|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||
| Depreciation and amortization | |||||
| Straight line rent | |||||
| Income from unconsolidated real estate venture | |||||
| Amortization of above- / below-market leases | |||||
| Amortization of unearned revenue | |||||
| Amortization of loan premium / discount | |||||
| Amortization of deferred financing costs | |||||
| Amortization of lease inducements | |||||
| Amortization of real estate loan origination fees | |||||
| Amortization of treasury lock settlement | |||||
| Gain on the sale of real estate | |||||
| Impairment loss | |||||
| Distributions from investment in unconsolidated real estate venture | |||||
| Non-cash compensation | |||||
| Provision for credit losses | |||||
| Provision for (recovery of) credit losses | |||||
| Net change in: | |||||
| Tenant accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Real estate loan interest receivable | |||||
| Deferred revenue associated with operating leases | |||||
| Principal payments on operating lease obligations | |||||
| Accounts payable, accrued expenses and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Real estate acquisitions and deposits | |||||
| Additions to operating properties | |||||
| Additions to development properties | |||||
| Proceeds from sale of operating properties, net | |||||
| Distributions from investment in unconsolidated real estate venture | |||||
| Investment in unconsolidated real estate venture | |||||
| Repayments of real estate loan receivable | |||||
| Investment in real estate loan receivable, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Payment of deferred financing costs | |||||
| Issuance of common shares | |||||
| Credit facility draws | |||||
| Credit facility repayments | |||||
| Term loan draws | |||||
| Term loan repayments | |||||
| Issuance of notes payable | |||||
| Treasury lock settlement | |||||
| Repayments of mortgage notes payable | |||||
| Dividends and distributions paid | |||||
| Payment of offering costs | |||||
| Net cash provided by financing activities | |||||
| Net increase in Cash and cash equivalents and Restricted cash | |||||
| Cash and cash equivalents and Restricted cash, beginning of year | |||||
| Cash and cash equivalents and Restricted cash, end of year | |||||
| Supplemental disclosure of cash flow information is as follows (amounts in thousands): | |||||
| Cash paid for interest, net of capitalized interest | |||||
| Capitalized interest | |||||
| Non-cash investing and financing activities: | |||||
| Additions to properties accrued, not paid | |||||
| Operating Properties | |||||
| Development Properties | |||||
| Deferred financing accrued, not paid | |||||
| Offering costs accrued, not paid | |||||
| Unrealized loss on treasury locks and interest rate swaps, net | |||||
| Deferred asset acquisition costs accrued, not paid | |||||
| Properties acquired for common units | |||||
| Contingent consideration accrued, not received | |||||
| Recognition of operating lease right-of-use assets | |||||
| Right-of-use asset and liability adjustment due to remeasurement | |||||
| Recognition of liabilities related to operating lease right-of-use assets | |||||
| Derecognition of operating lease right-of-use assets | |||||
| Exchange of Common Units for Shares of Common Stock | |||||
| Non-controlling interest in Operating Partnership | |||||
| Common stock | |||||
| Additional paid-in capital | |||||
Loading...