|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.94M
-207.76%
YoY
|
$31.50M
97.73%
YoY
|
$15.93M
-44.67%
YoY
|
$28.79M
-78.76%
YoY
|
$135.5M
364.58%
YoY
|
| Depreciation, Depletion And Amortization |
$16.40M
0.61%
YoY
|
$16.30M
-49.96%
YoY
|
$32.57M
124.63%
YoY
|
$14.50M
2.84%
YoY
|
$14.10M
2.17%
YoY
|
| Cash From Operating Activities |
-$33.41M
-197.73%
YoY
|
$34.18M
10.02%
YoY
|
$31.07M
-4.94%
YoY
|
$32.68M
-5884.07%
YoY
|
-$565.0K
-104.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.24M
7.85%
YoY
|
$14.13M
-27.63%
YoY
|
$19.52M
-0.85%
YoY
|
$19.69M
16.76%
YoY
|
$16.86M
34.8%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$114.4M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.114M
847.98%
YoY
|
$223.0K
-44.8%
YoY
|
$404.0K
-9.62%
YoY
|
$447.0K
-99.69%
YoY
|
$144.1M
1946.76%
YoY
|
| Cash From Investing Activities |
-$13.12M
-5.62%
YoY
|
-$13.91M
-89.58%
YoY
|
-$133.5M
593.77%
YoY
|
-$19.24M
-133.32%
YoY
|
$57.75M
-1155.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$85.11M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.68M
-310.32%
YoY
|
-$26.00M
-126.25%
YoY
|
$99.05M
-327.65%
YoY
|
-$43.51M
16.53%
YoY
|
-$37.34M
-483.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.41M
-197.73%
YoY
|
$34.18M
10.02%
YoY
|
$31.07M
-4.94%
YoY
|
$32.68M
-5884.07%
YoY
|
-$565.0K
-104.48%
YoY
|
| Cash From Investing Activities |
-$13.12M
-5.62%
YoY
|
-$13.91M
-89.58%
YoY
|
-$133.5M
593.77%
YoY
|
-$19.24M
-133.32%
YoY
|
$57.75M
-1155.37%
YoY
|
| Cash From Financing Activities |
$54.68M
-310.32%
YoY
|
-$26.00M
-126.25%
YoY
|
$99.05M
-327.65%
YoY
|
-$43.51M
16.53%
YoY
|
-$37.34M
-483.2%
YoY
|
| Net Change In Cash |
$8.150M
-242.38%
YoY
|
-$5.724M
69.2%
YoY
|
-$3.383M
-88.75%
YoY
|
-$30.07M
-251.49%
YoY
|
$19.85M
17.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.41M
-197.73%
YoY
|
$34.18M
10.02%
YoY
|
$31.07M
-4.94%
YoY
|
$32.68M
-5884.07%
YoY
|
-$565.0K
-104.48%
YoY
|
| Capital Expenditures |
$15.24M
7.85%
YoY
|
$14.13M
-27.63%
YoY
|
$19.52M
-0.85%
YoY
|
$19.69M
16.76%
YoY
|
$16.86M
34.8%
YoY
|
| Free Cash Flow |
-$48.64M
-342.6%
YoY
|
$20.05M
73.68%
YoY
|
$11.55M
-11.13%
YoY
|
$12.99M
-174.54%
YoY
|
-$17.43M
-17355.45%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.916M
-21.01%
YoY
|
$7.444M
9.89%
YoY
|
-$64.45M
-735.06%
YoY
|
$12.55M
62.52%
YoY
|
$10.51M
53.47%
YoY
|
$6.774M
32.56%
YoY
|
$10.15M
327.46%
YoY
|
$7.724M
47.66%
YoY
|
$6.849M
N/A
|
$5.110M
-39.61%
YoY
|
$2.374M
-42.75%
YoY
|
$5.231M
-35.41%
YoY
|
$8.462M
-11.71%
YoY
|
$4.147M
-50.77%
YoY
|
$8.099M
20.97%
YoY
|
$9.584M
-1.2%
YoY
|
$8.423M
29.56%
YoY
|
| Depreciation, Depletion And Amortization |
$8.238M
-0.42%
YoY
|
$8.462M
1.84%
YoY
|
$8.338M
-2.26%
YoY
|
$8.273M
0.34%
YoY
|
$8.584M
2.77%
YoY
|
$8.309M
1.95%
YoY
|
$8.531M
7.25%
YoY
|
$8.245M
3.2%
YoY
|
$8.353M
N/A
|
$8.150M
6.27%
YoY
|
$7.954M
0.71%
YoY
|
$7.989M
2.85%
YoY
|
$7.669M
6.45%
YoY
|
$7.898M
13.05%
YoY
|
$7.768M
12.22%
YoY
|
$7.204M
1.32%
YoY
|
$6.986M
-1.3%
YoY
|
| Cash From Operating Activities |
$11.24M
-49.85%
YoY
|
-$74.69M
-505.38%
YoY
|
$18.10M
29.83%
YoY
|
$22.41M
547.31%
YoY
|
$771.0K
-146.78%
YoY
|
$18.42M
-30.46%
YoY
|
$13.94M
51.86%
YoY
|
$3.462M
-118.29%
YoY
|
-$1.648M
N/A
|
$26.50M
-582.8%
YoY
|
$9.181M
-63.23%
YoY
|
-$18.93M
0.41%
YoY
|
-$5.488M
-198.94%
YoY
|
$24.97M
350.54%
YoY
|
-$18.85M
-19.28%
YoY
|
$5.547M
-49.98%
YoY
|
$5.542M
12.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.936M
-31.19%
YoY
|
$4.066M
5.64%
YoY
|
$2.090M
5.13%
YoY
|
$4.267M
28.6%
YoY
|
$4.815M
-3.2%
YoY
|
$3.849M
10.29%
YoY
|
$1.988M
-98.34%
YoY
|
$3.318M
-38.12%
YoY
|
$4.974M
N/A
|
$3.490M
-165.89%
YoY
|
$119.9M
-2926.07%
YoY
|
$5.362M
11.13%
YoY
|
-$5.297M
54.39%
YoY
|
-$4.243M
50.09%
YoY
|
$4.825M
6.23%
YoY
|
-$3.431M
-19.65%
YoY
|
-$2.827M
-12.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$69.10M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$45.00K
-97.84%
YoY
|
-$3.000K
-101.35%
YoY
|
$38.00K
N/A
|
$2.079M
N/A
|
N/A
|
$223.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$365.0K
-31.26%
YoY
|
$51.00K
N/A
|
$459.0K
-88.72%
YoY
|
$531.0K
-80.9%
YoY
|
| Cash From Investing Activities |
-$2.891M
32.13%
YoY
|
-$4.069M
12.22%
YoY
|
-$2.052M
3.22%
YoY
|
-$2.188M
-34.06%
YoY
|
-$4.815M
-3.2%
YoY
|
-$3.626M
3.9%
YoY
|
-$1.988M
-98.34%
YoY
|
-$3.318M
-38.12%
YoY
|
-$4.974M
N/A
|
-$3.490M
-34.11%
YoY
|
-$119.9M
2992.06%
YoY
|
-$5.362M
12.32%
YoY
|
-$5.297M
78.23%
YoY
|
-$3.878M
68.9%
YoY
|
-$4.774M
5.11%
YoY
|
-$2.972M
1386.0%
YoY
|
-$2.296M
399.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$13.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$84.26M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.53M
5.04%
YoY
|
$73.13M
-589.96%
YoY
|
-$2.248M
-45.08%
YoY
|
-$13.84M
393.3%
YoY
|
-$2.363M
-43.4%
YoY
|
-$14.93M
103.39%
YoY
|
-$4.093M
-103.52%
YoY
|
-$2.805M
-42.06%
YoY
|
-$4.175M
N/A
|
-$7.338M
33.73%
YoY
|
$116.4M
-4210.88%
YoY
|
-$4.841M
-85.52%
YoY
|
-$5.487M
-2.09%
YoY
|
-$2.832M
-65.51%
YoY
|
-$33.43M
188.27%
YoY
|
-$5.604M
-80.66%
YoY
|
-$8.210M
1024.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.24M
-49.85%
YoY
|
-$74.69M
-505.38%
YoY
|
$18.10M
29.83%
YoY
|
$22.41M
547.31%
YoY
|
$771.0K
-146.78%
YoY
|
$18.42M
-30.46%
YoY
|
$13.94M
51.86%
YoY
|
$3.462M
-118.29%
YoY
|
-$1.648M
N/A
|
$26.50M
-582.8%
YoY
|
$9.181M
-63.23%
YoY
|
-$18.93M
0.41%
YoY
|
-$5.488M
-198.94%
YoY
|
$24.97M
350.54%
YoY
|
-$18.85M
-19.28%
YoY
|
$5.547M
-49.98%
YoY
|
$5.542M
12.87%
YoY
|
| Cash From Investing Activities |
-$2.891M
32.13%
YoY
|
-$4.069M
12.22%
YoY
|
-$2.052M
3.22%
YoY
|
-$2.188M
-34.06%
YoY
|
-$4.815M
-3.2%
YoY
|
-$3.626M
3.9%
YoY
|
-$1.988M
-98.34%
YoY
|
-$3.318M
-38.12%
YoY
|
-$4.974M
N/A
|
-$3.490M
-34.11%
YoY
|
-$119.9M
2992.06%
YoY
|
-$5.362M
12.32%
YoY
|
-$5.297M
78.23%
YoY
|
-$3.878M
68.9%
YoY
|
-$4.774M
5.11%
YoY
|
-$2.972M
1386.0%
YoY
|
-$2.296M
399.13%
YoY
|
| Cash From Financing Activities |
-$14.53M
5.04%
YoY
|
$73.13M
-589.96%
YoY
|
-$2.248M
-45.08%
YoY
|
-$13.84M
393.3%
YoY
|
-$2.363M
-43.4%
YoY
|
-$14.93M
103.39%
YoY
|
-$4.093M
-103.52%
YoY
|
-$2.805M
-42.06%
YoY
|
-$4.175M
N/A
|
-$7.338M
33.73%
YoY
|
$116.4M
-4210.88%
YoY
|
-$4.841M
-85.52%
YoY
|
-$5.487M
-2.09%
YoY
|
-$2.832M
-65.51%
YoY
|
-$33.43M
188.27%
YoY
|
-$5.604M
-80.66%
YoY
|
-$8.210M
1024.66%
YoY
|
| Net Change In Cash |
-$6.186M
-196.88%
YoY
|
-$5.629M
4332.28%
YoY
|
$13.80M
75.56%
YoY
|
$6.385M
-339.95%
YoY
|
-$6.407M
-40.66%
YoY
|
-$127.0K
-100.81%
YoY
|
$7.861M
38.13%
YoY
|
-$2.661M
-90.87%
YoY
|
-$10.80M
N/A
|
$15.67M
-196.29%
YoY
|
$5.691M
-68.83%
YoY
|
-$29.13M
-48.94%
YoY
|
-$16.27M
437.21%
YoY
|
$18.26M
-467.83%
YoY
|
-$57.06M
44.47%
YoY
|
-$3.029M
-83.26%
YoY
|
-$4.964M
-233.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.24M
-49.85%
YoY
|
-$74.69M
-505.38%
YoY
|
$18.10M
29.83%
YoY
|
$22.41M
547.31%
YoY
|
$771.0K
-146.78%
YoY
|
$18.42M
-30.46%
YoY
|
$13.94M
51.86%
YoY
|
$3.462M
-118.29%
YoY
|
-$1.648M
N/A
|
$26.50M
-582.8%
YoY
|
$9.181M
-63.23%
YoY
|
-$18.93M
0.41%
YoY
|
-$5.488M
-198.94%
YoY
|
$24.97M
350.54%
YoY
|
-$18.85M
-19.28%
YoY
|
$5.547M
-49.98%
YoY
|
$5.542M
12.87%
YoY
|
| Capital Expenditures |
$2.936M
-31.19%
YoY
|
$4.066M
5.64%
YoY
|
$2.090M
5.13%
YoY
|
$4.267M
28.6%
YoY
|
$4.815M
-3.2%
YoY
|
$3.849M
10.29%
YoY
|
$1.988M
-98.34%
YoY
|
$3.318M
-38.12%
YoY
|
$4.974M
N/A
|
$3.490M
-165.89%
YoY
|
$119.9M
-2926.07%
YoY
|
$5.362M
11.13%
YoY
|
-$5.297M
54.39%
YoY
|
-$4.243M
50.09%
YoY
|
$4.825M
6.23%
YoY
|
-$3.431M
-19.65%
YoY
|
-$2.827M
-12.75%
YoY
|
| Free Cash Flow |
$8.303M
-54.24%
YoY
|
-$78.75M
-640.33%
YoY
|
$16.01M
33.94%
YoY
|
$18.14M
12499.31%
YoY
|
-$4.044M
-38.93%
YoY
|
$14.58M
-36.65%
YoY
|
$11.95M
-110.8%
YoY
|
$144.0K
-100.59%
YoY
|
-$6.622M
N/A
|
$23.01M
-12145.03%
YoY
|
-$110.7M
-479.05%
YoY
|
-$24.29M
2.59%
YoY
|
-$191.0K
-102.13%
YoY
|
$29.21M
249.05%
YoY
|
-$23.68M
-15.13%
YoY
|
$8.978M
-41.55%
YoY
|
$8.369M
2.69%
YoY
|
Loading...