2014 Q1 Form 10-Q Financial Statement

#000002891714000211 Filed on December 01, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q4 2013 Q3
Revenue $2.034B $1.507B $1.517B
YoY Change -5.57% 1.38% -0.55%
Cost Of Revenue $1.372B $937.4M $976.8M
YoY Change -0.8% 1.93% -1.11%
Gross Profit $662.3M $531.2M $503.0M
YoY Change -14.13% 0.23% 0.58%
Gross Profit Margin 32.56% 35.25% 33.16%
Selling, General & Admin $449.0M $410.4M $403.8M
YoY Change -7.46% -0.46% -0.88%
% of Gross Profit 67.79% 77.26% 80.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $61.50M $65.40M $64.70M
YoY Change -6.96% -1.36% 0.0%
% of Gross Profit 9.29% 12.31% 12.86%
Operating Expenses $510.2M $475.3M $468.0M
YoY Change -7.35% -0.59% -0.76%
Operating Profit $152.1M $55.91M $35.03M
YoY Change -31.03% 7.72% 22.81%
Interest Expense -$16.20M -$15.80M -$16.20M
YoY Change -7.43% -7.06% -8.47%
% of Operating Profit -10.65% -28.26% -46.25%
Other Income/Expense, Net
YoY Change
Pretax Income $181.8M $78.44M $55.76M
YoY Change -14.12% 7.86% 15.67%
Income Tax $62.70M $27.57M $19.68M
% Of Pretax Income 34.49% 35.15% 35.29%
Net Earnings $119.1M $50.87M $36.49M
YoY Change -26.21% 4.85% 17.63%
Net Earnings / Revenue 5.86% 3.38% 2.41%
Basic Earnings Per Share $1.13 $0.79
Diluted Earnings Per Share $2.71 $1.13 $0.79
COMMON SHARES
Basic Shares Outstanding 45.16M shares 46.33M shares
Diluted Shares Outstanding 45.16M shares 46.33M shares

Balance Sheet

Concept 2014 Q1 2013 Q4 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $237.1M $111.0M $113.7M
YoY Change 91.06% -11.06% -30.03%
Cash & Equivalents $237.1M $111.0M $113.7M
Short-Term Investments
Other Short-Term Assets $46.86M $65.66M $50.07M
YoY Change 12.05% -1.4% 12.45%
Inventory $1.345B $1.829B $1.459B
Prepaid Expenses
Receivables $30.80M $31.70M $26.20M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.660B $2.038B $1.649B
YoY Change 11.27% 4.78% 2.92%
LONG-TERM ASSETS
Property, Plant & Equipment $2.134B $2.165B $2.199B
YoY Change -6.68% -7.73% -7.93%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $256.4M $257.8M $259.4M
YoY Change -4.95% -4.11% -4.2%
Total Long-Term Assets $2.391B $2.422B $2.458B
YoY Change -6.5% -7.36% -7.55%
TOTAL ASSETS
Total Short-Term Assets $1.660B $2.038B $1.649B
Total Long-Term Assets $2.391B $2.422B $2.458B
Total Assets $4.051B $4.460B $4.107B
YoY Change 0.05% -2.18% -3.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $640.3M $1.036B $713.1M
YoY Change -2.06% 0.74% 2.02%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $170.0M $0.00
YoY Change 529.63% -100.0%
Long-Term Debt Due $0.00 $0.00 $900.0K
YoY Change -100.0% -98.81%
Total Short-Term Liabilities $778.3M $1.298B $797.5M
YoY Change 1.46% 14.15% -8.92%
LONG-TERM LIABILITIES
Long-Term Debt $614.8M $614.8M $614.8M
YoY Change 0.0% 0.0% 0.0%
Other Long-Term Liabilities $228.4M $230.9M $229.2M
YoY Change -2.16% -6.77% -7.08%
Total Long-Term Liabilities $843.2M $845.6M $843.9M
YoY Change -0.6% -1.95% -2.03%
TOTAL LIABILITIES
Total Short-Term Liabilities $778.3M $1.298B $797.5M
Total Long-Term Liabilities $843.2M $845.6M $843.9M
Total Liabilities $1.622B $2.144B $1.641B
YoY Change 0.38% 7.21% -5.5%
SHAREHOLDERS EQUITY
Retained Earnings $3.413B $3.297B $3.249B
YoY Change 10.12% 0.68% 0.62%
Common Stock $936.4M $934.5M $934.5M
YoY Change 0.29% 11.32% 11.43%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.333B $2.333B $2.146B
YoY Change 14.84% 16.18% 6.87%
Treasury Stock Shares 79.77M shares
Shareholders Equity $1.992B $1.873B $2.011B
YoY Change
Total Liabilities & Shareholders Equity $4.051B $4.460B $4.107B
YoY Change 0.05% -2.18% -3.61%

Cashflow Statement

Concept 2014 Q1 2013 Q4 2013 Q3
OPERATING ACTIVITIES
Net Income $119.1M $50.87M $36.49M
YoY Change -26.21% 4.85% 17.63%
Depreciation, Depletion And Amortization $61.50M $65.40M $64.70M
YoY Change -6.96% -1.36% 0.0%
Cash From Operating Activities $328.8M $41.30M -$5.200M
YoY Change 8.59% -38.45% -109.58%
INVESTING ACTIVITIES
Capital Expenditures -$29.60M -$24.40M -$33.60M
YoY Change 19.84% -3.17% -14.29%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $800.0K
YoY Change -100.0% -100.0% 700.0%
Cash From Investing Activities -$29.60M -$24.40M -$32.80M
YoY Change 410.34% 16.19% -16.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -173.0M -19.70M -4.200M
YoY Change -41.91% -76.46% -95.93%
NET CHANGE
Cash From Operating Activities 328.8M 41.30M -5.200M
Cash From Investing Activities -29.60M -24.40M -32.80M
Cash From Financing Activities -173.0M -19.70M -4.200M
Net Change In Cash 126.2M -2.800M -42.20M
YoY Change -15875.0% -92.55% -52.15%
FREE CASH FLOW
Cash From Operating Activities $328.8M $41.30M -$5.200M
Capital Expenditures -$29.60M -$24.40M -$33.60M
Free Cash Flow $358.4M $65.70M $28.40M
YoY Change 9.44% -28.82% -69.63%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
0 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
2037544000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
936106000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
935208000 USD
CY2013Q4 us-gaap Assets
Assets
4459915000 USD
CY2014Q1 us-gaap Assets
Assets
4050739000 USD
CY2014Q4 us-gaap Assets
Assets
4357068000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
2040709000 USD
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1035827000 USD
CY2014Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
640336000 USD
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1025968000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2260675000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2353194000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2437364000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-22842000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24074000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-25305000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
933264000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1660156000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
10964000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
9700000 USD
CY2014Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
784000 USD
CY2014Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
828000 USD
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
770000 USD
CY2014Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
6759000 USD
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
6957000 USD
CY2014Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
6136000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
237134000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
110972000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
91901000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
124060000 USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
5400000 USD
CY2013Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2014Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.16
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
1237000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1237000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
1237000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
202595000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
210539000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
51348000 USD
CY2014Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
55642000 USD
CY2013Q4 us-gaap Cost Of Revenue
CostOfRevenue
937407000 USD
us-gaap Cost Of Revenue
CostOfRevenue
2852014000 USD
us-gaap Cost Of Revenue
CostOfRevenue
2839936000 USD
CY2014Q4 us-gaap Cost Of Revenue
CostOfRevenue
924443000 USD
CY2014Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-230248000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-236300000 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-191256000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-1995000 USD
CY2014Q4 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-665000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-2259000 USD
CY2013Q4 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-753000 USD
CY2014Q4 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
0 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
72000 USD
CY2013Q4 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
24000 USD
CY2014Q4 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
700000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
2100000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
5086000 USD
CY2014Q4 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1911000 USD
CY2013Q4 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1696000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
5733000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
9115000 USD
CY2014Q4 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
3675000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
11025000 USD
CY2013Q4 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
3532000 USD
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
1480000 USD
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
0 USD
CY2014Q4 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
0 USD
CY2013Q4 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
0 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
3297000 USD
CY2014Q4 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1099000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
3178000 USD
CY2013Q4 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1059000 USD
us-gaap Defined Benefit Plans Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear
700000 USD
CY2014Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
62714000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
186731000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
194302000 USD
CY2013Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
64942000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
187907000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
195664000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
7347000 USD
CY2014Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2530000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
7732000 USD
CY2013Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2700000 USD
CY2013Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.13
CY2014Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.30
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
4.43
us-gaap Gross Profit
GrossProfit
1645586000 USD
us-gaap Gross Profit
GrossProfit
1645643000 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
85273000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
4.67
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
6362000 USD
CY2013Q4 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
2000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
12371000 USD
CY2014Q4 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
5923000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
531205000 USD
CY2014Q4 us-gaap Gross Profit
GrossProfit
535338000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
78437000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
314416000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
310802000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
110665000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27570000 USD
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30110000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
109960000 USD
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
390555000 USD
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
372994000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10821000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
191000 USD
CY2014Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
63000000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
614785000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
17161000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
23075000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-3248000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2643000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
534617000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
486976000 USD
us-gaap Increase In Restricted Cash
IncreaseInRestrictedCash
9930000 USD
us-gaap Increase In Restricted Cash
IncreaseInRestrictedCash
0 USD
CY2014Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-14598000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-45642000 USD
CY2013Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-15789000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-48345000 USD
CY2014Q4 us-gaap Junior Subordinated Debenture Owed To Unconsolidated Subsidiary Trust Noncurrent
JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrustNoncurrent
200000000 USD
CY2013Q4 us-gaap Junior Subordinated Debenture Owed To Unconsolidated Subsidiary Trust Noncurrent
JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrustNoncurrent
200000000 USD
CY2014Q1 us-gaap Junior Subordinated Debenture Owed To Unconsolidated Subsidiary Trust Noncurrent
JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrustNoncurrent
200000000 USD
CY2014Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
33000000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4050739000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4357068000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4459915000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1214128000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1298445000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
778311000 USD
CY2014Q4 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
1000000000.0 USD
CY2014Q4 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.0166
CY2014Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
1000000000.0 USD
CY2014Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
904000000 USD
us-gaap Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
0.0025
CY2014Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
CY2013Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
170000000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
614785000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
614785000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-13088000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-145233000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-139074000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-235825000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-119310000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-47016000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
209902000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
173002000 USD
us-gaap Net Income Loss
NetIncomeLoss
201363000 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
55231000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
50868000 USD
us-gaap Net Income Loss
NetIncomeLoss
204569000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2014Q4 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
5780000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
17049000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
17455000 USD
CY2013Q4 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
5946000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
65664000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
64920000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
46861000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
257826000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
256383000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
252056000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1232000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-411000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-5970000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-480000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
3692000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
297000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
254000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
763000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
233213000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
230858000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
228439000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
290408000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
301566000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4647000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
7838000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1354000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
124103000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
65295000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
170000000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
63000000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
18279000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
14723000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2164545000 USD
CY2013Q4 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0 USD
CY2014Q1 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
1345321000 USD
CY2013Q4 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
1829198000 USD
CY2014Q4 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
1832297000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3296788000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3606871000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3413240000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3554170000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3248620000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3099566000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2064303000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2134200000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
31710000 USD
CY2014Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
41661000 USD
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
30840000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
579000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1507000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
0 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
9930000 USD
CY2014Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
0 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0 USD
CY2014Q4 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
6527000 USD
CY2014Q4 us-gaap Revenues
Revenues
1499144000 USD
us-gaap Revenues
Revenues
4613102000 USD
us-gaap Revenues
Revenues
4600573000 USD
CY2013Q4 us-gaap Revenues
Revenues
1506925000 USD
CY2014Q4 us-gaap Sales Revenue Net
SalesRevenueNet
1459781000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
1468612000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
4497600000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
4485579000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
0 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Stock Issued1
StockIssued1
898000 USD
us-gaap Stock Issued1
StockIssued1
769000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
1897550000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
1992197000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1872570000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
2333414000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2333414000 USD
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2623822000 USD
CY2013Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
45155000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46139000 shares
CY2014Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
42369000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
43079000 shares
CY2014Q4 dds Accrued Income Taxes Including Deferred Tax Liabilities Current
AccruedIncomeTaxesIncludingDeferredTaxLiabilitiesCurrent
124332000 USD
CY2014Q1 dds Accrued Income Taxes Including Deferred Tax Liabilities Current
AccruedIncomeTaxesIncludingDeferredTaxLiabilitiesCurrent
137191000 USD
CY2013Q4 dds Accrued Income Taxes Including Deferred Tax Liabilities Current
AccruedIncomeTaxesIncludingDeferredTaxLiabilitiesCurrent
91848000 USD
CY2014Q4 dds Advertising Selling Administrative And General Expenses
AdvertisingSellingAdministrativeAndGeneralExpenses
412259000 USD
dds Advertising Selling Administrative And General Expenses
AdvertisingSellingAdministrativeAndGeneralExpenses
1206369000 USD
dds Advertising Selling Administrative And General Expenses
AdvertisingSellingAdministrativeAndGeneralExpenses
1192820000 USD
CY2013Q4 dds Advertising Selling Administrative And General Expenses
AdvertisingSellingAdministrativeAndGeneralExpenses
404406000 USD
CY2014Q4 dds Dilutive And Potentially Dilutive Securities
DilutiveAndPotentiallyDilutiveSecurities
0 shares
CY2013Q4 dds Dilutive And Potentially Dilutive Securities
DilutiveAndPotentiallyDilutiveSecurities
0 shares
CY2014Q4 dds Income On And Equity In Losses Of Joint Ventures
IncomeOnAndEquityInLossesOfJointVentures
68000 USD
CY2013Q4 dds Income On And Equity In Losses Of Joint Ventures
IncomeOnAndEquityInLossesOfJointVentures
1000 USD
dds Income On And Equity In Losses Of Joint Ventures
IncomeOnAndEquityInLossesOfJointVentures
818000 USD
dds Income On And Equity In Losses Of Joint Ventures
IncomeOnAndEquityInLossesOfJointVentures
521000 USD
dds Increase Decrease In Accrued Income Taxes Including Deferred Tax Liabilities
IncreaseDecreaseInAccruedIncomeTaxesIncludingDeferredTaxLiabilities
-51851000 USD
dds Increase Decrease In Accrued Income Taxes Including Deferred Tax Liabilities
IncreaseDecreaseInAccruedIncomeTaxesIncludingDeferredTaxLiabilities
-39141000 USD
CY2014Q4 dds Line Of Credit Facility Borrowing Capacity As Percentage Of Inventory
LineOfCreditFacilityBorrowingCapacityAsPercentageOfInventory
0.90
CY2014Q4 dds Restricted Cashand Cash Equivalents Maximum Days Restricted
RestrictedCashandCashEquivalentsMaximumDaysRestricted
P180D
CY2013Q4 dds Service Charges And Other Income
ServiceChargesAndOtherIncome
38313000 USD
dds Service Charges And Other Income
ServiceChargesAndOtherIncome
115502000 USD
CY2014Q4 dds Service Charges And Other Income
ServiceChargesAndOtherIncome
39363000 USD
dds Service Charges And Other Income
ServiceChargesAndOtherIncome
114994000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-11-01
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000028917
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
DILLARDS INC

Files In Submission

Name View Source Status
0000028917-14-000211-index-headers.html Edgar Link pending
0000028917-14-000211-index.html Edgar Link pending
0000028917-14-000211.txt Edgar Link pending
0000028917-14-000211-xbrl.zip Edgar Link pending
dds-11012014x10q.htm Edgar Link pending
dds-11012014xexx311.htm Edgar Link pending
dds-11012014xexx312.htm Edgar Link pending
dds-11012014xexx321.htm Edgar Link pending
dds-11012014xexx322.htm Edgar Link pending
dds-20141101.xml Edgar Link completed
dds-20141101.xsd Edgar Link pending
dds-20141101_cal.xml Edgar Link unprocessable
dds-20141101_def.xml Edgar Link unprocessable
dds-20141101_lab.xml Edgar Link unprocessable
dds-20141101_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending