2013 Q3 Form 10-Q Financial Statement

#000002891714000153 Filed on September 04, 2014

View on sec.gov

Income Statement

Concept 2013 Q3 2013 Q2
Revenue $1.517B $1.589B
YoY Change -0.55% 0.21%
Cost Of Revenue $976.8M $937.8M
YoY Change -1.11% -2.0%
Gross Profit $503.0M $611.4M
YoY Change 0.58% 3.2%
Gross Profit Margin 33.16% 38.46%
Selling, General & Admin $403.8M $395.8M
YoY Change -0.88% -1.42%
% of Gross Profit 80.27% 64.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $64.70M $65.61M
YoY Change 0.0% 1.74%
% of Gross Profit 12.86% 10.73%
Operating Expenses $468.0M $460.9M
YoY Change -0.76% -0.99%
Operating Profit $35.03M $150.5M
YoY Change 22.81% 18.55%
Interest Expense -$16.20M -$16.30M
YoY Change -8.47% -6.86%
% of Operating Profit -46.25% -10.83%
Other Income/Expense, Net
YoY Change
Pretax Income $55.76M $180.2M
YoY Change 15.67% 22.5%
Income Tax $19.68M $63.42M
% Of Pretax Income 35.29% 35.19%
Net Earnings $36.49M $117.2M
YoY Change 17.63% 23.4%
Net Earnings / Revenue 2.41% 7.37%
Basic Earnings Per Share $0.79 $2.50
Diluted Earnings Per Share $0.79 $2.50
COMMON SHARES
Basic Shares Outstanding 46.33M shares 46.94M shares
Diluted Shares Outstanding 46.33M shares 46.94M shares

Balance Sheet

Concept 2013 Q3 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $113.7M $156.0M
YoY Change -30.03% -37.77%
Cash & Equivalents $113.7M $156.0M
Short-Term Investments
Other Short-Term Assets $50.07M $47.43M
YoY Change 12.45% 3.5%
Inventory $1.459B $1.544B
Prepaid Expenses
Receivables $26.20M $27.80M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.649B $1.775B
YoY Change 2.92% -2.82%
LONG-TERM ASSETS
Property, Plant & Equipment $2.199B $2.228B
YoY Change -7.93% -7.6%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $259.4M $257.8M
YoY Change -4.2% -7.19%
Total Long-Term Assets $2.458B $2.486B
YoY Change -7.55% -7.56%
TOTAL ASSETS
Total Short-Term Assets $1.649B $1.775B
Total Long-Term Assets $2.458B $2.486B
Total Assets $4.107B $4.261B
YoY Change -3.61% -5.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $713.1M $847.6M
YoY Change 2.02% 4.14%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $900.0K $1.300M
YoY Change -98.81% -98.3%
Total Short-Term Liabilities $797.5M $989.7M
YoY Change -8.92% -3.12%
LONG-TERM LIABILITIES
Long-Term Debt $614.8M $614.8M
YoY Change 0.0% 0.0%
Other Long-Term Liabilities $229.2M $226.2M
YoY Change -7.08% -7.88%
Total Long-Term Liabilities $843.9M $841.0M
YoY Change -2.03% -2.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $797.5M $989.7M
Total Long-Term Liabilities $843.9M $841.0M
Total Liabilities $1.641B $1.831B
YoY Change -5.5% -2.72%
SHAREHOLDERS EQUITY
Retained Earnings $3.249B $3.214B
YoY Change 0.62% 0.46%
Common Stock $934.5M $933.7M
YoY Change 11.43% 11.71%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.146B $2.146B
YoY Change 6.87% 14.55%
Treasury Stock Shares
Shareholders Equity $2.011B $1.975B
YoY Change
Total Liabilities & Shareholders Equity $4.107B $4.261B
YoY Change -3.61% -5.64%

Cashflow Statement

Concept 2013 Q3 2013 Q2
OPERATING ACTIVITIES
Net Income $36.49M $117.2M
YoY Change 17.63% 23.4%
Depreciation, Depletion And Amortization $64.70M $65.61M
YoY Change 0.0% 1.74%
Cash From Operating Activities -$5.200M $136.9M
YoY Change -109.58% 38.98%
INVESTING ACTIVITIES
Capital Expenditures -$33.60M $7.263M
YoY Change -14.29% -84.71%
Acquisitions
YoY Change
Other Investing Activities $800.0K $17.50M
YoY Change 700.0% 124.36%
Cash From Investing Activities -$32.80M $10.20M
YoY Change -16.33% -125.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $114.7M
YoY Change 359.74%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.200M -115.2M
YoY Change -95.93% 255.56%
NET CHANGE
Cash From Operating Activities -5.200M 136.9M
Cash From Investing Activities -32.80M 10.20M
Cash From Financing Activities -4.200M -115.2M
Net Change In Cash -42.20M 31.90M
YoY Change -52.15% 20.83%
FREE CASH FLOW
Cash From Operating Activities -$5.200M $136.9M
Capital Expenditures -$33.60M $7.263M
Free Cash Flow $28.40M $129.6M
YoY Change -69.63% 154.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2260675000 USD
CY2014Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
640336000 USD
CY2013Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
713103000 USD
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
658239000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2288603000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2379919000 USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.10
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-25785000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24074000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-23253000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
933264000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
936106000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
935208000 USD
CY2013Q3 us-gaap Assets
Assets
4107463000 USD
CY2014Q1 us-gaap Assets
Assets
4050739000 USD
CY2014Q3 us-gaap Assets
Assets
4070127000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1660156000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
1649325000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
1733935000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
16695000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
3300000 USD
CY2014Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
784000 USD
CY2014Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
813000 USD
CY2013Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
918000 USD
CY2013Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
7150000 USD
CY2014Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
6759000 USD
CY2014Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
6348000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
113735000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
235331000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
237134000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
124060000 USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
1237000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
1237000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
1237000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
146953000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
159191000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
36971000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
34860000 USD
us-gaap Cost Of Revenue
CostOfRevenue
1915493000 USD
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
976822000 USD
us-gaap Cost Of Revenue
CostOfRevenue
1914607000 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
976269000 USD
us-gaap Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
5400000 USD
CY2014Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-203000000 USD
CY2014Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-230248000 USD
CY2013Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-248002000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-1330000 USD
CY2014Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-665000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-1506000 USD
CY2013Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-753000 USD
CY2014Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
0 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
48000 USD
CY2013Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
24000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
0 USD
CY2014Q3 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
800000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
1400000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
3391000 USD
CY2014Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1911000 USD
CY2013Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1695000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
3822000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
5583000 USD
CY2014Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
3675000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
7350000 USD
CY2013Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
3531000 USD
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
1480000 USD
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
0 USD
CY2014Q3 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
0 USD
CY2013Q3 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
0 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
2198000 USD
CY2014Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1099000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
2118000 USD
CY2013Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1059000 USD
us-gaap Defined Benefit Plans Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear
1500000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
62058000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
124017000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
129360000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
64244000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
130343000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
124791000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5202000 USD
CY2013Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2317000 USD
CY2014Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2593000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4647000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
3.36
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
3.30
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.79
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.80
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
439000 USD
CY2014Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
33000000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4050739000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
12369000 USD
CY2014Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
50000 USD
CY2013Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
24000 USD
us-gaap Gross Profit
GrossProfit
1110305000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4107463000 USD
CY2014Q1 us-gaap Junior Subordinated Debenture Owed To Unconsolidated Subsidiary Trust Noncurrent
JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrustNoncurrent
200000000 USD
CY2013Q3 us-gaap Junior Subordinated Debenture Owed To Unconsolidated Subsidiary Trust Noncurrent
JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrustNoncurrent
200000000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
498215000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
503030000 USD
us-gaap Gross Profit
GrossProfit
1114381000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
225529000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
53089000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
55758000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
235979000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18890000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
79850000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19675000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
83095000 USD
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
54870000 USD
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
15117000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5280000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-11509000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2294000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
7478000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1324000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1049000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
83899000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
164703000 USD
CY2014Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-15203000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-31044000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-32556000 USD
CY2013Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-16246000 USD
CY2014Q3 us-gaap Junior Subordinated Debenture Owed To Unconsolidated Subsidiary Trust Noncurrent
JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrustNoncurrent
200000000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4070127000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
797533000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
745361000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
778311000 USD
CY2014Q3 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2014Q3 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
962700000.0 USD
CY2014Q3 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.0166
CY2014Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
1000000000.0 USD
CY2014Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
930000000 USD
us-gaap Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
0.0025
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
614785000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
614785000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
614785000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-10325000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-1803000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-119446000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-71549000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-64090000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-22599000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
133836000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
131720000 USD
us-gaap Net Income Loss
NetIncomeLoss
153701000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
36491000 USD
us-gaap Net Income Loss
NetIncomeLoss
146132000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
34449000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
11103000 USD
CY2013Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
5532000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
11675000 USD
CY2014Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
5860000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
46861000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
50067000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
50053000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
256383000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
259445000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
254615000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-821000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-411000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-5490000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-480000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
3395000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
297000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
254000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
509000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
231709000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
229155000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
228439000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
65922000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
114650000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2330000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5245000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1300000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
68818000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
40868000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
4728000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
18269000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2134200000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2198693000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2081577000 USD
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
30840000 USD
CY2013Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
26239000 USD
CY2014Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
19331000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1166000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
382000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
6527000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0 USD
CY2014Q3 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
1429220000 USD
CY2014Q1 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
1345321000 USD
CY2013Q3 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
1459284000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3248620000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3413240000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3554170000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3522314000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3099566000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3214446000 USD
CY2014Q3 us-gaap Revenues
Revenues
1512888000 USD
us-gaap Revenues
Revenues
3106177000 USD
us-gaap Revenues
Revenues
3101429000 USD
CY2013Q3 us-gaap Revenues
Revenues
1516796000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1479852000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1474484000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3028988000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3025798000 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
0 shares
us-gaap Stock Issued1
StockIssued1
769000 USD
us-gaap Stock Issued1
StockIssued1
898000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
2010838000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
1992197000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
2068924000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
2333414000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
2399336000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
2146498000 USD
CY2013Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46327000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46632000 shares
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
43217000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
43434000 shares
CY2014Q1 dds Accrued Income Taxes Including Deferred Tax Liabilities Current
AccruedIncomeTaxesIncludingDeferredTaxLiabilitiesCurrent
137191000 USD
CY2014Q3 dds Accrued Income Taxes Including Deferred Tax Liabilities Current
AccruedIncomeTaxesIncludingDeferredTaxLiabilitiesCurrent
86309000 USD
CY2013Q3 dds Accrued Income Taxes Including Deferred Tax Liabilities Current
AccruedIncomeTaxesIncludingDeferredTaxLiabilitiesCurrent
83512000 USD
CY2014Q3 dds Advertising Selling Administrative And General Expenses
AdvertisingSellingAdministrativeAndGeneralExpenses
400459000 USD
CY2013Q3 dds Advertising Selling Administrative And General Expenses
AdvertisingSellingAdministrativeAndGeneralExpenses
398218000 USD
dds Advertising Selling Administrative And General Expenses
AdvertisingSellingAdministrativeAndGeneralExpenses
794110000 USD
dds Advertising Selling Administrative And General Expenses
AdvertisingSellingAdministrativeAndGeneralExpenses
788414000 USD
CY2014Q3 dds Dilutive And Potentially Dilutive Securities
DilutiveAndPotentiallyDilutiveSecurities
0 shares
CY2013Q3 dds Dilutive And Potentially Dilutive Securities
DilutiveAndPotentiallyDilutiveSecurities
0 shares
dds Income On And Equity In Losses Of Joint Ventures
IncomeOnAndEquityInLossesOfJointVentures
817000 USD
dds Income On And Equity In Losses Of Joint Ventures
IncomeOnAndEquityInLossesOfJointVentures
453000 USD
CY2014Q3 dds Income On And Equity In Losses Of Joint Ventures
IncomeOnAndEquityInLossesOfJointVentures
250000 USD
CY2013Q3 dds Income On And Equity In Losses Of Joint Ventures
IncomeOnAndEquityInLossesOfJointVentures
408000 USD
dds Increase Decrease In Accrued Income Taxes Including Deferred Tax Liabilities
IncreaseDecreaseInAccruedIncomeTaxesIncludingDeferredTaxLiabilities
-78130000 USD
dds Increase Decrease In Accrued Income Taxes Including Deferred Tax Liabilities
IncreaseDecreaseInAccruedIncomeTaxesIncludingDeferredTaxLiabilities
-35775000 USD
CY2014Q3 dds Line Of Credit Facility Borrowing Capacity As Percentage Of Inventory
LineOfCreditFacilityBorrowingCapacityAsPercentageOfInventory
0.90
dds Service Charges And Other Income
ServiceChargesAndOtherIncome
75631000 USD
CY2013Q3 dds Service Charges And Other Income
ServiceChargesAndOtherIncome
36944000 USD
CY2014Q3 dds Service Charges And Other Income
ServiceChargesAndOtherIncome
38404000 USD
dds Service Charges And Other Income
ServiceChargesAndOtherIncome
77189000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-08-02
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000028917
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
DILLARDS INC

Files In Submission

Name View Source Status
0000028917-14-000153-index-headers.html Edgar Link pending
0000028917-14-000153-index.html Edgar Link pending
0000028917-14-000153.txt Edgar Link pending
0000028917-14-000153-xbrl.zip Edgar Link pending
dds-08022014x10q.htm Edgar Link pending
dds-08022014xexx311.htm Edgar Link pending
dds-08022014xexx312.htm Edgar Link pending
dds-08022014xexx321.htm Edgar Link pending
dds-08022014xexx322.htm Edgar Link pending
dds-20140802.xml Edgar Link completed
dds-20140802.xsd Edgar Link pending
dds-20140802_cal.xml Edgar Link unprocessable
dds-20140802_def.xml Edgar Link unprocessable
dds-20140802_lab.xml Edgar Link unprocessable
dds-20140802_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending