|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.00M
-33.5%
YoY
|
$19.55M
3.98%
YoY
|
$18.80M
-40.26%
YoY
|
$31.47M
-7.31%
YoY
|
$33.96M
183.9%
YoY
|
| Depreciation, Depletion And Amortization |
$113.9M
18.23%
YoY
|
$96.33M
5.52%
YoY
|
$91.29M
-7.09%
YoY
|
$98.25M
7.66%
YoY
|
$91.27M
-2.7%
YoY
|
| Cash From Operating Activities |
$259.2M
59.37%
YoY
|
$162.6M
42.07%
YoY
|
$114.5M
-9.1%
YoY
|
$125.9M
6.42%
YoY
|
$118.3M
-18.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$110.7M
-26.92%
YoY
|
$151.5M
229.55%
YoY
|
$45.96M
31.63%
YoY
|
$34.92M
-244.67%
YoY
|
-$24.14M
-60.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$174.6M
-32.37%
YoY
|
-$258.2M
218.56%
YoY
|
-$81.05M
137.08%
YoY
|
-$34.19M
-89.91%
YoY
|
-$338.9M
47.86%
YoY
|
| Cash From Investing Activities |
-$285.3M
-30.36%
YoY
|
-$409.6M
222.53%
YoY
|
-$127.0M
83.8%
YoY
|
-$69.10M
-80.97%
YoY
|
-$363.0M
25.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$63.62M
-11.4%
YoY
|
$71.81M
-16.96%
YoY
|
$86.47M
809.85%
YoY
|
$9.504M
-94.6%
YoY
|
$175.9M
8.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.92M
-87.38%
YoY
|
$252.9M
1370.72%
YoY
|
$17.19M
-128.8%
YoY
|
-$59.71M
-123.87%
YoY
|
$250.2M
73.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$259.2M
59.37%
YoY
|
$162.6M
42.07%
YoY
|
$114.5M
-9.1%
YoY
|
$125.9M
6.42%
YoY
|
$118.3M
-18.49%
YoY
|
| Cash From Investing Activities |
-$285.3M
-30.36%
YoY
|
-$409.6M
222.53%
YoY
|
-$127.0M
83.8%
YoY
|
-$69.10M
-80.97%
YoY
|
-$363.0M
25.11%
YoY
|
| Cash From Financing Activities |
$31.92M
-87.38%
YoY
|
$252.9M
1370.72%
YoY
|
$17.19M
-128.8%
YoY
|
-$59.71M
-123.87%
YoY
|
$250.2M
73.61%
YoY
|
| Net Change In Cash |
$5.827M
-0.65%
YoY
|
$5.865M
25.72%
YoY
|
$4.665M
-262.6%
YoY
|
-$2.869M
-152.41%
YoY
|
$5.474M
-722.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$259.2M
59.37%
YoY
|
$162.6M
42.07%
YoY
|
$114.5M
-9.1%
YoY
|
$125.9M
6.42%
YoY
|
$118.3M
-18.49%
YoY
|
| Capital Expenditures |
$110.7M
-26.92%
YoY
|
$151.5M
229.55%
YoY
|
$45.96M
31.63%
YoY
|
$34.92M
-244.67%
YoY
|
-$24.14M
-60.43%
YoY
|
| Free Cash Flow |
$148.5M
1230.08%
YoY
|
$11.17M
-83.7%
YoY
|
$68.52M
-24.73%
YoY
|
$91.02M
-36.12%
YoY
|
$142.5M
-30.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.365M
-56.35%
YoY
|
$4.404M
-17.37%
YoY
|
$1.213M
-75.06%
YoY
|
$4.071M
-11.71%
YoY
|
$3.127M
-30.17%
YoY
|
$5.330M
24.33%
YoY
|
$4.863M
-9.51%
YoY
|
$4.611M
-9.64%
YoY
|
$4.478M
15.09%
YoY
|
$4.287M
-73.47%
YoY
|
$5.374M
737.07%
YoY
|
$5.103M
-29.1%
YoY
|
$3.891M
-47.0%
YoY
|
$16.16M
134.55%
YoY
|
$642.0K
-91.95%
YoY
|
$7.197M
-12.24%
YoY
|
$7.341M
5.01%
YoY
|
$6.889M
195.67%
YoY
|
$7.977M
87.08%
YoY
|
| Depreciation, Depletion And Amortization |
$33.22M
23.97%
YoY
|
$29.62M
20.15%
YoY
|
$28.95M
21.65%
YoY
|
$28.53M
18.47%
YoY
|
$26.80M
12.59%
YoY
|
$24.65M
5.59%
YoY
|
$23.80M
7.18%
YoY
|
$24.09M
6.49%
YoY
|
$23.80M
3.12%
YoY
|
$23.35M
-5.49%
YoY
|
$22.20M
-11.38%
YoY
|
$22.62M
-7.08%
YoY
|
$23.08M
-4.46%
YoY
|
$24.70M
4.44%
YoY
|
$25.05M
10.04%
YoY
|
$24.34M
7.95%
YoY
|
$24.16M
8.34%
YoY
|
$23.65M
2.39%
YoY
|
$22.76M
-3.13%
YoY
|
| Cash From Operating Activities |
$27.34M
13.02%
YoY
|
$41.93M
70.78%
YoY
|
$155.0M
171.04%
YoY
|
$38.11M
-33.16%
YoY
|
$24.19M
1.24%
YoY
|
$24.55M
40.03%
YoY
|
$57.17M
51.25%
YoY
|
$57.02M
52.34%
YoY
|
$23.89M
10.48%
YoY
|
$17.53M
-20.87%
YoY
|
$37.80M
-4.13%
YoY
|
$37.43M
-7.0%
YoY
|
$21.63M
-10.31%
YoY
|
$22.16M
-7.23%
YoY
|
$39.43M
4.47%
YoY
|
$40.24M
31.01%
YoY
|
$24.11M
-7.3%
YoY
|
$23.88M
-34.74%
YoY
|
$37.74M
14.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.31M
-20.7%
YoY
|
$27.62M
-36.06%
YoY
|
$31.36M
-31.35%
YoY
|
$22.33M
-46.52%
YoY
|
$29.39M
40.96%
YoY
|
$43.19M
170.01%
YoY
|
$45.68M
413.24%
YoY
|
$41.75M
302.43%
YoY
|
$20.85M
94.87%
YoY
|
$16.00M
60.19%
YoY
|
$8.900M
-197.89%
YoY
|
$10.37M
-208.06%
YoY
|
$10.70M
-271.47%
YoY
|
$9.986M
-308.56%
YoY
|
-$9.092M
72.95%
YoY
|
-$9.600M
92.35%
YoY
|
-$6.240M
-31.43%
YoY
|
-$4.788M
-51.14%
YoY
|
-$5.257M
-59.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.13M
216.29%
YoY
|
-$110.0K
-99.9%
YoY
|
-$34.28M
-56.77%
YoY
|
-$124.4M
108.54%
YoY
|
-$15.85M
291.12%
YoY
|
-$115.2M
84.77%
YoY
|
-$79.29M
321.73%
YoY
|
-$59.63M
350682.35%
YoY
|
-$4.052M
-3367.74%
YoY
|
-$62.35M
-147.89%
YoY
|
-$18.80M
-43.36%
YoY
|
-$17.00K
-99.98%
YoY
|
$124.0K
-100.56%
YoY
|
$130.2M
-156.41%
YoY
|
-$33.19M
80.47%
YoY
|
-$109.0M
307.95%
YoY
|
-$22.22M
-64.73%
YoY
|
-$230.8M
132.9%
YoY
|
-$18.39M
-35.91%
YoY
|
| Cash From Investing Activities |
-$73.43M
62.32%
YoY
|
-$27.73M
-82.5%
YoY
|
-$65.63M
-47.48%
YoY
|
-$146.7M
44.69%
YoY
|
-$45.24M
81.66%
YoY
|
-$158.4M
102.17%
YoY
|
-$125.0M
351.13%
YoY
|
-$101.4M
875.66%
YoY
|
-$24.90M
135.47%
YoY
|
-$78.35M
-165.18%
YoY
|
-$27.70M
-34.49%
YoY
|
-$10.39M
-91.24%
YoY
|
-$10.58M
-62.84%
YoY
|
$120.2M
-151.03%
YoY
|
-$42.29M
78.79%
YoY
|
-$118.6M
274.0%
YoY
|
-$28.46M
-60.52%
YoY
|
-$235.6M
116.34%
YoY
|
-$23.65M
-43.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.167M
-94.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.27M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$52.41M
451.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.504M
-76.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.15M
134.19%
YoY
|
$5.217M
-95.74%
YoY
|
-$89.18M
-211.81%
YoY
|
$105.1M
578.27%
YoY
|
$10.74M
-69.48%
YoY
|
$122.4M
148.34%
YoY
|
$79.76M
5217.13%
YoY
|
$15.50M
-160.26%
YoY
|
$35.18M
-548.09%
YoY
|
$49.30M
-133.64%
YoY
|
$1.500M
-76.21%
YoY
|
-$25.72M
-132.55%
YoY
|
-$7.850M
-608.42%
YoY
|
-$146.6M
-170.44%
YoY
|
$6.306M
-225.57%
YoY
|
$79.03M
3068.85%
YoY
|
$1.544M
-96.53%
YoY
|
$208.1M
184.68%
YoY
|
-$5.022M
-155.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.34M
13.02%
YoY
|
$41.93M
70.78%
YoY
|
$155.0M
171.04%
YoY
|
$38.11M
-33.16%
YoY
|
$24.19M
1.24%
YoY
|
$24.55M
40.03%
YoY
|
$57.17M
51.25%
YoY
|
$57.02M
52.34%
YoY
|
$23.89M
10.48%
YoY
|
$17.53M
-20.87%
YoY
|
$37.80M
-4.13%
YoY
|
$37.43M
-7.0%
YoY
|
$21.63M
-10.31%
YoY
|
$22.16M
-7.23%
YoY
|
$39.43M
4.47%
YoY
|
$40.24M
31.01%
YoY
|
$24.11M
-7.3%
YoY
|
$23.88M
-34.74%
YoY
|
$37.74M
14.37%
YoY
|
| Cash From Investing Activities |
-$73.43M
62.32%
YoY
|
-$27.73M
-82.5%
YoY
|
-$65.63M
-47.48%
YoY
|
-$146.7M
44.69%
YoY
|
-$45.24M
81.66%
YoY
|
-$158.4M
102.17%
YoY
|
-$125.0M
351.13%
YoY
|
-$101.4M
875.66%
YoY
|
-$24.90M
135.47%
YoY
|
-$78.35M
-165.18%
YoY
|
-$27.70M
-34.49%
YoY
|
-$10.39M
-91.24%
YoY
|
-$10.58M
-62.84%
YoY
|
$120.2M
-151.03%
YoY
|
-$42.29M
78.79%
YoY
|
-$118.6M
274.0%
YoY
|
-$28.46M
-60.52%
YoY
|
-$235.6M
116.34%
YoY
|
-$23.65M
-43.29%
YoY
|
| Cash From Financing Activities |
$25.15M
134.19%
YoY
|
$5.217M
-95.74%
YoY
|
-$89.18M
-211.81%
YoY
|
$105.1M
578.27%
YoY
|
$10.74M
-69.48%
YoY
|
$122.4M
148.34%
YoY
|
$79.76M
5217.13%
YoY
|
$15.50M
-160.26%
YoY
|
$35.18M
-548.09%
YoY
|
$49.30M
-133.64%
YoY
|
$1.500M
-76.21%
YoY
|
-$25.72M
-132.55%
YoY
|
-$7.850M
-608.42%
YoY
|
-$146.6M
-170.44%
YoY
|
$6.306M
-225.57%
YoY
|
$79.03M
3068.85%
YoY
|
$1.544M
-96.53%
YoY
|
$208.1M
184.68%
YoY
|
-$5.022M
-155.19%
YoY
|
| Net Change In Cash |
-$20.95M
103.13%
YoY
|
$19.42M
-270.32%
YoY
|
$158.0K
-98.68%
YoY
|
-$3.438M
-88.09%
YoY
|
-$10.32M
-130.19%
YoY
|
-$11.40M
-0.93%
YoY
|
$11.97M
3.17%
YoY
|
-$28.86M
-2298.25%
YoY
|
$34.16M
967.93%
YoY
|
-$11.51M
172.75%
YoY
|
$11.60M
236.23%
YoY
|
$1.313M
85.98%
YoY
|
$3.199M
-214.05%
YoY
|
-$4.220M
17.06%
YoY
|
$3.450M
-61.96%
YoY
|
$706.0K
-53.21%
YoY
|
-$2.805M
83.33%
YoY
|
-$3.605M
-550.62%
YoY
|
$9.070M
2167.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.34M
13.02%
YoY
|
$41.93M
70.78%
YoY
|
$155.0M
171.04%
YoY
|
$38.11M
-33.16%
YoY
|
$24.19M
1.24%
YoY
|
$24.55M
40.03%
YoY
|
$57.17M
51.25%
YoY
|
$57.02M
52.34%
YoY
|
$23.89M
10.48%
YoY
|
$17.53M
-20.87%
YoY
|
$37.80M
-4.13%
YoY
|
$37.43M
-7.0%
YoY
|
$21.63M
-10.31%
YoY
|
$22.16M
-7.23%
YoY
|
$39.43M
4.47%
YoY
|
$40.24M
31.01%
YoY
|
$24.11M
-7.3%
YoY
|
$23.88M
-34.74%
YoY
|
$37.74M
14.37%
YoY
|
| Capital Expenditures |
$23.31M
-20.7%
YoY
|
$27.62M
-36.06%
YoY
|
$31.36M
-31.35%
YoY
|
$22.33M
-46.52%
YoY
|
$29.39M
40.96%
YoY
|
$43.19M
170.01%
YoY
|
$45.68M
413.24%
YoY
|
$41.75M
302.43%
YoY
|
$20.85M
94.87%
YoY
|
$16.00M
60.19%
YoY
|
$8.900M
-197.89%
YoY
|
$10.37M
-208.06%
YoY
|
$10.70M
-271.47%
YoY
|
$9.986M
-308.56%
YoY
|
-$9.092M
72.95%
YoY
|
-$9.600M
92.35%
YoY
|
-$6.240M
-31.43%
YoY
|
-$4.788M
-51.14%
YoY
|
-$5.257M
-59.87%
YoY
|
| Free Cash Flow |
$4.027M
-177.38%
YoY
|
$14.32M
-176.8%
YoY
|
$123.6M
975.23%
YoY
|
$15.78M
3.37%
YoY
|
-$5.204M
-271.18%
YoY
|
-$18.64M
-1312.75%
YoY
|
$11.50M
-60.22%
YoY
|
$15.27M
-43.56%
YoY
|
$3.040M
-72.17%
YoY
|
$1.537M
-87.37%
YoY
|
$28.90M
-40.44%
YoY
|
$27.05M
-45.72%
YoY
|
$10.93M
-64.01%
YoY
|
$12.17M
-57.55%
YoY
|
$48.52M
12.84%
YoY
|
$49.84M
39.58%
YoY
|
$30.35M
-13.56%
YoY
|
$28.67M
-38.2%
YoY
|
$43.00M
-6.73%
YoY
|
Loading...