2013 Q1 Form 10-Q Financial Statement

#000085277213000031 Filed on May 01, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $114.5M $126.7M
YoY Change -9.66% -6.68%
Cost Of Revenue $69.12M $79.96M
YoY Change -13.55% -1.78%
Gross Profit $45.37M $46.78M
YoY Change -3.02% -14.0%
Gross Profit Margin 39.63% 36.91%
Selling, General & Admin $25.00M $26.80M
YoY Change -6.72% 0.0%
% of Gross Profit 55.1% 57.29%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.224M $6.060M
YoY Change -13.8% -15.83%
% of Gross Profit 11.51% 12.95%
Operating Expenses $30.20M $40.40M
YoY Change -25.25% -6.91%
Operating Profit $13.45M $13.91M
YoY Change -3.32% 21.05%
Interest Expense $2.800M $4.456M
YoY Change -37.16% -178.18%
% of Operating Profit 20.82% 32.03%
Other Income/Expense, Net -$1.000K $295.0K
YoY Change -100.34% -119.67%
Pretax Income $10.65M $9.752M
YoY Change 9.21% 126.79%
Income Tax $3.569M $3.887M
% Of Pretax Income 33.51% 39.86%
Net Earnings $7.081M $5.865M
YoY Change 20.73% 42.22%
Net Earnings / Revenue 6.18% 4.63%
Basic Earnings Per Share $0.08 $0.06
Diluted Earnings Per Share $0.07 $0.06
COMMON SHARES
Basic Shares Outstanding 92.35M shares 96.08M shares
Diluted Shares Outstanding 94.46M shares 97.88M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.30M $13.50M
YoY Change -23.7% -29.69%
Cash & Equivalents $10.26M $13.54M
Short-Term Investments
Other Short-Term Assets $26.40M $29.50M
YoY Change -10.51% 173.15%
Inventory $2.925M $3.300M
Prepaid Expenses
Receivables $12.10M $11.90M
Other Receivables $4.700M $500.0K
Total Short-Term Assets $56.37M $58.80M
YoY Change -4.13% 19.76%
LONG-TERM ASSETS
Property, Plant & Equipment $105.4M $106.8M
YoY Change -1.29% -16.76%
Goodwill $31.43M
YoY Change
Intangibles $48.37M
YoY Change
Long-Term Investments
YoY Change
Other Assets $25.47M $89.60M
YoY Change -71.57% 144.81%
Total Long-Term Assets $254.9M $277.4M
YoY Change -8.1% 11.99%
TOTAL ASSETS
Total Short-Term Assets $56.37M $58.80M
Total Long-Term Assets $254.9M $277.4M
Total Assets $311.3M $336.2M
YoY Change -7.41% 13.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.34M $17.90M
YoY Change 8.02% -12.25%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $9.250M $7.000M
YoY Change 32.14% 2.94%
Total Short-Term Liabilities $79.25M $75.10M
YoY Change 5.53% -12.78%
LONG-TERM LIABILITIES
Long-Term Debt $156.8M $203.4M
YoY Change -22.94% -16.5%
Other Long-Term Liabilities $40.62M $60.40M
YoY Change -32.75% 7.86%
Total Long-Term Liabilities $230.2M $263.8M
YoY Change -12.73% -11.95%
TOTAL LIABILITIES
Total Short-Term Liabilities $79.25M $75.10M
Total Long-Term Liabilities $230.2M $263.8M
Total Liabilities $309.5M $338.9M
YoY Change -8.68% -15.06%
SHAREHOLDERS EQUITY
Retained Earnings -$488.4M
YoY Change
Common Stock $564.5M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $49.53M
YoY Change
Treasury Stock Shares 11.88M shares
Shareholders Equity $1.819M -$2.600M
YoY Change
Total Liabilities & Shareholders Equity $311.3M $336.2M
YoY Change -7.41% 13.27%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $7.081M $5.865M
YoY Change 20.73% 42.22%
Depreciation, Depletion And Amortization $5.224M $6.060M
YoY Change -13.8% -15.83%
Cash From Operating Activities $7.355M $8.486M
YoY Change -13.33% -41.88%
INVESTING ACTIVITIES
Capital Expenditures $3.006M $1.836M
YoY Change 63.73% -131.66%
Acquisitions
YoY Change
Other Investing Activities $900.0K $4.300M
YoY Change -79.07% 59.26%
Cash From Investing Activities -$2.154M $2.476M
YoY Change -187.0% -179.87%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $2.272M $0.00
YoY Change
Debt Paid & Issued, Net $5.072M $9.137M
YoY Change -44.49%
Cash From Financing Activities -$8.503M -$11.16M
YoY Change -23.82% -47.84%
NET CHANGE
Cash From Operating Activities $7.355M $8.486M
Cash From Investing Activities -$2.154M $2.476M
Cash From Financing Activities -$8.503M -$11.16M
Net Change In Cash -$3.302M -$200.0K
YoY Change 1551.0% -97.98%
FREE CASH FLOW
Cash From Operating Activities $7.355M $8.486M
Capital Expenditures $3.006M $1.836M
Free Cash Flow $4.349M $6.650M
YoY Change -34.6% -67.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
24461000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
19336000 USD
CY2013Q1 us-gaap Accretion Expense
AccretionExpense
70000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
250173000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
252687000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24745000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24999000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
563483000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
562657000 USD
CY2013Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
241000 USD
CY2013Q1 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
-97000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1175000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
13000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
12000 USD
CY2012Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
121000 USD
CY2013Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
CY2012Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
339000 USD
CY2013Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
133000 USD
CY2012Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
523000 USD
CY2013Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2012Q4 us-gaap Assets
Assets
324885000 USD
CY2013Q1 us-gaap Assets
Assets
311293000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
56372000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
64610000 USD
CY2013Q1 us-gaap Business Exit Costs
BusinessExitCosts
56000 USD
CY2012Q1 us-gaap Business Exit Costs
BusinessExitCosts
579000 USD
CY2012Q1 us-gaap Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
37753000 USD
CY2013Q1 us-gaap Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
31546000 USD
CY2012Q1 us-gaap Costs And Expenses
CostsAndExpenses
112825000 USD
CY2012Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4181000 USD
CY2013Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4135000 USD
CY2013Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1313000 USD
CY2012Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1010000 USD
CY2012Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
15953000 USD
CY2013Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
16012000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13565000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10263000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13540000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13740000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3302000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-200000 USD
CY2012Q1 us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments
0 USD
CY2013Q1 us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments
2000 USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
135000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
135000000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
104341000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
103764000 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
92229000 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
92465000 shares
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
1038000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
1044000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7335000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6133000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
69120000 USD
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
79955000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
101039000 USD
CY2013Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
1917000 USD
CY2012Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
2041000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2875000 USD
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3055000 USD
CY2013Q1 us-gaap Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
-500000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
20238000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
19807000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
42305000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
45776000 USD
CY2012Q4 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Minimum Pension Liability After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeMinimumPensionLiabilityAfterTax
25000000 USD
CY2013Q1 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Minimum Pension Liability After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeMinimumPensionLiabilityAfterTax
24700000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5224000 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6060000 USD
CY2013Q1 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;text-decoration:underline;">Accounting Standards to be Adopted</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We reviewed significant newly issued accounting pronouncements and concluded that they are either not applicable to our business or that no material effect is expected on the financial statements as a result of future adoption.</font></div></div>
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
33051000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
28927000 USD
CY2012Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
23533000 USD
CY2013Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
21146000 USD
CY2013Q1 us-gaap Franchise Costs
FranchiseCosts
11402000 USD
CY2012Q1 us-gaap Franchise Costs
FranchiseCosts
11312000 USD
CY2013Q1 us-gaap Franchise Revenue
FranchiseRevenue
33460000 USD
CY2012Q1 us-gaap Franchise Revenue
FranchiseRevenue
32575000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-18000 USD
CY2012Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1955000 USD
CY2013Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-349000 USD
CY2012Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-217000 USD
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15663000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15159000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
31430000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
31430000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9752000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
10650000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3887000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3569000 USD
CY2012Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
213000 USD
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
343000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2658000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5389000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-117000 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-55000 USD
CY2013Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-5574000 USD
CY2012Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-638000 USD
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-99000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
35000 USD
CY2012Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-4414000 USD
CY2013Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-2679000 USD
CY2012Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-3037000 USD
CY2013Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-2218000 USD
CY2013Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1036000 USD
CY2012Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1064000 USD
CY2012Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-1370000 USD
CY2013Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-2135000 USD
CY2012Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-1998000 USD
CY2013Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-2398000 USD
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
48369000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
48920000 USD
CY2013Q1 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
100000 USD
CY2012Q1 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
100000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
4456000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
2800000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
2526000 USD
CY2012Q1 us-gaap Interest Paid
InterestPaid
4887000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
2925000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
2890000 USD
CY2012Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5774000 USD
CY2013Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5228000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
329345000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
309474000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
311293000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
324885000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
91824000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
79250000 USD
CY2013Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
230224000 USD
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
237521000 USD
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
9250000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
8500000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
161500000 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
156750000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-11162000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8503000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2154000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2476000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7355000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8486000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
7081000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
5865000 USD
CY2013Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
960000 USD
CY2012Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1002000 USD
CY2013Q1 us-gaap Number Of Restaurants
NumberOfRestaurants
1689 restaurant
CY2012Q1 us-gaap Number Of Restaurants
NumberOfRestaurants
1680 restaurant
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
13913000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
13451000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
25104000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
25474000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-254000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-165000 USD
CY2013Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
11200000 USD
CY2012Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
12895000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
54682000 USD
CY2013Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
46529000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
42023000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
40617000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
295000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2272000 USD
CY2012Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2013Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
464000 USD
CY2012Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
145000 USD
CY2012Q1 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
649000 USD
CY2013Q1 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
404000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3006000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1836000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6184000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8401000 USD
CY2012Q1 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
1367000 USD
CY2013Q1 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
1234000 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-1286000 USD
CY2012Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-2352000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
22000 USD
CY2012Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3594000 USD
CY2013Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
688000 USD
CY2012Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
334000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
105426000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
107004000 USD
CY2013Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
16762000 USD
CY2012Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
19947000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5072000 USD
CY2012Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
9137000 USD
CY2012Q1 us-gaap Restructuring Charges
RestructuringCharges
1267000 USD
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
116000 USD
CY2012Q4 us-gaap Restructuring Reserve
RestructuringReserve
4061000 USD
CY2013Q1 us-gaap Restructuring Reserve
RestructuringReserve
3740000 USD
CY2013Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1269000 USD
CY2013Q1 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
2471000 USD
CY2013Q1 us-gaap Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
-447000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-495518000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-488437000 USD
CY2013Q1 us-gaap Revenues
Revenues
114490000 USD
CY2012Q1 us-gaap Revenues
Revenues
126738000 USD
CY2012Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
94163000 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
81030000 USD
CY2012Q4 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
18045000 USD
CY2013Q1 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
16845000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1175000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
790000 USD
CY2013Q1 us-gaap Stock Issued1
StockIssued1
1586000 USD
CY2012Q1 us-gaap Stock Issued1
StockIssued1
296000 USD
CY2013Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 USD
CY2013Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
688000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
-4460000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
1819000 USD
CY2013Q1 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
51345000 USD
CY2012Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
43178000 USD
CY2013Q1 us-gaap Tax Benefit From Stock Options Exercised1
TaxBenefitFromStockOptionsExercised1
-97000 USD
CY2012Q1 us-gaap Tax Benefit From Stock Options Exercised1
TaxBenefitFromStockOptionsExercised1
138000 USD
CY2013Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
11876000 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
11535000 shares
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
47638000 USD
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
49526000 USD
CY2013Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1888000 USD
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94461000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
97878000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
92350000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
96075000 shares
CY2012Q4 denn Accrued Severance And Other Restructuring Charges
AccruedSeveranceAndOtherRestructuringCharges
500000 USD
CY2013Q1 denn Accrued Severance And Other Restructuring Charges
AccruedSeveranceAndOtherRestructuringCharges
300000 USD
CY2013Q1 denn Accrued Severance And Other Restructuring Charges Maximum Period
AccruedSeveranceAndOtherRestructuringChargesMaximumPeriod
P12M
CY2013Q1 denn Exit Costs Future Estimated Payments
ExitCostsFutureEstimatedPayments
4599000 USD
CY2013Q1 denn Exit Costs Future Estimated Payments Payments Due In Five Years
ExitCostsFutureEstimatedPaymentsPaymentsDueInFiveYears
323000 USD
CY2013Q1 denn Exit Costs Future Estimated Payments Payments Due In Four Years
ExitCostsFutureEstimatedPaymentsPaymentsDueInFourYears
321000 USD
CY2013Q1 denn Exit Costs Future Estimated Payments Payments Due In Three Years
ExitCostsFutureEstimatedPaymentsPaymentsDueInThreeYears
379000 USD
CY2013Q1 denn Exit Costs Future Estimated Payments Payments Due In Two Years
ExitCostsFutureEstimatedPaymentsPaymentsDueInTwoYears
1077000 USD
CY2013Q1 denn Exit Costs Future Estimated Payments Payments Due Next Twelve Months
ExitCostsFutureEstimatedPaymentsPaymentsDueNextTwelveMonths
1171000 USD
CY2013Q1 denn Exit Costs Future Estimated Payments Present Value
ExitCostsFutureEstimatedPaymentsPresentValue
3740000 USD
CY2013Q1 denn Exit Costs Future Estimated Payments Thereafter
ExitCostsFutureEstimatedPaymentsThereafter
1328000 USD
CY2013Q1 denn Exit Costs Imputed Interest On Future Estimated Payments
ExitCostsImputedInterestOnFutureEstimatedPayments
859000 USD
CY2012Q4 denn Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
81971000 USD
CY2013Q1 denn Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
77296000 USD
CY2012Q1 denn Operating Gains Losses And Other Charges Net
OperatingGainsLossesAndOtherChargesNet
-165000 USD
CY2013Q1 denn Operating Gains Losses And Other Charges Net
OperatingGainsLossesAndOtherChargesNet
134000 USD
CY2012Q1 denn Severance And Other Restructuring Charges
SeveranceAndOtherRestructuringCharges
688000 USD
CY2013Q1 denn Severance And Other Restructuring Charges
SeveranceAndOtherRestructuringCharges
60000 USD
CY2012Q1 denn Treasury Stock Payable
TreasuryStockPayable
0 USD
CY2013Q1 denn Treasury Stock Payable
TreasuryStockPayable
177000 USD
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-25
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-27
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000852772
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
91773875 shares
CY2013Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
DENNYS CORP
CY2013Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2013Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000852772-13-000031-index-headers.html Edgar Link pending
0000852772-13-000031-index.html Edgar Link pending
0000852772-13-000031.txt Edgar Link pending
0000852772-13-000031-xbrl.zip Edgar Link pending
denn-20130327.xml Edgar Link completed
denn-20130327.xsd Edgar Link pending
denn-20130327_cal.xml Edgar Link unprocessable
denn-20130327_def.xml Edgar Link unprocessable
denn-20130327_lab.xml Edgar Link unprocessable
denn-20130327_pre.xml Edgar Link unprocessable
denn-3272013x10q.htm Edgar Link pending
denn-3272013xex101.htm Edgar Link pending
denn-3272013xex102.htm Edgar Link pending
denn-3272013xex103.htm Edgar Link pending
denn-3272013xex104.htm Edgar Link pending
denn-3272013xex311.htm Edgar Link pending
denn-3272013xex312.htm Edgar Link pending
denn-3272013xex321.htm Edgar Link pending
dennys.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending