|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.583M
-35.83%
YoY
|
$7.142M
-3.04%
YoY
|
$7.366M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$578.0K
-55.19%
YoY
|
$1.290M
-26.33%
YoY
|
$1.751M
N/A
|
N/A
|
N/A
|
| Gross Profit |
$4.005M
-31.62%
YoY
|
$5.857M
4.31%
YoY
|
$5.615M
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$10.07M
0.66%
YoY
|
$10.00M
-15.78%
YoY
|
$11.87M
302.47%
YoY
|
$2.950M
96.94%
YoY
|
$1.498M
499.16%
YoY
|
| Research & Development |
$6.636M
4.01%
YoY
|
$6.380M
-5.68%
YoY
|
$6.764M
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$45.00K
-98.4%
YoY
|
$2.812M
-14.03%
YoY
|
$3.271M
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$21.58M
9.78%
YoY
|
$19.66M
-9.0%
YoY
|
$21.61M
632.37%
YoY
|
$2.950M
96.94%
YoY
|
$1.498M
499.16%
YoY
|
| Operating Profit |
-$17.58M
27.34%
YoY
|
-$13.80M
-13.68%
YoY
|
-$15.99M
441.95%
YoY
|
-$2.950M
96.97%
YoY
|
-$1.498M
N/A
|
| Interest Expense |
$2.000K
-100.04%
YoY
|
-$4.908M
-7536.36%
YoY
|
$66.00K
-84.29%
YoY
|
$420.0K
514.3%
YoY
|
$68.37K
583.7%
YoY
|
| Other Income/Expense, Net |
$4.058M
-1293.53%
YoY
|
-$340.0K
-92.71%
YoY
|
-$4.667M
-122.62%
YoY
|
$20.63M
92.74%
YoY
|
$10.71M
-417.68%
YoY
|
| Pretax Income |
-$13.52M
-32.41%
YoY
|
-$20.00M
-65.03%
YoY
|
-$57.19M
-423.4%
YoY
|
$17.68M
92.05%
YoY
|
$9.208M
-3936.62%
YoY
|
| Income Tax |
-$46.00K
-92.81%
YoY
|
-$640.0K
-82.08%
YoY
|
-$3.572M
-7363.85%
YoY
|
$49.18K
N/A
|
N/A
|
| Net Earnings |
-$13.47M
-29.09%
YoY
|
-$19.00M
-64.56%
YoY
|
-$53.62M
-404.04%
YoY
|
$17.63M
91.52%
YoY
|
$9.208M
-3936.62%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.58
-50.85%
YoY
|
-$1.18
-74.9%
YoY
|
-$4.70
-1193.47%
YoY
|
$0.43
-100.0%
YoY
|
$266.9K
-3846.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$950.0K
-22.39%
YoY
|
$1.022M
-38.47%
YoY
|
$1.114M
-41.28%
YoY
|
$1.223M
-30.75%
YoY
|
$1.224M
-32.67%
YoY
|
$1.661M
-3.37%
YoY
|
$1.897M
7.18%
YoY
|
$1.766M
-8.02%
YoY
|
$1.818M
-7.24%
YoY
|
$1.719M
N/A
|
$1.770M
N/A
|
$1.920M
N/A
|
$1.960M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$160.0K
6.67%
YoY
|
$134.0K
-41.74%
YoY
|
$123.0K
-66.94%
YoY
|
$171.0K
-51.56%
YoY
|
$150.0K
-54.13%
YoY
|
$230.0K
-32.94%
YoY
|
$372.0K
3.33%
YoY
|
$353.0K
-26.46%
YoY
|
$327.0K
-42.63%
YoY
|
$343.0K
N/A
|
$360.0K
N/A
|
$480.0K
N/A
|
$570.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$790.0K
-26.44%
YoY
|
$888.0K
-37.82%
YoY
|
$991.0K
-35.02%
YoY
|
$1.052M
-25.55%
YoY
|
$1.074M
-27.97%
YoY
|
$1.428M
3.78%
YoY
|
$1.525M
8.16%
YoY
|
$1.413M
-1.88%
YoY
|
$1.491M
7.27%
YoY
|
$1.376M
N/A
|
$1.410M
N/A
|
$1.440M
N/A
|
$1.390M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.729M
2.59%
YoY
|
$2.461M
1.28%
YoY
|
$2.658M
1.61%
YoY
|
$2.287M
-13.67%
YoY
|
$2.660M
-4.86%
YoY
|
$2.430M
7.24%
YoY
|
$2.616M
-21.91%
YoY
|
$2.649M
2.28%
YoY
|
$2.796M
-23.81%
YoY
|
$2.266M
84.23%
YoY
|
$3.350M
205.45%
YoY
|
$2.590M
758.38%
YoY
|
$3.670M
1035.34%
YoY
|
$1.230M
187.89%
YoY
|
$1.097M
216.64%
YoY
|
$301.7K
-7.76%
YoY
|
$323.3K
-18.62%
YoY
|
$427.2K
70.9%
YoY
|
$346.4K
N/A
|
| Research & Development |
$1.502M
1.76%
YoY
|
$1.492M
-0.4%
YoY
|
$1.475M
-4.96%
YoY
|
$2.193M
26.69%
YoY
|
$1.476M
-7.69%
YoY
|
$1.498M
-19.55%
YoY
|
$1.552M
-1.15%
YoY
|
$1.731M
3.65%
YoY
|
$1.599M
-4.25%
YoY
|
$1.862M
N/A
|
$1.570M
N/A
|
$1.670M
N/A
|
$1.670M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.000K
-25.0%
YoY
|
$693.0K
-1.42%
YoY
|
$694.0K
-1.28%
YoY
|
$788.0K
11.77%
YoY
|
$12.00K
-98.3%
YoY
|
$703.0K
4.77%
YoY
|
$703.0K
-2.36%
YoY
|
$705.0K
-3.42%
YoY
|
$705.0K
-38.7%
YoY
|
$671.0K
N/A
|
$720.0K
N/A
|
$730.0K
N/A
|
$1.150M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$4.914M
1.97%
YoY
|
$4.636M
0.56%
YoY
|
$4.816M
-0.72%
YoY
|
$5.163M
1.98%
YoY
|
$4.819M
-5.1%
YoY
|
$4.610M
-3.56%
YoY
|
$4.851M
-13.53%
YoY
|
$5.063M
2.08%
YoY
|
$5.078M
-18.88%
YoY
|
$4.780M
288.62%
YoY
|
$5.610M
411.52%
YoY
|
$4.960M
1543.85%
YoY
|
$6.260M
1836.58%
YoY
|
$1.230M
187.89%
YoY
|
$1.097M
216.64%
YoY
|
$301.7K
-7.76%
YoY
|
$323.3K
-18.62%
YoY
|
$427.2K
70.9%
YoY
|
$346.4K
34536.0%
YoY
|
| Operating Profit |
-$4.124M
10.12%
YoY
|
-$3.748M
17.79%
YoY
|
-$3.825M
15.0%
YoY
|
-$4.111M
12.63%
YoY
|
-$3.745M
4.4%
YoY
|
-$3.182M
-6.52%
YoY
|
-$3.326M
-20.81%
YoY
|
-$3.650M
3.69%
YoY
|
-$3.587M
-26.34%
YoY
|
-$3.404M
N/A
|
-$4.200M
282.96%
YoY
|
-$3.520M
1066.59%
YoY
|
-$4.870M
1406.56%
YoY
|
N/A
|
-$1.097M
216.64%
YoY
|
-$301.7K
-7.76%
YoY
|
-$323.3K
-18.62%
YoY
|
N/A
|
-$346.4K
34536.2%
YoY
|
| Interest Expense |
-$17.00K
-950.0%
YoY
|
$191.0K
-354.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-100.76%
YoY
|
-$75.00K
-1975.0%
YoY
|
-$312.0K
-105.91%
YoY
|
-$684.0K
-94.32%
YoY
|
-$262.0K
-115.5%
YoY
|
$4.000K
-94.29%
YoY
|
$5.280M
11254.84%
YoY
|
-$12.04M
-2726.01%
YoY
|
$1.690M
7143.89%
YoY
|
$70.00K
880.39%
YoY
|
$46.50K
559.57%
YoY
|
$458.5K
5602.61%
YoY
|
$23.33K
-49.44%
YoY
|
$7.140K
-28.6%
YoY
|
$7.050K
N/A
|
| Other Income/Expense, Net |
$123.0K
-94.22%
YoY
|
$97.00K
-129.39%
YoY
|
$668.0K
-168.3%
YoY
|
$973.0K
-190.01%
YoY
|
$2.129M
-239.33%
YoY
|
-$330.0K
-168.18%
YoY
|
-$978.0K
4790.0%
YoY
|
-$1.081M
-10910.0%
YoY
|
-$1.528M
N/A
|
$484.0K
-105.21%
YoY
|
-$20.00K
-101.01%
YoY
|
$10.00K
-99.9%
YoY
|
N/A
|
-$9.290M
-312.26%
YoY
|
$1.973M
-56.94%
YoY
|
$10.40M
-327.63%
YoY
|
$8.191M
29.88%
YoY
|
$4.377M
-229.87%
YoY
|
$4.582M
N/A
|
| Pretax Income |
-$4.001M
147.59%
YoY
|
-$5.608M
36.78%
YoY
|
-$3.157M
-38.71%
YoY
|
-$3.138M
-42.05%
YoY
|
-$1.616M
-69.95%
YoY
|
-$4.100M
-89.57%
YoY
|
-$5.151M
-605.0%
YoY
|
-$5.415M
-65.53%
YoY
|
-$5.377M
69.09%
YoY
|
-$39.32M
276.64%
YoY
|
$1.020M
16.42%
YoY
|
-$15.71M
-255.63%
YoY
|
-$3.180M
-140.42%
YoY
|
-$10.44M
-363.87%
YoY
|
$876.2K
-79.32%
YoY
|
$10.09M
-306.25%
YoY
|
$7.868M
33.14%
YoY
|
$3.957M
-1748.55%
YoY
|
$4.236M
-423689.0%
YoY
|
| Income Tax |
$2.000K
N/A
|
-$47.00K
-60.83%
YoY
|
N/A
N/A
|
$1.000K
-100.63%
YoY
|
N/A
N/A
|
-$120.0K
-80.46%
YoY
|
-$147.0K
-65.0%
YoY
|
-$159.0K
-83.78%
YoY
|
-$207.0K
-86.73%
YoY
|
-$614.0K
-3170.0%
YoY
|
-$420.0K
-10972.38%
YoY
|
-$980.0K
-4385.84%
YoY
|
-$1.560M
N/A
|
$20.00K
N/A
|
$3.863K
N/A
|
$22.87K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.003M
147.71%
YoY
|
-$5.561M
39.72%
YoY
|
-$3.157M
-36.91%
YoY
|
-$3.139M
-40.28%
YoY
|
-$1.616M
-68.74%
YoY
|
-$3.980M
-89.72%
YoY
|
-$5.004M
-447.5%
YoY
|
-$5.256M
-64.32%
YoY
|
-$5.170M
219.14%
YoY
|
-$38.71M
269.69%
YoY
|
$1.440M
65.08%
YoY
|
-$14.73M
-246.26%
YoY
|
-$1.620M
-120.59%
YoY
|
-$10.47M
-364.63%
YoY
|
$872.3K
-79.41%
YoY
|
$10.07M
-305.78%
YoY
|
$7.868M
33.14%
YoY
|
$3.957M
-1748.55%
YoY
|
$4.236M
-423688.6%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.09
12.18%
YoY
|
-$0.19
-17.39%
YoY
|
-$0.14
-56.47%
YoY
|
-$0.15
-55.15%
YoY
|
-$0.08
-76.71%
YoY
|
-$0.23
-90.14%
YoY
|
-$0.32
-345.18%
YoY
|
-$0.34
-67.19%
YoY
|
-$0.34
182.43%
YoY
|
-$2.33
71.57%
YoY
|
$0.13
-100.0%
YoY
|
-$1.05
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$1.36
-100.0%
YoY
|
$111.3K
-9.36%
YoY
|
$471.0K
-432.03%
YoY
|
$228.1K
33.14%
YoY
|
$114.7K
-1709.85%
YoY
|
$122.8K
-368438.26%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
57.12M shares
188.38%
YoY
|
28.63M shares
73.93%
YoY
|
23.44M shares
53.5%
YoY
|
20.78M shares
36.2%
YoY
|
19.81M shares
N/A
|
16.46M shares
7.9%
YoY
|
15.27M shares
N/A
|
15.25M shares
N/A
|
N/A
|
15.25M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...