2013 Q4 Form 10-Q Financial Statement
#000002891713000162 Filed on December 04, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q1 | 2012 Q4 |
---|---|---|---|
Revenue | $1.507B | $2.154B | $1.486B |
YoY Change | 1.38% | 9.34% | 4.85% |
Cost Of Revenue | $937.4M | $1.383B | $919.6M |
YoY Change | 1.93% | 6.16% | 4.37% |
Gross Profit | $531.2M | $771.3M | $530.0M |
YoY Change | 0.23% | 15.57% | 5.68% |
Gross Profit Margin | 35.25% | 35.81% | 35.66% |
Selling, General & Admin | $410.4M | $485.2M | $412.3M |
YoY Change | -0.46% | 6.85% | -0.89% |
% of Gross Profit | 77.26% | 62.91% | 77.79% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $65.40M | $66.10M | $66.30M |
YoY Change | -1.36% | 1.38% | 1.69% |
% of Gross Profit | 12.31% | 8.57% | 12.51% |
Operating Expenses | $475.3M | $550.7M | $478.1M |
YoY Change | -0.59% | 6.09% | -0.54% |
Operating Profit | $55.91M | $220.6M | $51.90M |
YoY Change | 7.72% | 48.75% | 149.12% |
Interest Expense | -$15.80M | -$17.50M | -$17.00M |
YoY Change | -7.06% | -0.57% | -4.49% |
% of Operating Profit | -28.26% | -7.93% | -32.76% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $78.44M | $211.7M | $72.72M |
YoY Change | 7.86% | -2.49% | 84.03% |
Income Tax | $27.57M | $50.50M | $24.23M |
% Of Pretax Income | 35.15% | 23.85% | 33.32% |
Net Earnings | $50.87M | $161.4M | $48.51M |
YoY Change | 4.85% | 14.06% | -78.74% |
Net Earnings / Revenue | 3.38% | 7.49% | 3.26% |
Basic Earnings Per Share | $1.13 | $1.03 | |
Diluted Earnings Per Share | $1.13 | $3.363M | $1.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 45.16M shares | 47.13M shares | |
Diluted Shares Outstanding | 45.16M shares | 48.11M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q1 | 2012 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $111.0M | $124.1M | $124.8M |
YoY Change | -11.06% | -44.67% | 17.29% |
Cash & Equivalents | $111.0M | $124.1M | $124.8M |
Short-Term Investments | |||
Other Short-Term Assets | $65.66M | $41.82M | $66.59M |
YoY Change | -1.4% | 20.78% | 5.59% |
Inventory | $1.829B | $1.295B | $1.722B |
Prepaid Expenses | |||
Receivables | $31.70M | $31.50M | $30.80M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.038B | $1.492B | $1.945B |
YoY Change | 4.78% | -6.27% | -1.35% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.165B | $2.287B | $2.346B |
YoY Change | -7.73% | -6.28% | -5.27% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $5.200M | ||
YoY Change | 0.0% | ||
Other Assets | $257.8M | $269.7M | $268.9M |
YoY Change | -4.11% | -1.6% | -0.28% |
Total Long-Term Assets | $2.422B | $2.557B | $2.615B |
YoY Change | -7.36% | -5.81% | -4.78% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.038B | $1.492B | $1.945B |
Total Long-Term Assets | $2.422B | $2.557B | $2.615B |
Total Assets | $4.460B | $4.049B | $4.559B |
YoY Change | -2.18% | -5.98% | -3.34% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.036B | $653.8M | $1.028B |
YoY Change | 0.74% | -0.29% | -0.04% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $170.0M | $0.00 | $27.00M |
YoY Change | 529.63% | -80.99% | |
Long-Term Debt Due | $0.00 | $0.00 | $260.0K |
YoY Change | -100.0% | -100.0% | -99.55% |
Total Short-Term Liabilities | $1.298B | $767.1M | $1.138B |
YoY Change | 14.15% | -11.86% | -12.44% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $614.8M | $614.8M | $614.8M |
YoY Change | 0.0% | 0.0% | -3.15% |
Other Long-Term Liabilities | $230.9M | $233.5M | $247.6M |
YoY Change | -6.77% | -4.78% | 19.9% |
Total Long-Term Liabilities | $845.6M | $848.3M | $862.4M |
YoY Change | -1.95% | -1.36% | 2.5% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.298B | $767.1M | $1.138B |
Total Long-Term Liabilities | $845.6M | $848.3M | $862.4M |
Total Liabilities | $2.144B | $1.615B | $2.000B |
YoY Change | 7.21% | -6.64% | -6.56% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $3.297B | $3.100B | $3.275B |
YoY Change | 0.68% | -0.25% | 10.33% |
Common Stock | $934.5M | $933.7M | $839.5M |
YoY Change | 11.32% | 12.49% | 1.14% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.333B | $2.032B | $2.008B |
YoY Change | 16.18% | 10.05% | 14.93% |
Treasury Stock Shares | 75.92M shares | ||
Shareholders Equity | $1.873B | $1.970B | $2.069B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.460B | $4.049B | $4.559B |
YoY Change | -2.18% | -5.98% | -3.34% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q1 | 2012 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $50.87M | $161.4M | $48.51M |
YoY Change | 4.85% | 14.06% | -78.74% |
Depreciation, Depletion And Amortization | $65.40M | $66.10M | $66.30M |
YoY Change | -1.36% | 1.38% | 1.69% |
Cash From Operating Activities | $41.30M | $302.8M | $67.10M |
YoY Change | -38.45% | -17.15% | 533.02% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$24.40M | -$24.70M | -$25.20M |
YoY Change | -3.17% | -30.23% | -20.25% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $18.90M | $4.100M |
YoY Change | -100.0% | -40.75% | -128.08% |
Cash From Investing Activities | -$24.40M | -$5.800M | -$21.00M |
YoY Change | 16.19% | 70.59% | -54.55% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -19.70M | -297.8M | -83.70M |
YoY Change | -76.46% | 21.95% | 123.2% |
NET CHANGE | |||
Cash From Operating Activities | 41.30M | 302.8M | 67.10M |
Cash From Investing Activities | -24.40M | -5.800M | -21.00M |
Cash From Financing Activities | -19.70M | -297.8M | -83.70M |
Net Change In Cash | -2.800M | -800.0K | -37.60M |
YoY Change | -92.55% | -100.68% | -48.56% |
FREE CASH FLOW | |||
Cash From Operating Activities | $41.30M | $302.8M | $67.10M |
Capital Expenditures | -$24.40M | -$24.70M | -$25.20M |
Free Cash Flow | $65.70M | $327.5M | $92.30M |
YoY Change | -28.82% | -18.31% | 118.72% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
770000 | USD |
CY2012Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2099000 | USD |
CY2013Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
1710000 | USD |
CY2012Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
7705000 | USD |
CY2013Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
7524000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1035827000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1028163000 | USD |
CY2013Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
653769000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2411756000 | USD |
CY2013Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2167477000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2353194000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-25305000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-31275000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-36280000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
933264000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
838264000 | USD |
CY2013Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
932495000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
4559367000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
4459915000 | USD |
CY2013Q1 | us-gaap |
Assets
Assets
|
4048744000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1944586000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2037544000 | USD |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1491980000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
4900000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
9700000 | USD | |
CY2013Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
6957000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
110972000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
124060000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
124794000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
224272000 | USD |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2013Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.16 | ||
CY2013Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
CY2012Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.05 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1237000 | USD |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1237000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1228000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
210539000 | USD | |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
49432000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
177273000 | USD | |
CY2013Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
51348000 | USD |
CY2013Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
937407000 | USD |
CY2012Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
919623000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2864338000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2852014000 | USD | |
us-gaap |
Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
|
5400000 | USD | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
-236300000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
-282319000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
-255652000 | USD |
CY2013Q4 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-753000 | USD |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-2259000 | USD | |
CY2012Q4 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-1283000 | USD |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-3849000 | USD | |
CY2013Q4 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
24000 | USD |
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
470000 | USD | |
CY2012Q4 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
157000 | USD |
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
72000 | USD | |
CY2013Q4 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
700000 | USD |
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
2100000 | USD | |
CY2013Q4 | us-gaap |
Defined Benefit Plan Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear
|
700000 | USD |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
5470000 | USD | |
CY2012Q4 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1823000 | USD |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
5086000 | USD | |
CY2013Q4 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1696000 | USD |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
9115000 | USD | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
12239000 | USD | |
CY2013Q4 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
3532000 | USD |
CY2012Q4 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
4080000 | USD |
CY2012Q4 | us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
|
0 | USD |
us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
|
0 | USD | |
us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
|
1480000 | USD | |
CY2013Q4 | us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
|
0 | USD |
CY2013Q4 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
1059000 | USD |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
3178000 | USD | |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
2450000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD | |
CY2012Q4 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
817000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.43 | ||
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.13 | |
CY2012Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.43 | ||
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.13 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.55 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
2376000 | USD | |
CY2012Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
65798000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
194033000 | USD | |
CY2013Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
64942000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
194302000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
195489000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
195664000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
7234000 | USD | |
CY2013Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2700000 | USD |
CY2012Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2359000 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
7347000 | USD | |
CY2012Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.62 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
2376000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
0 | USD | |
CY2013Q4 | us-gaap |
Gross Profit
GrossProfit
|
531205000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
1622529000 | USD | |
CY2012Q4 | us-gaap |
Gross Profit
GrossProfit
|
530000000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
1645586000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
268047000 | USD | |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
78437000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
314416000 | USD | |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
72724000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
94531000 | USD | |
CY2012Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24231000 | USD |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
27570000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
110665000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2047000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
191000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
23075000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
31969000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-2643000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-9264000 | USD | |
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
534617000 | USD | |
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
418319000 | USD | |
CY2012Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
978000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
951000 | shares | |
CY2013Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
46800000 | USD |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4048744000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4559367000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4459915000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1137511000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1298445000 | USD |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
767116000 | USD |
CY2013Q4 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
1000000000.0 | USD |
CY2013Q4 | us-gaap |
Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
|
0.0167 | |
CY2013Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
1000000000.0 | USD |
CY2013Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
783000000 | USD |
us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.0025 | ||
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
260000 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
614785000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
614785000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
614785000 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-99478000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-13088000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-139074000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-219419000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-47016000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-99932000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
173002000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
219873000 | USD | |
CY2013Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
50868000 | USD |
CY2012Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
48514000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
174519000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
204569000 | USD | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
24530000 | USD | |
CY2013Q4 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
5946000 | USD |
CY2012Q4 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
7624000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
17049000 | USD | |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
66594000 | USD |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
65664000 | USD |
CY2013Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
41820000 | USD |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
269749000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
257826000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
268873000 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-918000 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-2754000 | USD | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-5970000 | USD | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-480000 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
3692000 | USD | |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
522000 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
1566000 | USD | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
297000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
247633000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
230858000 | USD |
CY2013Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
233492000 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
301566000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
162115000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
7364000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
4647000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
65295000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
111910000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4247000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
27000000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
170000000 | USD | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2164545000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2345908000 | USD |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2287015000 | USD |
CY2012Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
30755000 | USD |
CY2013Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
31710000 | USD |
CY2013Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
31519000 | USD |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
78190000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
1507000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
-142000 | USD | |
CY2013Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
251000 | USD |
CY2013Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
65000 | USD |
us-gaap |
Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
|
-328000 | USD | |
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
6527000 | USD | |
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
0 | USD | |
CY2013Q4 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
0 | USD |
CY2012Q4 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
0 | USD |
CY2013Q1 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
1294581000 | USD |
CY2013Q4 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
1829198000 | USD |
CY2012Q4 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
1722443000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3296788000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3274629000 | USD |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3099566000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3228474000 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3248620000 | USD |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3107344000 | USD |
CY2012Q4 | us-gaap |
Revenues
Revenues
|
1486345000 | USD |
us-gaap |
Revenues
Revenues
|
4613102000 | USD | |
CY2013Q4 | us-gaap |
Revenues
Revenues
|
1506925000 | USD |
us-gaap |
Revenues
Revenues
|
4597539000 | USD | |
CY2013Q4 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
9200000 | USD |
CY2012Q4 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
10500000 | USD |
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
21500000 | USD | |
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
28300000 | USD | |
CY2012Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1449623000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4486867000 | USD | |
CY2013Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1468612000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4497600000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
1000000 | USD |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | shares |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2080000 | shares |
CY2013Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
170000000 | USD |
CY2013Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
0 | USD |
CY2012Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
27000000 | USD |
us-gaap |
Stock Issued1
StockIssued1
|
769000 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
2848000 | USD | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1872570000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2069414000 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1970175000 | USD |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2333414000 | USD |
CY2013Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2031848000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2008427000 | USD |
CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45155000 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
48105000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46139000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49216000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46139000 | shares | |
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45155000 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47127000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
48265000 | shares | |
CY2013Q4 | dds |
Accrued Income Taxes Including Deferred Tax Liabilities Current
AccruedIncomeTaxesIncludingDeferredTaxLiabilitiesCurrent
|
91848000 | USD |
CY2013Q1 | dds |
Accrued Income Taxes Including Deferred Tax Liabilities Current
AccruedIncomeTaxesIncludingDeferredTaxLiabilitiesCurrent
|
111637000 | USD |
CY2012Q4 | dds |
Accrued Income Taxes Including Deferred Tax Liabilities Current
AccruedIncomeTaxesIncludingDeferredTaxLiabilitiesCurrent
|
79989000 | USD |
dds |
Advertising Selling Administrative And General Expenses
AdvertisingSellingAdministrativeAndGeneralExpenses
|
1196663000 | USD | |
dds |
Advertising Selling Administrative And General Expenses
AdvertisingSellingAdministrativeAndGeneralExpenses
|
1192820000 | USD | |
CY2013Q4 | dds |
Advertising Selling Administrative And General Expenses
AdvertisingSellingAdministrativeAndGeneralExpenses
|
404406000 | USD |
CY2012Q4 | dds |
Advertising Selling Administrative And General Expenses
AdvertisingSellingAdministrativeAndGeneralExpenses
|
404637000 | USD |
CY2012Q4 | dds |
Gain Loss On Disposition Of Assets And Investments
GainLossOnDispositionOfAssetsAndInvestments
|
1072000 | USD |
dds |
Gain Loss On Disposition Of Assets And Investments
GainLossOnDispositionOfAssetsAndInvestments
|
12371000 | USD | |
CY2013Q4 | dds |
Gain Loss On Disposition Of Assets And Investments
GainLossOnDispositionOfAssetsAndInvestments
|
2000 | USD |
dds |
Gain Loss On Disposition Of Assets And Investments
GainLossOnDispositionOfAssetsAndInvestments
|
2211000 | USD | |
dds |
Income On And Equity In Losses Of Joint Ventures
IncomeOnAndEquityInLossesOfJointVentures
|
818000 | USD | |
CY2013Q4 | dds |
Income On And Equity In Losses Of Joint Ventures
IncomeOnAndEquityInLossesOfJointVentures
|
1000 | USD |
dds |
Income On And Equity In Losses Of Joint Ventures
IncomeOnAndEquityInLossesOfJointVentures
|
1003000 | USD | |
CY2012Q4 | dds |
Income On And Equity In Losses Of Joint Ventures
IncomeOnAndEquityInLossesOfJointVentures
|
21000 | USD |
dds |
Increase Decrease In Accrued Income Taxes Including Deferred Tax Liabilities
IncreaseDecreaseInAccruedIncomeTaxesIncludingDeferredTaxLiabilities
|
-85524000 | USD | |
dds |
Increase Decrease In Accrued Income Taxes Including Deferred Tax Liabilities
IncreaseDecreaseInAccruedIncomeTaxesIncludingDeferredTaxLiabilities
|
-39141000 | USD | |
dds |
Increase Decrease In Trade Accounts Payable Accrued Expenses And Other Liabilities
IncreaseDecreaseInTradeAccountsPayableAccruedExpensesAndOtherLiabilities
|
383047000 | USD | |
dds |
Increase Decrease In Trade Accounts Payable Accrued Expenses And Other Liabilities
IncreaseDecreaseInTradeAccountsPayableAccruedExpensesAndOtherLiabilities
|
372994000 | USD | |
CY2013Q4 | dds |
Interest And Debt Expense Net
InterestAndDebtExpenseNet
|
15789000 | USD |
dds |
Interest And Debt Expense Net
InterestAndDebtExpenseNet
|
52139000 | USD | |
CY2012Q4 | dds |
Interest And Debt Expense Net
InterestAndDebtExpenseNet
|
17011000 | USD |
dds |
Interest And Debt Expense Net
InterestAndDebtExpenseNet
|
48345000 | USD | |
CY2013Q4 | dds |
Line Of Credit Facility Borrowing Capacity As Percentage Of Inventory
LineOfCreditFacilityBorrowingCapacityAsPercentageOfInventory
|
0.90 | |
dds |
Payment Of Line Of Credit Fees And Expenses
PaymentOfLineOfCreditFeesAndExpenses
|
1354000 | USD | |
dds |
Payment Of Line Of Credit Fees And Expenses
PaymentOfLineOfCreditFeesAndExpenses
|
5373000 | USD | |
dds |
Proceeds From Sale Of Property Plant And Equipment And Investments
ProceedsFromSaleOfPropertyPlantAndEquipmentAndInvestments
|
18279000 | USD | |
dds |
Proceeds From Sale Of Property Plant And Equipment And Investments
ProceedsFromSaleOfPropertyPlantAndEquipmentAndInvestments
|
11978000 | USD | |
CY2013Q4 | dds |
Service Charges And Other Income
ServiceChargesAndOtherIncome
|
38313000 | USD |
CY2012Q4 | dds |
Service Charges And Other Income
ServiceChargesAndOtherIncome
|
36722000 | USD |
dds |
Service Charges And Other Income
ServiceChargesAndOtherIncome
|
115502000 | USD | |
dds |
Service Charges And Other Income
ServiceChargesAndOtherIncome
|
110672000 | USD | |
CY2013Q1 | dds |
Subordinated Debentures
SubordinatedDebentures
|
200000000 | USD |
CY2013Q4 | dds |
Subordinated Debentures
SubordinatedDebentures
|
200000000 | USD |
CY2012Q4 | dds |
Subordinated Debentures
SubordinatedDebentures
|
200000000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-01 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-11-02 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000028917 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DILLARDS INC |