K
-2.36%
YoY
|
$705.0K
-3.42%
YoY
|
$705.0K
-38.7%
YoY
|
$671.0K
N/A
|
$720.0K
N/A
|
$730.0K
N/A
|
$1.150M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.210M
125.74%
YoY
|
-$3.631M
34.48%
YoY
|
-$2.759M
33.35%
YoY
|
-$3.012M
57.7%
YoY
|
-$979.0K
50.62%
YoY
|
-$2.700M
-29.5%
YoY
|
-$2.069M
-11.58%
YoY
|
-$1.910M
-11.57%
YoY
|
-$650.0K
-93.22%
YoY
|
-$3.830M
2635.71%
YoY
|
-$2.340M
636.38%
YoY
|
-$2.160M
969.57%
YoY
|
-$9.580M
9928.37%
YoY
|
-$140.0K
74.24%
YoY
|
-$317.8K
65.77%
YoY
|
-$202.0K
144.08%
YoY
|
-$95.53K
-60.29%
YoY
|
-$80.35K
-84.25%
YoY
|
-$191.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$2.000K
N/A
|
$5.000K
25.0%
YoY
|
$11.00K
37.5%
YoY
|
$5.000K
-72.22%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-80.0%
YoY
|
$8.000K
N/A
|
$18.00K
-77.5%
YoY
|
$11.00K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$80.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$3.000K
-99.95%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
12322.36%
YoY
|
$5.720M
N/A
|
$0.00
N/A
|
$269.5M
N/A
|
$80.50K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$2.000K
N/A
|
-$5.000K
25.0%
YoY
|
-$11.00K
37.5%
YoY
|
-$5.000K
-72.22%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-80.0%
YoY
|
-$8.000K
-20.0%
YoY
|
-$18.00K
-100.18%
YoY
|
-$8.000K
-100.14%
YoY
|
-$20.00K
N/A
|
-$10.00K
-100.0%
YoY
|
$9.930M
12235.4%
YoY
|
$5.720M
N/A
|
$0.00
N/A
|
$269.5M
N/A
|
$80.50K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$5.000M
N/A
|
$0.00
N/A
|
$9.090M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.454M
N/A
|
$9.648M
285.92%
YoY
|
$3.000M
200.0%
YoY
|
$3.990M
60.89%
YoY
|
N/A
N/A
|
$2.500M
-15.02%
YoY
|
$1.000M
-80.04%
YoY
|
$2.480M
N/A
|
$0.00
-100.0%
YoY
|
$2.942M
-152.82%
YoY
|
$5.010M
1339.82%
YoY
|
$0.00
-100.0%
YoY
|
$8.560M
N/A
|
-$5.570M
N/A
|
$348.0K
N/A
|
-$269.5M
1533052.96%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.210M
125.74%
YoY
|
-$3.631M
34.48%
YoY
|
-$2.759M
33.35%
YoY
|
-$3.012M
57.7%
YoY
|
-$979.0K
50.62%
YoY
|
-$2.700M
-29.5%
YoY
|
-$2.069M
-11.58%
YoY
|
-$1.910M
-11.57%
YoY
|
-$650.0K
-93.22%
YoY
|
-$3.830M
2635.71%
YoY
|
-$2.340M
636.38%
YoY
|
-$2.160M
969.57%
YoY
|
-$9.580M
9928.37%
YoY
|
-$140.0K
74.24%
YoY
|
-$317.8K
65.77%
YoY
|
-$202.0K
144.08%
YoY
|
-$95.53K
-60.29%
YoY
|
-$80.35K
-84.25%
YoY
|
-$191.7K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$2.000K
N/A
|
-$5.000K
25.0%
YoY
|
-$11.00K
37.5%
YoY
|
-$5.000K
-72.22%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-80.0%
YoY
|
-$8.000K
-20.0%
YoY
|
-$18.00K
-100.18%
YoY
|
-$8.000K
-100.14%
YoY
|
-$20.00K
N/A
|
-$10.00K
-100.0%
YoY
|
$9.930M
12235.4%
YoY
|
$5.720M
N/A
|
$0.00
N/A
|
$269.5M
N/A
|
$80.50K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$3.454M
N/A
|
$9.648M
285.92%
YoY
|
$3.000M
200.0%
YoY
|
$3.990M
60.89%
YoY
|
N/A
N/A
|
$2.500M
-15.02%
YoY
|
$1.000M
-80.04%
YoY
|
$2.480M
N/A
|
$0.00
-100.0%
YoY
|
$2.942M
-152.82%
YoY
|
$5.010M
1339.82%
YoY
|
$0.00
-100.0%
YoY
|
$8.560M
N/A
|
-$5.570M
N/A
|
$348.0K
N/A
|
-$269.5M
1533052.96%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$6.015M
-3107.5%
YoY
|
$236.0K
-121.99%
YoY
|
$967.0K
72.06%
YoY
|
-$987.0K
47.75%
YoY
|
-$200.0K
-77.68%
YoY
|
-$1.073M
-140.49%
YoY
|
$562.0K
-125.9%
YoY
|
-$668.0K
-107.5%
YoY
|
-$896.0K
-9060.0%
YoY
|
$2.650M
8677.74%
YoY
|
-$2.170M
974.52%
YoY
|
$8.910M
-59385.38%
YoY
|
$10.00K
-112.45%
YoY
|
$30.19K
-115.75%
YoY
|
-$202.0K
101.31%
YoY
|
-$15.03K
-93.75%
YoY
|
-$80.35K
-107.88%
YoY
|
-$191.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.210M
125.74%
YoY
|
-$3.631M
34.48%
YoY
|
-$2.759M
33.35%
YoY
|
-$3.012M
57.7%
YoY
|
-$979.0K
50.62%
YoY
|
-$2.700M
-29.5%
YoY
|
-$2.069M
-11.58%
YoY
|
-$1.910M
-11.57%
YoY
|
-$650.0K
-93.22%
YoY
|
-$3.830M
2635.71%
YoY
|
-$2.340M
636.38%
YoY
|
-$2.160M
969.57%
YoY
|
-$9.580M
9928.37%
YoY
|
-$140.0K
74.24%
YoY
|
-$317.8K
65.77%
YoY
|
-$202.0K
144.08%
YoY
|
-$95.53K
-60.29%
YoY
|
-$80.35K
-84.25%
YoY
|
-$191.7K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$2.000K
N/A
|
$5.000K
25.0%
YoY
|
$11.00K
37.5%
YoY
|
$5.000K
-72.22%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-80.0%
YoY
|
$8.000K
N/A
|
$18.00K
-77.5%
YoY
|
$11.00K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$80.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.210M
124.59%
YoY
|
-$3.633M
34.56%
YoY
|
-$2.764M
33.33%
YoY
|
-$3.023M
57.61%
YoY
|
-$984.0K
47.31%
YoY
|
-$2.700M
-29.71%
YoY
|
-$2.073M
-12.16%
YoY
|
-$1.918M
-11.2%
YoY
|
-$668.0K
-93.08%
YoY
|
-$3.841M
N/A
|
-$2.360M
N/A
|
-$2.160M
N/A
|
-$9.660M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...