|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-338.0M cnies
1471.53%
YoY
|
-$21.51M
-86.72%
YoY
|
-162.0M cnies
-29.91%
YoY
|
-$231.1M
-72.34%
YoY
|
-$835.6M
413.27%
YoY
|
| Depreciation, Depletion And Amortization |
$1.842M
-60.58%
YoY
|
$4.674M
-23.48%
YoY
|
$6.107M
72.53%
YoY
|
$3.540M
-30.72%
YoY
|
$5.110M
-19.15%
YoY
|
| Cash From Operating Activities |
-277.6M cnies
145.88%
YoY
|
-112.9M cnies
797.12%
YoY
|
-$12.58M
-66.06%
YoY
|
-$37.08M
-59.44%
YoY
|
-$91.43M
87.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.575K
-91.23%
YoY
|
$52.16K
83.59%
YoY
|
$28.41K
-85.05%
YoY
|
$190.0K
5.56%
YoY
|
$180.0K
-67.27%
YoY
|
| Acquisitions |
N/A
N/A
|
-$203.4K
-81.76%
YoY
|
-$1.115M
-49.85%
YoY
|
-2.223M cnies
536.47%
YoY
|
-349.3K cnies
N/A
|
| Other Investing Activities |
-$437.1M
4072.46%
YoY
|
-$10.48M
-92.24%
YoY
|
-$135.0M
53884.04%
YoY
|
-$250.0K
-96.94%
YoY
|
-$8.180M
-34.35%
YoY
|
| Cash From Investing Activities |
-$62.51M
475.77%
YoY
|
-10.86M cnies
-42.97%
YoY
|
-$19.04M
4226.62%
YoY
|
-$440.0K
-94.74%
YoY
|
-$8.360M
-35.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$81.71M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$96.76M
-7.2%
YoY
|
104.3M cnies
242.73%
YoY
|
$30.42M
-40.75%
YoY
|
$51.35M
-55.64%
YoY
|
$115.8M
50.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-277.6M cnies
145.88%
YoY
|
-112.9M cnies
797.12%
YoY
|
-$12.58M
-66.06%
YoY
|
-$37.08M
-59.44%
YoY
|
-$91.43M
87.55%
YoY
|
| Cash From Investing Activities |
-$62.51M
475.77%
YoY
|
-10.86M cnies
-42.97%
YoY
|
-$19.04M
4226.62%
YoY
|
-$440.0K
-94.74%
YoY
|
-$8.360M
-35.74%
YoY
|
| Cash From Financing Activities |
$96.76M
-7.2%
YoY
|
104.3M cnies
242.73%
YoY
|
$30.42M
-40.75%
YoY
|
$51.35M
-55.64%
YoY
|
$115.8M
50.63%
YoY
|
| Net Change In Cash |
-$5.328M
89.19%
YoY
|
-$2.816M
28.23%
YoY
|
-$2.196M
-115.88%
YoY
|
$13.83M
-13.4%
YoY
|
$15.97M
5.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-277.6M cnies
145.88%
YoY
|
-112.9M cnies
797.12%
YoY
|
-$12.58M
-66.06%
YoY
|
-$37.08M
-59.44%
YoY
|
-$91.43M
87.55%
YoY
|
| Capital Expenditures |
$4.575K
-91.23%
YoY
|
$52.16K
83.59%
YoY
|
$28.41K
-85.05%
YoY
|
$190.0K
5.56%
YoY
|
$180.0K
-67.27%
YoY
|
| Free Cash Flow |
-277.6M cnies
145.77%
YoY
|
-113.0M cnies
795.51%
YoY
|
-$12.61M
-66.16%
YoY
|
-$37.27M
-59.32%
YoY
|
-$91.61M
85.82%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2021 Q4 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$356.7M
109.58%
YoY
|
$28.14M
-168.39%
YoY
|
-$170.2M
4.65%
YoY
|
-$41.15M
0.75%
YoY
|
-$162.6M
-29.63%
YoY
|
-$40.84M
N/A
|
-$30.84M
N/A
|
-$231.1M
-72.34%
YoY
|
-$835.6M
413.27%
YoY
|
-$162.8M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$4.689M
32.45%
YoY
|
$709.2K
N/A
|
$709.4K
N/A
|
$3.540M
-30.72%
YoY
|
$5.110M
-19.15%
YoY
|
$6.320M
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$64.63M
74.3%
YoY
|
-$12.70M
N/A
|
-$12.02M
N/A
|
-$37.08M
-59.44%
YoY
|
-$91.43M
87.55%
YoY
|
-$48.75M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$42.10K
-77.84%
YoY
|
$13.23K
N/A
|
$146.4K
N/A
|
$190.0K
5.56%
YoY
|
$180.0K
-67.27%
YoY
|
$550.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$127.8M
51014.16%
YoY
|
-$5.548M
N/A
|
-$1.627M
N/A
|
-$250.0K
-96.94%
YoY
|
-$8.180M
-34.35%
YoY
|
-$12.46M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$127.8M
28951.7%
YoY
|
-$5.561M
N/A
|
-$1.773M
N/A
|
-$440.0K
-94.74%
YoY
|
-$8.360M
-35.74%
YoY
|
-$13.01M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$81.71M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$189.1M
268.28%
YoY
|
$21.16M
N/A
|
$5.736M
N/A
|
$51.35M
-55.64%
YoY
|
$115.8M
50.63%
YoY
|
$76.85M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$64.63M
74.3%
YoY
|
-$12.70M
N/A
|
-$12.02M
N/A
|
-$37.08M
-59.44%
YoY
|
-$91.43M
87.55%
YoY
|
-$48.75M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$127.8M
28951.7%
YoY
|
-$5.561M
N/A
|
-$1.773M
N/A
|
-$440.0K
-94.74%
YoY
|
-$8.360M
-35.74%
YoY
|
-$13.01M
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$189.1M
268.28%
YoY
|
$21.16M
N/A
|
$5.736M
N/A
|
$51.35M
-55.64%
YoY
|
$115.8M
50.63%
YoY
|
$76.85M
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
-$3.348M
-124.2%
YoY
|
$2.893M
N/A
|
-$8.055M
N/A
|
$13.83M
-13.4%
YoY
|
$15.97M
5.83%
YoY
|
$15.09M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$64.63M
74.3%
YoY
|
-$12.70M
N/A
|
-$12.02M
N/A
|
-$37.08M
-59.44%
YoY
|
-$91.43M
87.55%
YoY
|
-$48.75M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$42.10K
-77.84%
YoY
|
$13.23K
N/A
|
$146.4K
N/A
|
$190.0K
5.56%
YoY
|
$180.0K
-67.27%
YoY
|
$550.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$64.67M
73.52%
YoY
|
-$12.72M
N/A
|
-$12.16M
N/A
|
-$37.27M
-59.32%
YoY
|
-$91.61M
85.82%
YoY
|
-$49.30M
N/A
|
Loading...