2017 Q1 Form 10-Q Financial Statement
#000156459017009827 Filed on May 09, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
Revenue | $29.89M | $23.97M |
YoY Change | 24.68% | 137.55% |
Cost Of Revenue | $9.080M | $6.700M |
YoY Change | 35.52% | 149.07% |
Gross Profit | $20.80M | $17.27M |
YoY Change | 20.44% | 133.38% |
Gross Profit Margin | 69.6% | 72.05% |
Selling, General & Admin | $3.440M | $3.040M |
YoY Change | 13.16% | 84.24% |
% of Gross Profit | 16.54% | 17.6% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $12.90M | $10.90M |
YoY Change | 18.35% | 122.45% |
% of Gross Profit | 62.02% | 63.12% |
Operating Expenses | $16.32M | $20.93M |
YoY Change | -22.04% | 70.6% |
Operating Profit | $3.958M | $3.038M |
YoY Change | 30.28% | -239.42% |
Interest Expense | -$2.417M | -$1.929M |
YoY Change | 25.3% | 175.57% |
% of Operating Profit | -61.07% | -63.5% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $1.540M | $1.110M |
YoY Change | 38.74% | -113.88% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $1.237M | $790.0K |
YoY Change | 56.58% | -127.38% |
Net Earnings / Revenue | 4.14% | 3.3% |
Basic Earnings Per Share | $0.03 | $0.03 |
Diluted Earnings Per Share | $0.03 | $0.03 |
COMMON SHARES | ||
Basic Shares Outstanding | 36.89M | 24.14M |
Diluted Shares Outstanding | 39.14M | 25.74M |
Balance Sheet
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.200M | $4.400M |
YoY Change | 18.18% | -63.03% |
Cash & Equivalents | $7.246M | $4.380M |
Short-Term Investments | ||
Other Short-Term Assets | $3.300M | $2.700M |
YoY Change | 22.22% | 145.45% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $5.700M | $3.800M |
Other Receivables | $8.000M | $6.700M |
Total Short-Term Assets | $22.20M | $17.60M |
YoY Change | 26.14% | -18.52% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $928.9M | $797.9M |
YoY Change | 16.42% | 27.14% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.700M | $4.000M |
YoY Change | -7.5% | -18.37% |
Total Long-Term Assets | $1.056B | $917.1M |
YoY Change | 15.19% | 20.9% |
TOTAL ASSETS | ||
Total Short-Term Assets | $22.20M | $17.60M |
Total Long-Term Assets | $1.056B | $917.1M |
Total Assets | $1.079B | $934.7M |
YoY Change | 15.39% | 19.81% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $12.60M | $10.20M |
YoY Change | 23.53% | 70.0% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $12.60M | $10.20M |
YoY Change | 23.53% | 70.0% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $337.3M | $267.4M |
YoY Change | 26.14% | 165.01% |
Other Long-Term Liabilities | $40.60M | $44.10M |
YoY Change | -7.94% | 23.18% |
Total Long-Term Liabilities | $377.9M | $311.5M |
YoY Change | 21.32% | 127.87% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $12.60M | $10.20M |
Total Long-Term Liabilities | $377.9M | $311.5M |
Total Liabilities | $390.6M | $321.7M |
YoY Change | 21.4% | 125.43% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.805M | -$1.019M |
YoY Change | -375.27% | -64.68% |
Common Stock | $599.6M | $392.4M |
YoY Change | 52.8% | 0.36% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $553.9M | $373.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.079B | $934.7M |
YoY Change | 15.4% | 19.81% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.237M | $790.0K |
YoY Change | 56.58% | -127.38% |
Depreciation, Depletion And Amortization | $12.90M | $10.90M |
YoY Change | 18.35% | 122.45% |
Cash From Operating Activities | $10.70M | $9.900M |
YoY Change | 8.08% | -807.14% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$200.0K | -$100.0K |
YoY Change | 100.0% | -100.49% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$44.00M | -$34.10M |
YoY Change | 29.03% | 145.32% |
Cash From Investing Activities | -$44.20M | -$34.20M |
YoY Change | 29.24% | 144.29% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 34.20M | 20.50M |
YoY Change | 66.83% | -588.1% |
NET CHANGE | ||
Cash From Operating Activities | 10.70M | 9.900M |
Cash From Investing Activities | -44.20M | -34.20M |
Cash From Financing Activities | 34.20M | 20.50M |
Net Change In Cash | 755.0K | -3.800M |
YoY Change | -119.87% | -80.61% |
FREE CASH FLOW | ||
Cash From Operating Activities | $10.70M | $9.900M |
Capital Expenditures | -$200.0K | -$100.0K |
Free Cash Flow | $10.90M | $10.00M |
YoY Change | 9.0% | -146.08% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
3327000 | |
CY2017Q1 | us-gaap |
Deposit Assets
DepositAssets
|
8750000 | |
CY2017Q1 | dea |
Mortgage Notes Payable
MortgageNotesPayable
|
80054000 | |
CY2017Q1 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
40629000 | |
CY2017Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
12622000 | |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
390569000 | |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2805000 | |
CY2017Q1 | us-gaap |
Cumulative Dividends
CumulativeDividends
|
51671000 | |
CY2017Q1 | us-gaap |
Loans Payable
LoansPayable
|
99097000 | |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
370000 | |
CY2017Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
599233000 | |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3134000 | |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
553871000 | |
CY2017Q1 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
134131000 | |
CY2017Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
688002000 | |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1078571000 | |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36991430 | |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36991430 | |
CY2017Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
26020000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
348597000 | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Cumulative Dividends
CumulativeDividends
|
42794000 | |
CY2017Q1 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
3893000 | |
CY2017Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
158167000 | |
CY2016Q4 | dea |
Mortgage Notes Payable
MortgageNotesPayable
|
80806000 | |
CY2016Q4 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
41840000 | |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
13784000 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
1078571000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1721000 | |
CY2016Q4 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
3785000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
596971000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3038000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
369000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
1422000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
1045463000 | |
CY2016Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
212167000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2016Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
2368000 | |
CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10863000 | |
CY2016Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
333000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3038000 | |
CY2016Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1929000 | |
CY2016Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
434000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
675000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24141712 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25744824 | |
CY2017Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
3628000 | |
CY2017Q1 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
6349000 | |
CY2017Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
2735000 | |
CY2017Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13060000 | |
CY2017Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
532000 | |
CY2017Q1 | dea |
Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
|
3444000 | |
CY2016Q1 | dea |
Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
|
3036000 | |
CY2017Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
26120000 | |
CY2016Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
20933000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3767000 | |
CY2017Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-2417000 | |
CY2017Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
266000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1084000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36891595 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39143887 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
108000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
108000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1458000 | |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1109000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
12000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1180000 | |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
675000 | |
CY2017Q1 | us-gaap |
Straight Line Rent
StraightLineRent
|
143000 | |
CY2016Q1 | us-gaap |
Straight Line Rent
StraightLineRent
|
12000 | |
CY2017Q1 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-2112000 | |
CY2016Q1 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-1698000 | |
CY2017Q1 | dea |
Amortization Of Unearned Revenue
AmortizationOfUnearnedRevenue
|
27000 | |
CY2016Q1 | dea |
Amortization Of Unearned Revenue
AmortizationOfUnearnedRevenue
|
23000 | |
CY2017Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-21000 | |
CY2016Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-21000 | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
251000 | |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
216000 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
727000 | |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
699000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
|
-775000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
|
253000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-83000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
912000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1905000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
964000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1313000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
871000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
10725000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
9875000 | |
CY2017Q1 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
43968000 | |
CY2016Q1 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
34350000 | |
CY2017Q1 | dea |
Capital Additions Made To Property Operating Properties After Acquisition
CapitalAdditionsMadeToPropertyOperatingPropertiesAfterAcquisition
|
124000 | |
CY2016Q1 | dea |
Capital Additions Made To Property Operating Properties After Acquisition
CapitalAdditionsMadeToPropertyOperatingPropertiesAfterAcquisition
|
76000 | |
CY2017Q1 | dea |
Capital Additions Made To Property Development Properties After Acquisition
CapitalAdditionsMadeToPropertyDevelopmentPropertiesAfterAcquisition
|
79000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
359000 | |
CY2017Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
65750000 | |
CY2016Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
34000000 | |
CY2017Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
119750000 | |
CY2016Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
4000000 | |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
100000000 | |
CY2017Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
732000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-215000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-44530000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-34211000 | |
CY2017Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
18000 | |
CY2016Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
703000 | |
CY2017Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
11049000 | |
CY2016Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
8757000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
34201000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
20540000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
396000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3796000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8176000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4380000 | |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
2243000 | |
CY2016Q1 | us-gaap |
Interest Paid
InterestPaid
|
1423000 | |
CY2017Q1 | us-gaap |
Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
|
108000 | |
CY2017Q1 | dea |
Exchange Of Non Controlling Interest In Operating Partnership
ExchangeOfNonControllingInterestInOperatingPartnership
|
1727000 | |
CY2017Q1 | us-gaap |
Stock Issued1
StockIssued1
|
1000 | |
CY2017Q1 | dea |
Additional Paid In Capital Under Exchange Of Operating Partnership Units For Common Stock
AdditionalPaidInCapitalUnderExchangeOfOperatingPartnershipUnitsForCommonStock
|
1726000 | |
CY2017Q1 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.805 | |
CY2016Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
24342000 | |
CY2016Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
1214000 | |
CY2017Q1 | us-gaap |
Land
Land
|
114535000 | |
CY2017Q1 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
815396000 | |
CY2017Q1 | us-gaap |
Tenant Improvements
TenantImprovements
|
40863000 | |
CY2017Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
4747000 | |
CY2017Q1 | dea |
Real Estate Investment Property Accumulated Amortization
RealEstateInvestmentPropertyAccumulatedAmortization
|
46686000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
49569000 | |
CY2017Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
111195000 | |
CY2017Q1 | dea |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities Below Market Leases
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilitiesBelowMarketLeases
|
57753000 | |
CY2017Q1 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
17124000 | |
CY2017Q1 | dea |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilities
|
40629000 | |
CY2017Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
337318000 | |
CY2017Q1 | us-gaap |
Gain Loss On Interest Rate Cash Flow Hedge Ineffectiveness
GainLossOnInterestRateCashFlowHedgeIneffectiveness
|
0 | |
CY2017Q1 | us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
|
200000 | |
CY2017Q1 | us-gaap |
Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
|
0 | |
CY2017Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
727000 | |
CY2017Q1 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
11049000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
619894000 | |
CY2016Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
699000 | |
CY2016Q1 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
8757000 | |
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
612945000 | |
CY2017Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
3500000 | |
CY2017Q1 | dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
26000 | |
CY2016Q1 | dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
26000 | |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1058000 | |
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
649000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
488640000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
58795000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
76389000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
69724000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
62062000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
51698000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
169972000 | |
CY2017Q1 | dea |
Percent Of Consolidated Properties Occupied
PercentOfConsolidatedPropertiesOccupied
|
1.00 | |
CY2017Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
23600000 | |
CY2017Q1 | dea |
Number Of Tenants Occupied Leased Property
NumberOfTenantsOccupiedLeasedProperty
|
23 | |
CY2017Q1 | us-gaap |
Straight Line Rent Adjustments
StraightLineRentAdjustments
|
100000 | |
CY2017Q1 | us-gaap |
Lessor Leasing Arrangements Operating Leases Term Of Contract
LessorLeasingArrangementsOperatingLeasesTermOfContract
|
P20Y |