|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$39.10M
5.35%
YoY
|
$45.29M
21.94%
YoY
|
$50.92M
36.63%
YoY
|
$37.12M
26.23%
YoY
|
$30.73M
-4.16%
YoY
|
$37.14M
-13.35%
YoY
|
$37.27M
63.4%
YoY
|
$29.41M
71.81%
YoY
|
$32.07M
N/A
|
$42.86M
101.74%
YoY
|
$22.81M
-39.21%
YoY
|
$17.12M
-11.14%
YoY
|
$21.25M
136.79%
YoY
|
$37.52M
212.61%
YoY
|
$19.26M
13.29%
YoY
|
$8.973M
-84.12%
YoY
|
$12.00M
-83.91%
YoY
|
| Cash & Equivalents |
$39.10M
5.35%
YoY
|
$45.29M
21.94%
YoY
|
$50.92M
36.63%
YoY
|
$37.12M
26.23%
YoY
|
$30.73M
-4.16%
YoY
|
$37.14M
-13.35%
YoY
|
$37.27M
63.4%
YoY
|
$29.41M
71.81%
YoY
|
$32.07M
N/A
|
$42.86M
101.74%
YoY
|
$22.81M
-39.21%
YoY
|
$17.12M
-11.14%
YoY
|
$21.25M
-72.16%
YoY
|
$37.52M
212.61%
YoY
|
$19.26M
13.48%
YoY
|
$76.32M
35.15%
YoY
|
$12.00M
-83.9%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$16.31M
-5.85%
YoY
|
$16.44M
-3.09%
YoY
|
$72.26M
477.75%
YoY
|
$17.33M
20.34%
YoY
|
$13.64M
1.89%
YoY
|
$16.96M
-32.51%
YoY
|
$12.51M
-24.81%
YoY
|
$14.40M
63.56%
YoY
|
$13.39M
N/A
|
$25.13M
134.07%
YoY
|
$16.63M
61.46%
YoY
|
$8.803M
0.23%
YoY
|
$10.74M
24.46%
YoY
|
$10.30M
63.19%
YoY
|
$8.783M
53.47%
YoY
|
$8.625M
54.82%
YoY
|
$6.313M
-49.24%
YoY
|
| Inventory |
$186.3M
-5.59%
YoY
|
$182.8M
-7.16%
YoY
|
$192.8M
3.79%
YoY
|
$197.3M
-2.25%
YoY
|
$197.4M
-5.53%
YoY
|
$196.9M
-1.16%
YoY
|
$185.8M
-9.14%
YoY
|
$201.8M
4.04%
YoY
|
$209.0M
N/A
|
$199.2M
15.77%
YoY
|
$204.5M
24.53%
YoY
|
$194.0M
21.4%
YoY
|
$172.1M
13.99%
YoY
|
$164.2M
13.55%
YoY
|
$159.8M
15.55%
YoY
|
$150.9M
16.8%
YoY
|
$144.6M
13.83%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$137.0M
14.49%
YoY
|
$124.4M
13.42%
YoY
|
$111.3M
3.29%
YoY
|
$119.7M
12.29%
YoY
|
$119.2M
14.02%
YoY
|
$109.7M
-61.15%
YoY
|
$107.7M
-62.23%
YoY
|
$106.6M
11.29%
YoY
|
$104.5M
N/A
|
$282.4M
199.36%
YoY
|
$285.2M
238.31%
YoY
|
$95.77M
15.66%
YoY
|
$94.33M
30.54%
YoY
|
$84.31M
26.31%
YoY
|
$82.80M
35.47%
YoY
|
$72.26M
24.53%
YoY
|
$66.75M
6.27%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$633.9M
5.95%
YoY
|
$626.0M
10.19%
YoY
|
$681.4M
19.46%
YoY
|
$598.2M
5.19%
YoY
|
$578.5M
2.59%
YoY
|
$568.1M
3.37%
YoY
|
$570.4M
7.79%
YoY
|
$568.7M
10.35%
YoY
|
$563.9M
N/A
|
$549.6M
10.12%
YoY
|
$529.1M
9.14%
YoY
|
$515.4M
10.67%
YoY
|
$499.1M
1.32%
YoY
|
$484.8M
18.07%
YoY
|
$465.7M
15.49%
YoY
|
$492.6M
20.06%
YoY
|
$410.6M
-3.41%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$105.8M
-2.93%
YoY
|
$107.2M
-2.36%
YoY
|
$107.4M
-2.09%
YoY
|
$108.9M
-2.12%
YoY
|
$109.1M
-2.71%
YoY
|
$109.8M
-22.06%
YoY
|
$109.7M
-25.97%
YoY
|
$111.3M
3.98%
YoY
|
$112.1M
N/A
|
$140.9M
33.06%
YoY
|
$148.1M
40.58%
YoY
|
$107.0M
3.02%
YoY
|
$105.9M
3.39%
YoY
|
$105.4M
-3.38%
YoY
|
$103.9M
-4.84%
YoY
|
$102.4M
-6.88%
YoY
|
$109.0M
1.91%
YoY
|
| Goodwill |
$244.6M
0.0%
YoY
|
$244.6M
0.0%
YoY
|
$244.6M
0.0%
YoY
|
$244.6M
0.0%
YoY
|
$244.6M
0.0%
YoY
|
$244.6M
0.0%
YoY
|
$244.6M
0.01%
YoY
|
$244.6M
20.25%
YoY
|
$244.6M
N/A
|
$244.6M
20.25%
YoY
|
$244.6M
20.24%
YoY
|
$203.4M
-0.14%
YoY
|
$203.4M
-0.14%
YoY
|
$203.4M
19.07%
YoY
|
$203.7M
19.24%
YoY
|
$203.7M
19.24%
YoY
|
$170.8M
0.0%
YoY
|
| Intangibles |
$128.7M
-8.89%
YoY
|
$132.8M
-11.2%
YoY
|
$137.0M
-10.89%
YoY
|
$141.2M
-10.6%
YoY
|
$145.4M
-10.29%
YoY
|
$149.6M
-10.07%
YoY
|
$153.8M
-12.12%
YoY
|
$158.0M
27.83%
YoY
|
$162.1M
N/A
|
$166.3M
27.14%
YoY
|
$175.0M
30.12%
YoY
|
$123.6M
-10.53%
YoY
|
$130.8M
-7.71%
YoY
|
$134.5M
13.74%
YoY
|
$138.1M
13.67%
YoY
|
$141.8M
13.64%
YoY
|
$118.2M
-7.64%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$20.40M
10.79%
YoY
|
$20.19M
-12.84%
YoY
|
$17.89M
13.17%
YoY
|
$18.41M
-12.95%
YoY
|
$20.33M
-4.05%
YoY
|
$23.17M
18.71%
YoY
|
$15.81M
-28.0%
YoY
|
$21.15M
8.59%
YoY
|
$21.19M
N/A
|
$19.52M
42.38%
YoY
|
$21.95M
70.93%
YoY
|
$19.48M
114.37%
YoY
|
$13.71M
172.81%
YoY
|
$12.84M
140.15%
YoY
|
$9.086M
68.29%
YoY
|
$5.024M
-1.84%
YoY
|
$5.348M
1.91%
YoY
|
| Total Long-Term Assets |
$551.5M
1.64%
YoY
|
$560.2M
0.4%
YoY
|
$567.2M
1.37%
YoY
|
$542.6M
-3.59%
YoY
|
$550.1M
-3.17%
YoY
|
$558.0M
-2.33%
YoY
|
$559.6M
-5.1%
YoY
|
$562.8M
14.69%
YoY
|
$568.1M
N/A
|
$571.4M
16.5%
YoY
|
$589.6M
19.3%
YoY
|
$490.7M
-0.6%
YoY
|
$490.5M
0.88%
YoY
|
$494.2M
18.11%
YoY
|
$493.7M
16.8%
YoY
|
$486.2M
13.84%
YoY
|
$418.5M
-2.29%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$633.9M
5.95%
YoY
|
$626.0M
10.19%
YoY
|
$681.4M
19.46%
YoY
|
$598.2M
5.19%
YoY
|
$578.5M
2.59%
YoY
|
$568.1M
3.37%
YoY
|
$570.4M
7.79%
YoY
|
$568.7M
10.35%
YoY
|
$563.9M
N/A
|
$549.6M
10.12%
YoY
|
$529.1M
9.14%
YoY
|
$515.4M
10.67%
YoY
|
$499.1M
1.32%
YoY
|
$484.8M
18.07%
YoY
|
$465.7M
15.49%
YoY
|
$492.6M
20.06%
YoY
|
$410.6M
-3.41%
YoY
|
| Total Long-Term Assets |
$551.5M
|
$560.2M
|
$567.2M
|
$542.6M
|
$550.1M
|
$558.0M
|
$559.6M
|
$562.8M
|
$568.1M
|
$571.4M
|
$589.6M
|
$490.7M
|
$490.5M
|
$494.2M
|
$493.7M
|
$486.2M
|
$418.5M
|
| Total Assets |
$1.185B
3.9%
YoY
|
$1.186B
5.34%
YoY
|
$1.249B
10.5%
YoY
|
$1.141B
0.82%
YoY
|
$1.129B
-0.3%
YoY
|
$1.126B
0.46%
YoY
|
$1.130B
1.0%
YoY
|
$1.132B
12.47%
YoY
|
$1.132B
N/A
|
$1.121B
13.28%
YoY
|
$1.119B
14.27%
YoY
|
$1.006B
4.87%
YoY
|
$989.5M
1.1%
YoY
|
$979.0M
18.09%
YoY
|
$959.3M
16.16%
YoY
|
$978.7M
16.89%
YoY
|
$829.1M
-2.85%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$79.96M
-4.91%
YoY
|
$74.65M
-1.49%
YoY
|
$85.28M
13.06%
YoY
|
$84.09M
9.48%
YoY
|
$80.29M
-4.75%
YoY
|
$75.78M
4.87%
YoY
|
$75.43M
-9.11%
YoY
|
$76.81M
-22.32%
YoY
|
$84.29M
N/A
|
$72.27M
-19.45%
YoY
|
$82.99M
-0.2%
YoY
|
$98.88M
32.12%
YoY
|
$89.72M
35.82%
YoY
|
$83.16M
24.97%
YoY
|
$74.84M
6.56%
YoY
|
$66.06M
3.25%
YoY
|
$66.55M
1.3%
YoY
|
| Accrued Expenses |
$28.11M
-33.18%
YoY
|
$50.93M
15.2%
YoY
|
$194.2M
321.08%
YoY
|
$42.07M
4.41%
YoY
|
$34.37M
17.24%
YoY
|
$44.21M
-11.81%
YoY
|
$46.13M
-0.32%
YoY
|
$40.29M
39.91%
YoY
|
$29.31M
N/A
|
$50.13M
13.28%
YoY
|
$46.28M
16.72%
YoY
|
$28.80M
-9.77%
YoY
|
$44.26M
7.18%
YoY
|
$39.65M
12.78%
YoY
|
$31.92M
12.25%
YoY
|
$41.29M
1.89%
YoY
|
$35.15M
-0.35%
YoY
|
| Deferred Revenue |
$52.47M
41.93%
YoY
|
$40.69M
18.14%
YoY
|
$34.45M
-6.58%
YoY
|
$36.97M
-26.11%
YoY
|
$37.50M
-35.12%
YoY
|
$34.45M
-35.61%
YoY
|
$36.88M
16.26%
YoY
|
$50.03M
26.09%
YoY
|
$57.79M
N/A
|
$53.49M
57.07%
YoY
|
$31.72M
-13.62%
YoY
|
$39.68M
4.87%
YoY
|
$34.06M
-19.06%
YoY
|
$36.72M
67.91%
YoY
|
$37.84M
56.0%
YoY
|
$42.08M
48.87%
YoY
|
$21.87M
-18.5%
YoY
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$5.000M
-60.0%
YoY
|
$5.000M
-60.0%
YoY
|
$12.50M
14.28%
YoY
|
$12.50M
14.28%
YoY
|
$12.50M
33.33%
YoY
|
$12.50M
59.99%
YoY
|
$10.94M
75.01%
YoY
|
$10.94M
75.01%
YoY
|
$9.375M
N/A
|
$7.813M
25.01%
YoY
|
$6.250M
-10.71%
YoY
|
$6.250M
-10.71%
YoY
|
$6.250M
-10.71%
YoY
|
$7.000M
0.0%
YoY
|
$7.000M
0.0%
YoY
|
$7.000M
0.0%
YoY
|
$7.000M
0.0%
YoY
|
| Total Short-Term Liabilities |
$172.6M
-6.47%
YoY
|
$179.1M
2.07%
YoY
|
$334.3M
88.1%
YoY
|
$184.5M
-0.82%
YoY
|
$173.4M
-8.03%
YoY
|
$175.5M
-4.48%
YoY
|
$177.7M
6.25%
YoY
|
$186.0M
2.57%
YoY
|
$188.5M
N/A
|
$183.7M
1.24%
YoY
|
$167.2M
-3.72%
YoY
|
$181.4M
14.33%
YoY
|
$181.4M
11.62%
YoY
|
$173.7M
30.01%
YoY
|
$158.6M
19.23%
YoY
|
$162.6M
13.76%
YoY
|
$133.6M
-3.12%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$298.8M
36.57%
YoY
|
$300.0M
30.05%
YoY
|
$215.6M
-12.68%
YoY
|
$218.8M
-13.17%
YoY
|
$230.7M
-9.56%
YoY
|
$230.7M
-10.23%
YoY
|
$246.9M
-9.04%
YoY
|
$251.9M
4.7%
YoY
|
$255.1M
N/A
|
$257.0M
5.42%
YoY
|
$271.5M
9.81%
YoY
|
$240.6M
-3.35%
YoY
|
$243.8M
-13.17%
YoY
|
$247.2M
-17.38%
YoY
|
$249.0M
-18.63%
YoY
|
$280.7M
-10.5%
YoY
|
$299.2M
-12.55%
YoY
|
| Other Long-Term Liabilities |
$12.29M
-9.44%
YoY
|
$12.00M
-29.32%
YoY
|
$14.10M
-16.11%
YoY
|
$13.57M
-11.48%
YoY
|
$13.21M
-28.99%
YoY
|
$16.98M
-56.89%
YoY
|
$16.80M
-63.22%
YoY
|
$15.33M
8.49%
YoY
|
$18.61M
N/A
|
$39.40M
216.37%
YoY
|
$45.68M
241.76%
YoY
|
$14.13M
4.42%
YoY
|
$12.45M
-19.08%
YoY
|
$13.37M
-37.05%
YoY
|
$13.53M
-37.14%
YoY
|
$15.39M
-28.9%
YoY
|
$21.24M
-3.23%
YoY
|
| Total Long-Term Liabilities |
$311.0M
33.88%
YoY
|
$312.0M
25.98%
YoY
|
$14.10M
-94.66%
YoY
|
$232.3M
-13.07%
YoY
|
$243.9M
-10.88%
YoY
|
$247.7M
-16.43%
YoY
|
$263.7M
-16.84%
YoY
|
$267.3M
4.91%
YoY
|
$273.7M
N/A
|
$296.4M
15.67%
YoY
|
$317.1M
21.71%
YoY
|
$254.8M
-2.95%
YoY
|
$256.2M
-13.47%
YoY
|
$260.6M
-18.68%
YoY
|
$262.5M
-19.85%
YoY
|
$296.1M
-11.69%
YoY
|
$320.4M
-11.98%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$172.6M
-6.47%
YoY
|
$179.1M
2.07%
YoY
|
$334.3M
88.1%
YoY
|
$184.5M
-0.82%
YoY
|
$173.4M
-8.03%
YoY
|
$175.5M
-4.48%
YoY
|
$177.7M
6.25%
YoY
|
$186.0M
2.57%
YoY
|
$188.5M
N/A
|
$183.7M
1.24%
YoY
|
$167.2M
-3.72%
YoY
|
$181.4M
14.33%
YoY
|
$181.4M
11.62%
YoY
|
$173.7M
30.01%
YoY
|
$158.6M
19.23%
YoY
|
$162.6M
13.76%
YoY
|
$133.6M
-3.12%
YoY
|
| Total Long-Term Liabilities |
$311.0M
33.88%
YoY
|
$312.0M
25.98%
YoY
|
$14.10M
-94.66%
YoY
|
$232.3M
-13.07%
YoY
|
$243.9M
-10.88%
YoY
|
$247.7M
-16.43%
YoY
|
$263.7M
-16.84%
YoY
|
$267.3M
4.91%
YoY
|
$273.7M
N/A
|
$296.4M
15.67%
YoY
|
$317.1M
21.71%
YoY
|
$254.8M
-2.95%
YoY
|
$256.2M
-13.47%
YoY
|
$260.6M
-18.68%
YoY
|
$262.5M
-19.85%
YoY
|
$296.1M
-11.69%
YoY
|
$320.4M
-11.98%
YoY
|
| Total Liabilities |
$515.5M
19.06%
YoY
|
$524.1M
18.16%
YoY
|
$599.5M
29.11%
YoY
|
$433.0M
-8.96%
YoY
|
$435.6M
-10.46%
YoY
|
$443.6M
-8.51%
YoY
|
$464.3M
-6.5%
YoY
|
$475.6M
-0.44%
YoY
|
$486.5M
N/A
|
$484.8M
0.85%
YoY
|
$496.6M
2.92%
YoY
|
$477.7M
1.29%
YoY
|
$480.7M
-4.65%
YoY
|
$482.5M
-0.23%
YoY
|
$471.6M
-3.81%
YoY
|
$504.1M
-0.76%
YoY
|
$483.6M
-9.42%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$416.2M
-12.66%
YoY
|
$419.5M
-7.48%
YoY
|
$412.1M
-7.75%
YoY
|
$476.5M
9.16%
YoY
|
$464.0M
8.2%
YoY
|
$453.5M
7.46%
YoY
|
$446.7M
7.99%
YoY
|
$436.6M
6.14%
YoY
|
$428.8M
N/A
|
$422.0M
6.03%
YoY
|
$413.7M
6.2%
YoY
|
$411.3M
6.73%
YoY
|
$398.0M
5.49%
YoY
|
$389.5M
51.65%
YoY
|
$385.4M
55.12%
YoY
|
$377.3M
56.07%
YoY
|
$256.8M
10.67%
YoY
|
| Common Stock |
$246.5M
10.16%
YoY
|
$236.0M
8.43%
YoY
|
$230.1M
7.73%
YoY
|
$223.8M
7.04%
YoY
|
$220.0M
6.43%
YoY
|
$217.7M
5.49%
YoY
|
$213.6M
6.98%
YoY
|
$209.1M
87.61%
YoY
|
$206.7M
N/A
|
$206.3M
87.34%
YoY
|
$199.7M
87.62%
YoY
|
$111.4M
6.78%
YoY
|
$110.1M
5.53%
YoY
|
$106.4M
8.89%
YoY
|
$104.4M
8.15%
YoY
|
$104.4M
7.37%
YoY
|
$97.74M
2.99%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$669.8M
-5.37%
YoY
|
$662.1M
-2.99%
YoY
|
$649.0M
-2.48%
YoY
|
$707.8M
7.92%
YoY
|
$693.0M
7.35%
YoY
|
$682.5M
7.3%
YoY
|
$665.6M
6.98%
YoY
|
$655.9M
24.13%
YoY
|
$645.5M
N/A
|
$636.1M
25.02%
YoY
|
$622.1M
25.29%
YoY
|
$528.4M
8.34%
YoY
|
$508.8M
7.2%
YoY
|
$496.5M
43.73%
YoY
|
$487.7M
45.34%
YoY
|
$474.6M
44.11%
YoY
|
$345.5M
8.15%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.185B
3.9%
YoY
|
$1.186B
5.34%
YoY
|
$1.249B
10.5%
YoY
|
$1.141B
0.82%
YoY
|
$1.129B
-0.3%
YoY
|
$1.126B
0.46%
YoY
|
$1.130B
1.0%
YoY
|
$1.132B
12.47%
YoY
|
$1.132B
N/A
|
$1.121B
13.28%
YoY
|
$1.119B
14.27%
YoY
|
$1.006B
4.87%
YoY
|
$989.5M
1.1%
YoY
|
$979.0M
18.09%
YoY
|
$959.3M
16.16%
YoY
|
$978.7M
16.89%
YoY
|
$829.1M
-2.85%
YoY
|
Loading...