2014 Q1 Form 10-Q Financial Statement

#000085277214000031 Filed on April 28, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $111.9M $114.5M
YoY Change -2.24% -9.66%
Cost Of Revenue $70.18M $69.12M
YoY Change 1.53% -13.55%
Gross Profit $41.75M $45.37M
YoY Change -7.99% -3.02%
Gross Profit Margin 37.3% 39.63%
Selling, General & Admin $35.40M $25.00M
YoY Change 41.6% -6.72%
% of Gross Profit 84.8% 55.1%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.238M $5.224M
YoY Change 0.27% -13.8%
% of Gross Profit 12.55% 11.51%
Operating Expenses $40.60M $30.20M
YoY Change 34.44% -25.25%
Operating Profit $11.27M $13.45M
YoY Change -16.2% -3.32%
Interest Expense $2.322M $2.800M
YoY Change -17.07% -37.16%
% of Operating Profit 20.6% 20.82%
Other Income/Expense, Net $100.0K -$1.000K
YoY Change -10100.0% -100.34%
Pretax Income $9.050M $10.65M
YoY Change -15.02% 9.21%
Income Tax $2.619M $3.569M
% Of Pretax Income 28.94% 33.51%
Net Earnings $6.431M $7.081M
YoY Change -9.18% 20.73%
Net Earnings / Revenue 5.75% 6.18%
Basic Earnings Per Share $0.07 $0.08
Diluted Earnings Per Share $0.07 $0.07
COMMON SHARES
Basic Shares Outstanding 88.80M shares 92.35M shares
Diluted Shares Outstanding 90.82M shares 94.46M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.400M $10.30M
YoY Change -86.41% -23.7%
Cash & Equivalents $1.414M $10.26M
Short-Term Investments
Other Short-Term Assets $28.20M $26.40M
YoY Change 6.82% -10.51%
Inventory $2.916M $2.925M
Prepaid Expenses
Receivables $9.600M $12.10M
Other Receivables $4.600M $4.700M
Total Short-Term Assets $46.82M $56.37M
YoY Change -16.94% -4.13%
LONG-TERM ASSETS
Property, Plant & Equipment $106.5M $105.4M
YoY Change 1.0% -1.29%
Goodwill $31.45M $31.43M
YoY Change 0.07%
Intangibles $47.52M $48.37M
YoY Change -1.76%
Long-Term Investments
YoY Change
Other Assets $26.29M $25.47M
YoY Change 3.22% -71.57%
Total Long-Term Assets $240.9M $254.9M
YoY Change -5.5% -8.1%
TOTAL ASSETS
Total Short-Term Assets $46.82M $56.37M
Total Long-Term Assets $240.9M $254.9M
Total Assets $287.7M $311.3M
YoY Change -7.57% -7.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $15.82M $19.34M
YoY Change -18.2% 8.02%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $3.000M $9.250M
YoY Change -67.57% 32.14%
Total Short-Term Liabilities $69.76M $79.25M
YoY Change -11.98% 5.53%
LONG-TERM LIABILITIES
Long-Term Debt $152.3M $156.8M
YoY Change -2.87% -22.94%
Other Long-Term Liabilities $26.51M $40.62M
YoY Change -34.72% -32.75%
Total Long-Term Liabilities $212.2M $230.2M
YoY Change -7.82% -12.73%
TOTAL LIABILITIES
Total Short-Term Liabilities $69.76M $79.25M
Total Long-Term Liabilities $212.2M $230.2M
Total Liabilities $282.0M $309.5M
YoY Change -8.88% -8.68%
SHAREHOLDERS EQUITY
Retained Earnings -$464.5M -$488.4M
YoY Change -4.9%
Common Stock $568.7M $564.5M
YoY Change 0.75%
Preferred Stock
YoY Change
Treasury Stock (at cost) $81.43M $49.53M
YoY Change 64.42%
Treasury Stock Shares 17.14M shares 11.88M shares
Shareholders Equity $5.742M $1.819M
YoY Change
Total Liabilities & Shareholders Equity $287.7M $311.3M
YoY Change -7.57% -7.41%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $6.431M $7.081M
YoY Change -9.18% 20.73%
Depreciation, Depletion And Amortization $5.238M $5.224M
YoY Change 0.27% -13.8%
Cash From Operating Activities $13.33M $7.355M
YoY Change 81.25% -13.33%
INVESTING ACTIVITIES
Capital Expenditures $6.857M $3.006M
YoY Change 128.11% 63.73%
Acquisitions
YoY Change
Other Investing Activities $400.0K $900.0K
YoY Change -55.56% -79.07%
Cash From Investing Activities -$6.431M -$2.154M
YoY Change 198.56% -187.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $8.596M $2.272M
YoY Change 278.35%
Debt Paid & Issued, Net $1.746M $5.072M
YoY Change -65.58% -44.49%
Cash From Financing Activities -$8.429M -$8.503M
YoY Change -0.87% -23.82%
NET CHANGE
Cash From Operating Activities $13.33M $7.355M
Cash From Investing Activities -$6.431M -$2.154M
Cash From Financing Activities -$8.429M -$8.503M
Net Change In Cash -$1.529M -$3.302M
YoY Change -53.69% 1551.0%
FREE CASH FLOW
Cash From Operating Activities $13.33M $7.355M
Capital Expenditures $6.857M $3.006M
Free Cash Flow $6.474M $4.349M
YoY Change 48.86% -34.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
14237000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
15817000 USD
CY2014Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
9874000 USD
CY2013Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
10072000 USD
CY2014Q1 us-gaap Accretion Expense
AccretionExpense
52000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
253137000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
255966000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16842000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-17050000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
567505000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
567688000 USD
CY2014Q1 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-275000 USD
CY2014Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
416000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1164000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1175000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
234000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
231000 USD
CY2014Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
121000 USD
CY2013Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
133000 USD
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
573000 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
331000 shares
CY2014Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2013Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2013Q4 us-gaap Assets
Assets
295777000 USD
CY2014Q1 us-gaap Assets
Assets
287731000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
46822000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
53826000 USD
CY2014Q1 us-gaap Business Exit Costs1
BusinessExitCosts1
54000 USD
CY2013Q1 us-gaap Business Exit Costs1
BusinessExitCosts1
56000 USD
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4150000 USD
CY2014Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4234000 USD
CY2013Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1313000 USD
CY2014Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
423000 USD
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
15923000 USD
CY2014Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
15248000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1414000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2943000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10263000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13565000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3302000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1529000 USD
CY2013Q1 us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
-2000 USD
CY2014Q1 us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
-10000 USD
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
135000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
105014000 shares
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
135000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
105177000 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
88038000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
89232000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1050000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
1052000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6223000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7335000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
69120000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
70175000 USD
CY2013Q1 us-gaap Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
31546000 USD
CY2014Q1 us-gaap Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
33099000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
101039000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
100648000 USD
CY2014Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2018-04-24
CY2013Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-500000 USD
CY2014Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
1976000 USD
CY2013Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
2097000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2875000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2159000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
22336000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
23264000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
28290000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
27193000 USD
CY2013Q4 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Minimum Pension Liability After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeMinimumPensionLiabilityAfterTax
18700000 USD
CY2014Q1 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Minimum Pension Liability After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeMinimumPensionLiabilityAfterTax
18500000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5224000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5238000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
31451000 USD
CY2014Q1 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;text-decoration:underline;">Accounting Standards to be Adopted</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We reviewed all newly issued accounting pronouncements and concluded that they are either not applicable to our business or are not expected to have a material effect on the financial statements as a result of future adoption.</font></div></div>
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
29361000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
21249000 USD
CY2014Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
20583000 USD
CY2013Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
21146000 USD
CY2013Q1 us-gaap Franchise Costs
FranchiseCosts
11402000 USD
CY2014Q1 us-gaap Franchise Costs
FranchiseCosts
10697000 USD
CY2013Q1 us-gaap Franchise Revenue
FranchiseRevenue
33460000 USD
CY2014Q1 us-gaap Franchise Revenue
FranchiseRevenue
32616000 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
8000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-18000 USD
CY2013Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-349000 USD
CY2014Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15159000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14116000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
31451000 USD
CY2014Q1 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
100000 USD
CY2013Q4 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
100000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9050000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
10650000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2619000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3569000 USD
CY2014Q1 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
300000 USD
CY2014Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
820000 USD
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
343000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3306000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2658000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-117000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-320000 USD
CY2014Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3967000 USD
CY2013Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-5574000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
36000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
35000 USD
CY2014Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-3961000 USD
CY2013Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-2679000 USD
CY2013Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-2218000 USD
CY2014Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-1478000 USD
CY2014Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
586000 USD
CY2013Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1036000 USD
CY2014Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-963000 USD
CY2013Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-2135000 USD
CY2014Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-2836000 USD
CY2013Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-2398000 USD
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2111000 shares
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2013000 shares
CY2013Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
126000 USD
CY2014Q1 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
126000 USD
CY2013Q4 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
44055000 USD
CY2014Q1 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
44055000 USD
CY2013Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
77286000 USD
CY2014Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
68765000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
47516000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
2800000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
47925000 USD
CY2014Q1 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
100000 USD
CY2013Q1 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
100000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
2322000 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
2069000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3000000 USD
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
3000000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
2526000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
2916000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
2881000 USD
CY2014Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5128000 USD
CY2013Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5228000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
281989000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
287346000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
295777000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
287731000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
69759000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
74085000 USD
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
212230000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
213261000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
150000000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
152250000 USD
CY2013Q4 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.0217
CY2014Q1 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.0216
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8429000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8503000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6431000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2154000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7355000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13331000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
7081000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
6431000 USD
CY2013Q4 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
1800000 USD
CY2014Q1 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
1532000 USD
CY2013Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
766000 USD
CY2014Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
613000 USD
CY2014Q1 us-gaap Number Of Restaurants
NumberOfRestaurants
1696 restaurant
CY2013Q1 us-gaap Number Of Restaurants
NumberOfRestaurants
1689 restaurant
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
11272000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
13451000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
26568000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
26293000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-208000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
254000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-141000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-254000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-90000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-165000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
231000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-134000 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-573000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-349000 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-224000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
0 USD
CY2014Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
11365000 USD
CY2013Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
11200000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
52698000 USD
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
46708000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
26514000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
29089000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
100000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2272000 USD
CY2014Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
8596000 USD
CY2014Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
-355000 USD
CY2013Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
464000 USD
CY2014Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
419000 USD
CY2013Q1 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
404000 USD
CY2014Q1 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
305000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3006000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6857000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7417000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5940000 USD
CY2013Q1 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
1234000 USD
CY2014Q1 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
727000 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-1286000 USD
CY2014Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-437000 USD
CY2014Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
3000000 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
0 USD
CY2014Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
22000 USD
CY2013Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
688000 USD
CY2014Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
44000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
106480000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
105620000 USD
CY2014Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
100000 USD
CY2013Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
100000 USD
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
14216000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
17321000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1746000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5072000 USD
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
430000 USD
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
116000 USD
CY2014Q1 us-gaap Restructuring Reserve
RestructuringReserve
2900000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
3149000 USD
CY2014Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1182000 USD
CY2014Q1 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
1718000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-464515000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-470946000 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
81030000 USD
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
79304000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
114490000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
111920000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1164000 USD
CY2013Q4 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
18249000 USD
CY2014Q1 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
18218000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1175000 USD
CY2014Q1 us-gaap Stock Issued1
StockIssued1
1030000 USD
CY2013Q1 us-gaap Stock Issued1
StockIssued1
1586000 USD
CY2014Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 USD
CY2014Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
44000 USD
CY2014Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
10000000 shares
CY2014Q1 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
7900000 shares
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
8431000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
5742000 USD
CY2014Q1 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
87175000 USD
CY2013Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
80767000 USD
CY2014Q1 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
-500000 USD
CY2014Q1 us-gaap Treasury Stock Carrying Basis
TreasuryStockCarryingBasis
14100000 USD
CY2014Q1 us-gaap Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
2100000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
15782000 shares
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
17139000 shares
CY2014Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1357000 shares
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
81433000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
72336000 USD
CY2014Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
9097000 USD
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90816000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94461000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
88803000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
92350000 shares
CY2014Q1 denn Accordion Feature That Allows Increase In Size Of Facility
AccordionFeatureThatAllowsIncreaseInSizeOfFacility
300000000 USD
CY2014Q1 denn Accrued Severance And Other Restructuring Charges
AccruedSeveranceAndOtherRestructuringCharges
200000 USD
CY2013Q4 denn Accrued Severance And Other Restructuring Charges
AccruedSeveranceAndOtherRestructuringCharges
100000 USD
CY2014Q1 denn Accrued Severance And Other Restructuring Charges Maximum Period
AccruedSeveranceAndOtherRestructuringChargesMaximumPeriod
P12M
CY2014Q1 denn Debt Instrument Periodic Amortization Principal Year Five
DebtInstrumentPeriodicAmortizationPrincipalYearFive
0.10
CY2014Q1 denn Debt Instrument Periodic Amortization Principal Years One And Two
DebtInstrumentPeriodicAmortizationPrincipalYearsOneAndTwo
0.05
CY2014Q1 denn Debt Instrument Periodic Amortization Principal Years Three And Four
DebtInstrumentPeriodicAmortizationPrincipalYearsThreeAndFour
0.075
CY2014Q1 denn Exit Costs Future Estimated Payments Payments Due In Four Years
ExitCostsFutureEstimatedPaymentsPaymentsDueInFourYears
299000 USD
CY2014Q1 denn Exit Costs Future Estimated Payments Payments Due In Three Years
ExitCostsFutureEstimatedPaymentsPaymentsDueInThreeYears
296000 USD
CY2014Q1 denn Exit Costs Future Estimated Payments Payments Due In Two Years
ExitCostsFutureEstimatedPaymentsPaymentsDueInTwoYears
295000 USD
CY2014Q1 denn Exit Costs Future Estimated Payments Payments Due Next Twelve Months
ExitCostsFutureEstimatedPaymentsPaymentsDueNextTwelveMonths
566000 USD
CY2014Q1 denn Exit Costs Future Estimated Payments Payments Due Remainder Of Fiscal Year
ExitCostsFutureEstimatedPaymentsPaymentsDueRemainderOfFiscalYear
1082000 USD
CY2014Q1 denn Exit Costs Future Estimated Payments Present Value
ExitCostsFutureEstimatedPaymentsPresentValue
2900000 USD
CY2014Q1 denn Exit Costs Future Estimated Payments Thereafter
ExitCostsFutureEstimatedPaymentsThereafter
986000 USD
CY2014Q1 denn Exit Costs Imputed Interest On Future Estimated Payments
ExitCostsImputedInterestOnFutureEstimatedPayments
624000 USD
CY2014Q1 denn Operating Gains Losses And Other Charges Net
OperatingGainsLossesAndOtherChargesNet
422000 USD
CY2014Q1 denn Severance And Other Restructuring Charges
SeveranceAndOtherRestructuringCharges
376000 USD
CY2013Q1 denn Severance And Other Restructuring Charges
SeveranceAndOtherRestructuringCharges
60000 USD
CY2013Q1 denn Tax Deficiency From Share Based Compensation Financing Activities
TaxDeficiencyFromShareBasedCompensationFinancingActivities
97000 USD
CY2014Q1 denn Tax Deficiency From Share Based Compensation Financing Activities
TaxDeficiencyFromShareBasedCompensationFinancingActivities
275000 USD
CY2013Q1 denn Operating Gains Losses And Other Charges Net
OperatingGainsLossesAndOtherChargesNet
134000 USD
CY2014Q1 denn Exit Costs Future Estimated Payments
ExitCostsFutureEstimatedPayments
3524000 USD
CY2014Q1 denn Treasury Stock Payable
TreasuryStockPayable
721000 USD
CY2013Q1 denn Treasury Stock Payable
TreasuryStockPayable
177000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-26
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000852772
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
87085971 shares
CY2014Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
DENNYS CORP
CY2014Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000852772-14-000031-index-headers.html Edgar Link pending
0000852772-14-000031-index.html Edgar Link pending
0000852772-14-000031.txt Edgar Link pending
0000852772-14-000031-xbrl.zip Edgar Link pending
denn-20140326.xml Edgar Link completed
denn-20140326.xsd Edgar Link pending
denn-20140326_cal.xml Edgar Link unprocessable
denn-20140326_def.xml Edgar Link unprocessable
denn-20140326_lab.xml Edgar Link unprocessable
denn-20140326_pre.xml Edgar Link unprocessable
denn-3262014x10q.htm Edgar Link pending
denn-3262014xex101.htm Edgar Link pending
denn-3262014xex102.htm Edgar Link pending
denn-3262014xex311.htm Edgar Link pending
denn-3262014xex312.htm Edgar Link pending
denn-3262014xex321.htm Edgar Link pending
dennys.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending