|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.42M
4.87%
YoY
|
$13.75M
5.3%
YoY
|
$13.06M
-26.47%
YoY
|
$17.76M
-16.48%
YoY
|
$21.27M
67.12%
YoY
|
| Depreciation, Depletion And Amortization |
$2.029M
-6.67%
YoY
|
$2.174M
-8.31%
YoY
|
$2.371M
0.59%
YoY
|
$2.357M
4.52%
YoY
|
$2.255M
15.4%
YoY
|
| Cash From Operating Activities |
$11.69M
-42.05%
YoY
|
$20.18M
53.73%
YoY
|
$13.12M
-55.19%
YoY
|
$29.29M
35.6%
YoY
|
$21.60M
-9.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.311M
47.47%
YoY
|
$889.0K
-34.97%
YoY
|
$1.367M
-62.05%
YoY
|
$3.602M
-4.66%
YoY
|
$3.778M
46.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$47.02M
-58.98%
YoY
|
$114.6M
-449.07%
YoY
|
-$32.84M
-71.59%
YoY
|
-$115.6M
-27.5%
YoY
|
-$159.4M
169.11%
YoY
|
| Cash From Investing Activities |
$45.71M
-59.82%
YoY
|
$113.7M
-432.52%
YoY
|
-$34.21M
-71.3%
YoY
|
-$119.2M
-26.97%
YoY
|
-$163.2M
164.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$3.346M
10.07%
YoY
|
$3.040M
10.87%
YoY
|
$2.742M
9.2%
YoY
|
$2.511M
5.86%
YoY
|
| Common Stock Issuance & Retirement, Net |
$6.055M
-0.69%
YoY
|
$6.097M
1348.22%
YoY
|
$421.0K
-76.13%
YoY
|
$1.764M
-77.81%
YoY
|
$7.951M
181.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.28M
-109.33%
YoY
|
-$120.9M
-628.88%
YoY
|
$22.86M
-70.54%
YoY
|
$77.57M
11.05%
YoY
|
$69.85M
-31.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.69M
-42.05%
YoY
|
$20.18M
53.73%
YoY
|
$13.12M
-55.19%
YoY
|
$29.29M
35.6%
YoY
|
$21.60M
-9.19%
YoY
|
| Cash From Investing Activities |
$45.71M
-59.82%
YoY
|
$113.7M
-432.52%
YoY
|
-$34.21M
-71.3%
YoY
|
-$119.2M
-26.97%
YoY
|
-$163.2M
164.02%
YoY
|
| Cash From Financing Activities |
$11.28M
-109.33%
YoY
|
-$120.9M
-628.88%
YoY
|
$22.86M
-70.54%
YoY
|
$77.57M
11.05%
YoY
|
$69.85M
-31.27%
YoY
|
| Net Change In Cash |
$68.68M
426.94%
YoY
|
$13.03M
634.31%
YoY
|
$1.775M
-114.4%
YoY
|
-$12.33M
-82.82%
YoY
|
-$71.75M
-212.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.69M
-42.05%
YoY
|
$20.18M
53.73%
YoY
|
$13.12M
-55.19%
YoY
|
$29.29M
35.6%
YoY
|
$21.60M
-9.19%
YoY
|
| Capital Expenditures |
$1.311M
47.47%
YoY
|
$889.0K
-34.97%
YoY
|
$1.367M
-62.05%
YoY
|
$3.602M
-4.66%
YoY
|
$3.778M
46.83%
YoY
|
| Free Cash Flow |
$10.38M
-46.17%
YoY
|
$19.29M
64.05%
YoY
|
$11.76M
-54.23%
YoY
|
$25.69M
44.13%
YoY
|
$17.82M
-15.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.755M
17.45%
YoY
|
$4.271M
58.07%
YoY
|
$3.682M
12.05%
YoY
|
$3.270M
-11.02%
YoY
|
$3.197M
-21.8%
YoY
|
$2.702M
-26.83%
YoY
|
$3.286M
31.55%
YoY
|
$3.675M
14.63%
YoY
|
$4.088M
11.63%
YoY
|
$3.693M
-21.36%
YoY
|
$2.498M
-37.44%
YoY
|
$3.206M
-26.57%
YoY
|
$3.662M
-22.18%
YoY
|
$4.696M
-22.47%
YoY
|
$3.993M
-20.09%
YoY
|
$4.366M
-7.22%
YoY
|
$4.706M
-14.53%
YoY
|
$6.057M
69.66%
YoY
|
$4.997M
43.59%
YoY
|
| Depreciation, Depletion And Amortization |
$474.0K
-9.89%
YoY
|
$765.0K
-6.25%
YoY
|
$779.0K
-10.67%
YoY
|
$845.0K
-0.24%
YoY
|
$526.0K
-6.24%
YoY
|
$816.0K
7.94%
YoY
|
$872.0K
13.25%
YoY
|
$847.0K
34.02%
YoY
|
$561.0K
-7.43%
YoY
|
$756.0K
-9.57%
YoY
|
$770.0K
-23.69%
YoY
|
$632.0K
-36.1%
YoY
|
$606.0K
5.76%
YoY
|
$836.0K
-15.56%
YoY
|
$1.009M
2.96%
YoY
|
$989.0K
3.02%
YoY
|
$573.0K
8.11%
YoY
|
$990.0K
-39.26%
YoY
|
$980.0K
-34.67%
YoY
|
| Cash From Operating Activities |
$3.976M
146.5%
YoY
|
$3.855M
48.61%
YoY
|
$6.631M
91.92%
YoY
|
-$406.0K
-108.06%
YoY
|
$1.613M
-82.26%
YoY
|
$2.594M
-34.4%
YoY
|
$3.455M
-28.32%
YoY
|
$5.037M
98.93%
YoY
|
$9.090M
399.45%
YoY
|
$3.954M
-53.78%
YoY
|
$4.820M
12.46%
YoY
|
$2.532M
-66.63%
YoY
|
$1.820M
-79.46%
YoY
|
$8.555M
114.95%
YoY
|
$4.286M
-41.69%
YoY
|
$7.588M
-332.76%
YoY
|
$8.859M
-34.52%
YoY
|
$3.980M
-48.45%
YoY
|
$7.350M
31.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$570.0K
470.0%
YoY
|
$593.0K
147.08%
YoY
|
$392.0K
221.31%
YoY
|
$226.0K
-27.8%
YoY
|
$100.0K
-53.27%
YoY
|
$240.0K
-59.8%
YoY
|
$122.0K
-44.55%
YoY
|
$313.0K
33.76%
YoY
|
$214.0K
-31.63%
YoY
|
$597.0K
-48.36%
YoY
|
$220.0K
-125.49%
YoY
|
$234.0K
-129.77%
YoY
|
$313.0K
-60.73%
YoY
|
$1.156M
-181.99%
YoY
|
-$863.0K
-27.48%
YoY
|
-$786.0K
9.17%
YoY
|
$797.0K
72.51%
YoY
|
-$1.410M
138.98%
YoY
|
-$1.190M
48.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.53M
-162.16%
YoY
|
-$11.46M
-118.79%
YoY
|
$23.62M
173.59%
YoY
|
$13.10M
-51.01%
YoY
|
$21.76M
19.17%
YoY
|
$61.00M
-752.54%
YoY
|
$8.633M
-155.2%
YoY
|
$26.74M
244.36%
YoY
|
$18.26M
-216.93%
YoY
|
-$9.348M
-69.96%
YoY
|
-$15.64M
-37.31%
YoY
|
$7.764M
-116.18%
YoY
|
-$15.62M
35.2%
YoY
|
-$31.12M
-14.14%
YoY
|
-$24.95M
-62.71%
YoY
|
-$47.97M
-0.16%
YoY
|
-$11.55M
40.34%
YoY
|
-$36.24M
41.12%
YoY
|
-$66.90M
-215.78%
YoY
|
| Cash From Investing Activities |
-$14.10M
-165.08%
YoY
|
-$12.06M
-119.84%
YoY
|
$23.23M
172.91%
YoY
|
$12.87M
-51.28%
YoY
|
$21.66M
20.03%
YoY
|
$60.76M
-710.95%
YoY
|
$8.511M
-153.66%
YoY
|
$26.42M
250.9%
YoY
|
$18.05M
-213.29%
YoY
|
-$9.945M
-69.18%
YoY
|
-$15.86M
-38.55%
YoY
|
$7.530M
-115.44%
YoY
|
-$15.93M
29.01%
YoY
|
-$32.27M
-14.28%
YoY
|
-$25.81M
-62.09%
YoY
|
-$48.76M
-0.02%
YoY
|
-$12.35M
42.13%
YoY
|
-$37.65M
43.26%
YoY
|
-$68.09M
-219.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.346M
10.07%
YoY
|
N/A
|
N/A
|
N/A
|
$3.040M
10.87%
YoY
|
N/A
|
N/A
|
N/A
|
$2.742M
9.2%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$598.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$288.0K
-88.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.47M
51.27%
YoY
|
$44.62M
-189.58%
YoY
|
-$14.88M
21.78%
YoY
|
-$45.21M
94.78%
YoY
|
$26.75M
-175.07%
YoY
|
-$49.81M
-570.11%
YoY
|
-$12.22M
-2103.28%
YoY
|
-$23.21M
-27.79%
YoY
|
-$35.64M
-181.37%
YoY
|
$10.60M
-64.29%
YoY
|
$610.0K
-96.82%
YoY
|
-$32.14M
180.7%
YoY
|
$43.80M
9.05%
YoY
|
$29.67M
-241.42%
YoY
|
$19.19M
-44.6%
YoY
|
-$11.45M
-26.45%
YoY
|
$40.16M
-44.03%
YoY
|
-$20.98M
-193.12%
YoY
|
$34.64M
160.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.976M
146.5%
YoY
|
$3.855M
48.61%
YoY
|
$6.631M
91.92%
YoY
|
-$406.0K
-108.06%
YoY
|
$1.613M
-82.26%
YoY
|
$2.594M
-34.4%
YoY
|
$3.455M
-28.32%
YoY
|
$5.037M
98.93%
YoY
|
$9.090M
399.45%
YoY
|
$3.954M
-53.78%
YoY
|
$4.820M
12.46%
YoY
|
$2.532M
-66.63%
YoY
|
$1.820M
-79.46%
YoY
|
$8.555M
114.95%
YoY
|
$4.286M
-41.69%
YoY
|
$7.588M
-332.76%
YoY
|
$8.859M
-34.52%
YoY
|
$3.980M
-48.45%
YoY
|
$7.350M
31.02%
YoY
|
| Cash From Investing Activities |
-$14.10M
-165.08%
YoY
|
-$12.06M
-119.84%
YoY
|
$23.23M
172.91%
YoY
|
$12.87M
-51.28%
YoY
|
$21.66M
20.03%
YoY
|
$60.76M
-710.95%
YoY
|
$8.511M
-153.66%
YoY
|
$26.42M
250.9%
YoY
|
$18.05M
-213.29%
YoY
|
-$9.945M
-69.18%
YoY
|
-$15.86M
-38.55%
YoY
|
$7.530M
-115.44%
YoY
|
-$15.93M
29.01%
YoY
|
-$32.27M
-14.28%
YoY
|
-$25.81M
-62.09%
YoY
|
-$48.76M
-0.02%
YoY
|
-$12.35M
42.13%
YoY
|
-$37.65M
43.26%
YoY
|
-$68.09M
-219.5%
YoY
|
| Cash From Financing Activities |
$40.47M
51.27%
YoY
|
$44.62M
-189.58%
YoY
|
-$14.88M
21.78%
YoY
|
-$45.21M
94.78%
YoY
|
$26.75M
-175.07%
YoY
|
-$49.81M
-570.11%
YoY
|
-$12.22M
-2103.28%
YoY
|
-$23.21M
-27.79%
YoY
|
-$35.64M
-181.37%
YoY
|
$10.60M
-64.29%
YoY
|
$610.0K
-96.82%
YoY
|
-$32.14M
180.7%
YoY
|
$43.80M
9.05%
YoY
|
$29.67M
-241.42%
YoY
|
$19.19M
-44.6%
YoY
|
-$11.45M
-26.45%
YoY
|
$40.16M
-44.03%
YoY
|
-$20.98M
-193.12%
YoY
|
$34.64M
160.65%
YoY
|
| Net Change In Cash |
$30.35M
-39.33%
YoY
|
$36.42M
169.0%
YoY
|
$14.98M
-5996.46%
YoY
|
-$32.75M
-497.01%
YoY
|
$50.03M
-688.55%
YoY
|
$13.54M
194.03%
YoY
|
-$254.0K
-97.56%
YoY
|
$8.248M
-137.35%
YoY
|
-$8.500M
-128.63%
YoY
|
$4.605M
-22.63%
YoY
|
-$10.43M
347.26%
YoY
|
-$22.08M
-58.04%
YoY
|
$29.69M
-19.05%
YoY
|
$5.952M
-110.89%
YoY
|
-$2.332M
-91.07%
YoY
|
-$52.62M
-22.16%
YoY
|
$36.67M
-52.12%
YoY
|
-$54.65M
-1476.57%
YoY
|
-$26.10M
-134.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.976M
146.5%
YoY
|
$3.855M
48.61%
YoY
|
$6.631M
91.92%
YoY
|
-$406.0K
-108.06%
YoY
|
$1.613M
-82.26%
YoY
|
$2.594M
-34.4%
YoY
|
$3.455M
-28.32%
YoY
|
$5.037M
98.93%
YoY
|
$9.090M
399.45%
YoY
|
$3.954M
-53.78%
YoY
|
$4.820M
12.46%
YoY
|
$2.532M
-66.63%
YoY
|
$1.820M
-79.46%
YoY
|
$8.555M
114.95%
YoY
|
$4.286M
-41.69%
YoY
|
$7.588M
-332.76%
YoY
|
$8.859M
-34.52%
YoY
|
$3.980M
-48.45%
YoY
|
$7.350M
31.02%
YoY
|
| Capital Expenditures |
$570.0K
470.0%
YoY
|
$593.0K
147.08%
YoY
|
$392.0K
221.31%
YoY
|
$226.0K
-27.8%
YoY
|
$100.0K
-53.27%
YoY
|
$240.0K
-59.8%
YoY
|
$122.0K
-44.55%
YoY
|
$313.0K
33.76%
YoY
|
$214.0K
-31.63%
YoY
|
$597.0K
-48.36%
YoY
|
$220.0K
-125.49%
YoY
|
$234.0K
-129.77%
YoY
|
$313.0K
-60.73%
YoY
|
$1.156M
-181.99%
YoY
|
-$863.0K
-27.48%
YoY
|
-$786.0K
9.17%
YoY
|
$797.0K
72.51%
YoY
|
-$1.410M
138.98%
YoY
|
-$1.190M
48.75%
YoY
|
| Free Cash Flow |
$3.406M
125.12%
YoY
|
$3.262M
38.57%
YoY
|
$6.239M
87.19%
YoY
|
-$632.0K
-113.38%
YoY
|
$1.513M
-82.95%
YoY
|
$2.354M
-29.88%
YoY
|
$3.333M
-27.54%
YoY
|
$4.724M
105.57%
YoY
|
$8.876M
488.98%
YoY
|
$3.357M
-54.63%
YoY
|
$4.600M
-10.66%
YoY
|
$2.298M
-72.56%
YoY
|
$1.507M
-81.31%
YoY
|
$7.399M
37.27%
YoY
|
$5.149M
-39.71%
YoY
|
$8.374M
-429.69%
YoY
|
$8.062M
-38.3%
YoY
|
$5.390M
-35.14%
YoY
|
$8.540M
33.23%
YoY
|
Loading...