2016 Q1 Form 10-Q Financial Statement
#000156459016018573 Filed on May 09, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
Revenue | $23.97M | $10.09M |
YoY Change | 137.55% | 804.21% |
Cost Of Revenue | $6.700M | $2.690M |
YoY Change | 149.07% | |
Gross Profit | $17.27M | $7.400M |
YoY Change | 133.38% | 560.71% |
Gross Profit Margin | 72.05% | 73.33% |
Selling, General & Admin | $3.040M | $1.650M |
YoY Change | 84.24% | 39.83% |
% of Gross Profit | 17.6% | 22.3% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $10.90M | $4.900M |
YoY Change | 122.45% | |
% of Gross Profit | 63.12% | 66.22% |
Operating Expenses | $20.93M | $12.27M |
YoY Change | 70.6% | 944.26% |
Operating Profit | $3.038M | -$2.179M |
YoY Change | -239.42% | 3593.22% |
Interest Expense | -$1.929M | -$700.0K |
YoY Change | 175.57% | -109.36% |
% of Operating Profit | -63.5% | |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $1.110M | -$8.000M |
YoY Change | -113.88% | -207.82% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $790.0K | -$2.885M |
YoY Change | -127.38% | -144.25% |
Net Earnings / Revenue | 3.3% | -28.59% |
Basic Earnings Per Share | $0.03 | -$0.22 |
Diluted Earnings Per Share | $0.03 | -$0.22 |
COMMON SHARES | ||
Basic Shares Outstanding | 24.14M | 13.14M |
Diluted Shares Outstanding | 25.74M | 13.14M |
Balance Sheet
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $4.400M | $11.90M |
YoY Change | -63.03% | |
Cash & Equivalents | $4.380M | $11.92M |
Short-Term Investments | ||
Other Short-Term Assets | $2.700M | $1.100M |
YoY Change | 145.45% | |
Inventory | ||
Prepaid Expenses | ||
Receivables | $3.800M | $3.200M |
Other Receivables | $6.700M | $5.400M |
Total Short-Term Assets | $17.60M | $21.60M |
YoY Change | -18.52% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $797.9M | $627.6M |
YoY Change | 27.14% | |
Goodwill | ||
YoY Change | ||
Intangibles | $105.9M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.000M | $4.900M |
YoY Change | -18.37% | |
Total Long-Term Assets | $917.1M | $758.5M |
YoY Change | 20.9% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $17.60M | $21.60M |
Total Long-Term Assets | $917.1M | $758.5M |
Total Assets | $934.7M | $780.1M |
YoY Change | 19.81% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $10.20M | $6.000M |
YoY Change | 70.0% | |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $10.20M | $6.000M |
YoY Change | 70.0% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $267.4M | $100.9M |
YoY Change | 165.01% | |
Other Long-Term Liabilities | $44.10M | $35.80M |
YoY Change | 23.18% | |
Total Long-Term Liabilities | $311.5M | $136.7M |
YoY Change | 127.87% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $10.20M | $6.000M |
Total Long-Term Liabilities | $311.5M | $136.7M |
Total Liabilities | $321.7M | $142.7M |
YoY Change | 125.43% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$1.019M | -$2.885M |
YoY Change | -64.68% | |
Common Stock | $392.4M | $391.0M |
YoY Change | 0.36% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $373.0M | $388.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $934.7M | $780.1M |
YoY Change | 19.81% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $790.0K | -$2.885M |
YoY Change | -127.38% | -144.25% |
Depreciation, Depletion And Amortization | $10.90M | $4.900M |
YoY Change | 122.45% | |
Cash From Operating Activities | $9.900M | -$1.400M |
YoY Change | -807.14% | -95.05% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$100.0K | $20.30M |
YoY Change | -100.49% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$34.10M | -$13.90M |
YoY Change | 145.32% | |
Cash From Investing Activities | -$34.20M | -$14.00M |
YoY Change | 144.29% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $193.5M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 20.50M | -4.200M |
YoY Change | -588.1% | -115.5% |
NET CHANGE | ||
Cash From Operating Activities | 9.900M | -1.400M |
Cash From Investing Activities | -34.20M | -14.00M |
Cash From Financing Activities | 20.50M | -4.200M |
Net Change In Cash | -3.800M | -19.60M |
YoY Change | -80.61% | 1533.33% |
FREE CASH FLOW | ||
Cash From Operating Activities | $9.900M | -$1.400M |
Capital Expenditures | -$100.0K | $20.30M |
Free Cash Flow | $10.00M | -$21.70M |
YoY Change | -146.08% | -23.32% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1736000 | |
CY2015Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
772007000 | |
CY2016Q1 | dea |
Rent Receivable
RentReceivable
|
6629000 | |
CY2016Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
3832000 | |
CY2016Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2511000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
116585000 | |
CY2016Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
184417000 | |
CY2016Q1 | dea |
Mortgage Notes Payable
MortgageNotesPayable
|
83020000 | |
CY2016Q1 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
44081000 | |
CY2016Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
10211000 | |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
321729000 | |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
241000 | |
CY2016Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
392180000 | |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1019000 | |
CY2016Q1 | us-gaap |
Cumulative Dividends
CumulativeDividends
|
18368000 | |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
373034000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
377263000 | |
CY2016Q1 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
239911000 | |
CY2015Q4 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
242631000 | |
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
612945000 | |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
934674000 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24168379 | |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24168379 | |
CY2015Q4 | dea |
Rent Receivable
RentReceivable
|
6347000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
2920000 | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
1509000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
912006000 | |
CY2015Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
154417000 | |
CY2015Q4 | dea |
Mortgage Notes Payable
MortgageNotesPayable
|
83744000 | |
CY2015Q4 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
44605000 | |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
9346000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
292112000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
241000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
391767000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1694000 | |
CY2015Q4 | us-gaap |
Cumulative Dividends
CumulativeDividends
|
13051000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
619894000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
912006000 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24168379 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24168379 | |
CY2015Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
9304000 | |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
20933000 | |
CY2016Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
21736000 | |
CY2016Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
2155000 | |
CY2015Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
776000 | |
CY2016Q1 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
80000 | |
CY2015Q1 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
11000 | |
CY2016Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
23971000 | |
CY2015Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
10091000 | |
CY2016Q1 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
4333000 | |
CY2015Q1 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
1730000 | |
CY2016Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
2368000 | |
CY2015Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
959000 | |
CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10863000 | |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4900000 | |
CY2016Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
333000 | |
CY2015Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1440000 | |
CY2015Q1 | dea |
Formation Expenses
FormationExpenses
|
1594000 | |
CY2015Q1 | dea |
Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
|
1572000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3038000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2179000 | |
CY2016Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1929000 | |
CY2015Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-700000 | |
CY2015Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-5122000 | |
CY2016Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
434000 | |
CY2015Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-5116000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
675000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.22 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13144277 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25744824 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13144277 | |
CY2016Q1 | us-gaap |
Straight Line Rent
StraightLineRent
|
12000 | |
CY2015Q1 | us-gaap |
Straight Line Rent
StraightLineRent
|
36000 | |
CY2016Q1 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-1698000 | |
CY2015Q1 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-676000 | |
CY2016Q1 | dea |
Amortization Of Unearned Revenue
AmortizationOfUnearnedRevenue
|
23000 | |
CY2016Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-21000 | |
CY2015Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-12000 | |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
216000 | |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
116000 | |
CY2015Q1 | dea |
Contributions To Investment In Unconsolidated Ventures
ContributionsToInvestmentInUnconsolidatedVentures
|
257000 | |
CY2016Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-699000 | |
CY2015Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-55000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
|
253000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
|
3858000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
912000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
640000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
964000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
417000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
871000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2333000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
9875000 | |
CY2015Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
30917000 | |
CY2016Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
703000 | |
CY2015Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
334000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1371000 | |
CY2016Q1 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
34350000 | |
CY2015Q1 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
20167000 | |
CY2015Q1 | dea |
Cash Assumed In Formation
CashAssumedInFormation
|
6187000 | |
CY2016Q1 | dea |
Payments To Acquire Real Estate And Intangible Assets
PaymentsToAcquireRealEstateAndIntangibleAssets
|
76000 | |
CY2015Q1 | dea |
Payments To Acquire Real Estate And Intangible Assets
PaymentsToAcquireRealEstateAndIntangibleAssets
|
26000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-215000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-53000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-34211000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-13953000 | |
CY2015Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
3379000 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
193545000 | |
CY2015Q1 | us-gaap |
Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
|
1000 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
75638000 | |
CY2016Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
30000000 | |
CY2015Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
293381000 | |
CY2016Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
8757000 | |
CY2015Q1 | dea |
Proceeds From Payments For Distributions
ProceedsFromPaymentsForDistributions
|
-5441000 | |
CY2015Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1755000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
20540000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-4191000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3796000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-19515000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31437000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11922000 | |
CY2016Q1 | us-gaap |
Interest Paid
InterestPaid
|
1423000 | |
CY2015Q1 | us-gaap |
Interest Paid
InterestPaid
|
569000 | |
CY2016Q1 | us-gaap |
Contribution Of Property
ContributionOfProperty
|
25000 | |
CY2015Q1 | us-gaap |
Contribution Of Property
ContributionOfProperty
|
7000 | |
CY2015Q1 | dea |
Deferred Offering Costs Accrued But Not Paid
DeferredOfferingCostsAccruedButNotPaid
|
207000 | |
CY2015Q1 | dea |
Deferred Financing Costs Accrued But Not Paid
DeferredFinancingCostsAccruedButNotPaid
|
18000 | |
CY2015Q1 | dea |
Capital Contribution
CapitalContribution
|
260687000 | |
CY2015Q1 | us-gaap |
Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
|
13800000 | |
CY2015Q1 | us-gaap |
Partners Capital Account Private Placement Of Units
PartnersCapitalAccountPrivatePlacementOfUnits
|
75638000 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
207000000 | |
CY2015Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
293381000 | |
CY2016Q1 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.609 | |
CY2016Q1 | us-gaap |
Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
|
0.391 | |
CY2016Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
24342000 | |
CY2015Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
23773000 | |
CY2016Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
1214000 | |
CY2015Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
1293000 | |
CY2016Q1 | us-gaap |
Land
Land
|
100961000 | |
CY2016Q1 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
681234000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
37739000 | |
CY2016Q1 | dea |
Real Estate Investment Property Accumulated Amortization
RealEstateInvestmentPropertyAccumulatedAmortization
|
22054000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
23950000 | |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
115198000 | |
CY2016Q1 | dea |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities Below Market Leases
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilitiesBelowMarketLeases
|
52226000 | |
CY2016Q1 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
8145000 | |
CY2016Q1 | dea |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilities
|
44081000 | |
CY2016Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
267437000 | |
CY2015Q4 | us-gaap |
Shares Outstanding
SharesOutstanding
|
24168379 | |
CY2016Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
699000 | |
CY2016Q1 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
8757000 | |
CY2016Q1 | us-gaap |
Shares Outstanding
SharesOutstanding
|
24168379 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
297184000 | |
CY2014Q4 | us-gaap |
Shares Outstanding
SharesOutstanding
|
1000 | |
CY2015Q1 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
5441000 | |
CY2015Q1 | us-gaap |
Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
|
3308000 | |
CY2015Q1 | us-gaap |
Partners Capital Account Public Sale Of Units
PartnersCapitalAccountPublicSaleOfUnits
|
191583000 | |
CY2015Q1 | us-gaap |
Partners Capital Account Units Sold In Private Placement
PartnersCapitalAccountUnitsSoldInPrivatePlacement
|
7033712 | |
CY2015Q1 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
86397000 | |
CY2015Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
55000 | |
CY2015Q1 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
26667 | |
CY2015Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
8600000 | |
CY2016Q1 | dea |
Percent Of Consolidated Properties Occupied
PercentOfConsolidatedPropertiesOccupied
|
1.00 | |
CY2016Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
20000000 | |
CY2015Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1000 | |
CY2015Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
1000 | |
CY2015Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
637414000 | |
CY2015Q1 | us-gaap |
Shares Outstanding
SharesOutstanding
|
24168379 | |
CY2016Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
6100000 | |
CY2016Q1 | dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
26000 | |
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
649000 | |
CY2015Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2885000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
473328000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
48184000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
63122000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
60597000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
54759000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
49022000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
197644000 | |
CY2016Q1 | dea |
Number Of Tenants Occupied Leased Property
NumberOfTenantsOccupiedLeasedProperty
|
19 | |
CY2016Q1 | us-gaap |
Straight Line Rent Adjustments
StraightLineRentAdjustments
|
100000 | |
CY2015Q1 | us-gaap |
Straight Line Rent Adjustments
StraightLineRentAdjustments
|
100000 |