2023 Q3 Form 10-Q Financial Statement

#000085277223000074 Filed on August 01, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $114.2M $116.9M
YoY Change -2.79% 1.65%
Cost Of Revenue $42.10M $43.10M
YoY Change -49.3% -8.1%
Gross Profit $72.10M $73.82M
YoY Change 109.43% 8.36%
Gross Profit Margin 63.14% 63.14%
Selling, General & Admin $51.60M $53.97M
YoY Change 210.71% 8.32%
% of Gross Profit 71.57% 73.11%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.605M $3.617M
YoY Change -7.89% 0.75%
% of Gross Profit 5.0% 4.9%
Operating Expenses $24.46M $57.59M
YoY Change 31.35% 7.81%
Operating Profit $14.02M $16.23M
YoY Change -11.29% 17.06%
Interest Expense $4.381M -$4.402M
YoY Change 18.69% -252.95%
% of Operating Profit 31.25% -27.12%
Other Income/Expense, Net -$43.00K $666.0K
YoY Change -100.41% -96.64%
Pretax Income $9.594M $11.20M
YoY Change -57.5% -63.62%
Income Tax $1.686M $2.660M
% Of Pretax Income 17.57% 23.75%
Net Earnings $7.908M $8.538M
YoY Change -53.71% -62.88%
Net Earnings / Revenue 6.93% 7.3%
Basic Earnings Per Share $0.14 $0.15
Diluted Earnings Per Share $0.14 $0.15
COMMON SHARES
Basic Shares Outstanding 55.46M shares 56.04M shares
Diluted Shares Outstanding 56.08M shares 57.05M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.300M $4.205M
YoY Change -62.35% -13.99%
Cash & Equivalents $1.022M $1.130M
Short-Term Investments $1.300M $3.075M
Other Short-Term Assets $13.40M $11.59M
YoY Change 24.42% 26.74%
Inventory $2.354M $2.534M
Prepaid Expenses
Receivables $12.30M $12.62M
Other Receivables $4.700M $5.848M
Total Short-Term Assets $34.95M $36.80M
YoY Change -30.66% -25.56%
LONG-TERM ASSETS
Property, Plant & Equipment $91.25M $217.8M
YoY Change -4.5% 134.34%
Goodwill $72.14M $72.14M
YoY Change -0.82% 95.59%
Intangibles $93.85M $94.22M
YoY Change -1.7% 90.03%
Long-Term Investments
YoY Change
Other Assets $60.36M $44.68M
YoY Change 38.82% 48.69%
Total Long-Term Assets $444.9M $428.8M
YoY Change -0.53% 24.88%
TOTAL ASSETS
Total Short-Term Assets $34.95M $36.80M
Total Long-Term Assets $444.9M $428.8M
Total Assets $479.8M $465.6M
YoY Change -3.58% 18.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $15.56M $13.08M
YoY Change 27.04% -21.57%
Accrued Expenses $51.80M $50.65M
YoY Change 227.21% 14.78%
Deferred Revenue $2.179M $2.204M
YoY Change 15.84% 22.17%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.400M $1.449M
YoY Change -23.62% -23.58%
Total Short-Term Liabilities $90.94M $86.68M
YoY Change -1.88% -4.02%
LONG-TERM LIABILITIES
Long-Term Debt $248.1M $256.4M
YoY Change -6.9% 37.09%
Other Long-Term Liabilities $30.91M $156.3M
YoY Change 2.32% 374.71%
Total Long-Term Liabilities $424.7M $412.6M
YoY Change -5.54% 14.23%
TOTAL LIABILITIES
Total Short-Term Liabilities $90.94M $86.68M
Total Long-Term Liabilities $424.7M $412.6M
Total Liabilities $515.6M $508.2M
YoY Change -4.92% 12.56%
SHAREHOLDERS EQUITY
Retained Earnings -$24.69M -$32.59M
YoY Change -54.7% -54.47%
Common Stock $148.1M $145.2M
YoY Change 5.09% 4.44%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$35.80M -$42.62M
YoY Change
Total Liabilities & Shareholders Equity $479.8M $465.6M
YoY Change -3.58% 18.53%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income $7.908M $8.538M
YoY Change -53.71% -62.88%
Depreciation, Depletion And Amortization $3.605M $3.617M
YoY Change -7.89% 0.75%
Cash From Operating Activities $15.10M $19.50M
YoY Change -1.57% 16.94%
INVESTING ACTIVITIES
Capital Expenditures $2.200M $2.003M
YoY Change -150.29% -166.92%
Acquisitions
YoY Change
Other Investing Activities $400.0K $1.400M
YoY Change -100.55% 1057.02%
Cash From Investing Activities -$1.800M -$603.0K
YoY Change -97.67% -79.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -13.30M -26.66M
YoY Change -120.48% 43.86%
NET CHANGE
Cash From Operating Activities 15.10M 19.50M
Cash From Investing Activities -1.800M -603.0K
Cash From Financing Activities -13.30M -26.66M
Net Change In Cash -0.000000009313 -7.765M
YoY Change -100.0% 64.13%
FREE CASH FLOW
Cash From Operating Activities $15.10M $19.50M
Capital Expenditures $2.200M $2.003M
Free Cash Flow $12.90M $17.50M
YoY Change -34.57% -11.04%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-42618000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-58708000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-37116000 usd
us-gaap Net Income Loss
NetIncomeLoss
9135000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2376000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2377000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
19390000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-42618000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-65265000 usd
us-gaap Net Income Loss
NetIncomeLoss
44858000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
8189000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2759000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
49249000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-58708000 usd
us-gaap Net Income Loss
NetIncomeLoss
9135000 usd
us-gaap Net Income Loss
NetIncomeLoss
44858000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7273000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7138000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
5613000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
7520000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-6760000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
3419000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3004000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7148000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2488000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3563000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-247000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-6125000 usd
denn Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
359000 usd
denn Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
466000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-7754000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1541000 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-1646000 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-11062000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-699000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-6211000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
35651000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9609000 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
3307000 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
5771000 usd
denn Proceeds From Sale Of Other Productive Assets Net Of Costs
ProceedsFromSaleOfOtherProductiveAssetsNetOfCosts
170000 usd
us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
1200000 usd
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
347000 usd
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
126000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1172000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6675000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
65200000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
45325000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
79700000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
28325000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
938000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1018000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4782000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
19667000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
46249000 usd
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
1232000 usd
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
2851000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-36872000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-32198000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2393000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-29264000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3523000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
30624000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1130000 usd
CY2023Q2 us-gaap Number Of Restaurants
NumberOfRestaurants
1646 restaurant
CY2023Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
12908000 usd
CY2022Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
13314000 usd
CY2023Q2 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
1486000 usd
CY2022Q4 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
6731000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
287000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
376000 usd
CY2023Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
18469000 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
25576000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
72740000 usd
denn Goodwill Assets Held For Sale
GoodwillAssetsHeldForSale
598000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
72142000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
72142000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
72740000 usd
CY2023Q2 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
79687000 usd
CY2022Q4 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
79687000 usd
CY2023Q2 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
120000 usd
CY2022Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
120000 usd
CY2023Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
100101000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5881000 usd
CY2022Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
100996000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5962000 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
400000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
800000 usd
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
300000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
14458000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
17903000 usd
CY2023Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
3461000 usd
CY2022Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
3492000 usd
CY2023Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
4497000 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
4452000 usd
CY2023Q2 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
7590000 usd
CY2022Q4 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
6069000 usd
CY2023Q2 denn Accrued Liabilities For Unredeemed Gift Cards
AccruedLiabilitiesForUnredeemedGiftCards
6212000 usd
CY2022Q4 denn Accrued Liabilities For Unredeemed Gift Cards
AccruedLiabilitiesForUnredeemedGiftCards
7675000 usd
CY2023Q2 us-gaap Litigation Reserve Current
LitigationReserveCurrent
5644000 usd
CY2022Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
5446000 usd
CY2023Q2 us-gaap Interest Payable Current
InterestPayableCurrent
4320000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1142000 usd
CY2023Q2 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
10786000 usd
CY2022Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
10583000 usd
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
56968000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
56762000 usd
CY2023Q2 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
196000000 usd
CY2023Q2 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
10597000 usd
denn Long Term Debt Average Percentage Outstanding
LongTermDebtAveragePercentageOutstanding
0.80
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
116915000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
115017000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
234386000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
218124000 usd
CY2023Q2 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
6683000 usd
CY2022Q2 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
7253000 usd
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
13554000 usd
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
14671000 usd
CY2023Q2 us-gaap Variable Lease Income
VariableLeaseIncome
2506000 usd
CY2022Q2 us-gaap Variable Lease Income
VariableLeaseIncome
2573000 usd
us-gaap Variable Lease Income
VariableLeaseIncome
4969000 usd
us-gaap Variable Lease Income
VariableLeaseIncome
5048000 usd
CY2023Q2 us-gaap Lease Income
LeaseIncome
9189000 usd
CY2022Q2 us-gaap Lease Income
LeaseIncome
9826000 usd
us-gaap Lease Income
LeaseIncome
18523000 usd
us-gaap Lease Income
LeaseIncome
19719000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
20751000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
990000 usd
us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
1608000 usd
CY2023Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
20133000 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2204000 usd
CY2023Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
17929000 usd
CY2022 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1400000 usd
CY2022Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
5361000 usd
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2519000 usd
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3505000 usd
denn Contract With Customer Assets Amount Contributed
ContractWithCustomerAssetsAmountContributed
1103000 usd
denn Contract With Customer Assets Revenue Recognized Net
ContractWithCustomerAssetsRevenueRecognizedNet
740000 usd
CY2023Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
5724000 usd
CY2023Q2 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
915000 usd
CY2023Q2 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
4809000 usd
CY2023Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
522000 usd
CY2022Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
99000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
2044000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
245000 usd
CY2023Q2 us-gaap Restructuring Charges
RestructuringCharges
1698000 usd
CY2022Q2 us-gaap Restructuring Charges
RestructuringCharges
679000 usd
us-gaap Restructuring Charges
RestructuringCharges
1762000 usd
us-gaap Restructuring Charges
RestructuringCharges
825000 usd
CY2023Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2022Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
266000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
129000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
266000 usd
CY2023Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1176000 usd
CY2022Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-846000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
153000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-846000 usd
CY2023Q2 us-gaap Business Exit Costs1
BusinessExitCosts1
52000 usd
CY2022Q2 us-gaap Business Exit Costs1
BusinessExitCosts1
38000 usd
us-gaap Business Exit Costs1
BusinessExitCosts1
52000 usd
us-gaap Business Exit Costs1
BusinessExitCosts1
50000 usd
CY2023Q2 us-gaap Severance Costs1
SeveranceCosts1
1646000 usd
CY2022Q2 us-gaap Severance Costs1
SeveranceCosts1
641000 usd
us-gaap Severance Costs1
SeveranceCosts1
1710000 usd
us-gaap Severance Costs1
SeveranceCosts1
775000 usd
CY2023Q2 us-gaap Restructuring Charges
RestructuringCharges
1698000 usd
CY2022Q2 us-gaap Restructuring Charges
RestructuringCharges
679000 usd
CY2023Q2 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
1800000 usd
CY2022Q4 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
700000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5613000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7520000 usd
denn Share Based Compensation Arrangement By Share Based Payment Award Payout Election Number Of Annual Installments
ShareBasedCompensationArrangementByShareBasedPaymentAwardPayoutElectionNumberOfAnnualInstallments
3 installment
CY2023Q2 denn Share Based Compensation Arrangement By Share Based Payment Award Payout Election Number Of Annual Installments
ShareBasedCompensationArrangementByShareBasedPaymentAwardPayoutElectionNumberOfAnnualInstallments
3 installment
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.238
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.283
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.253
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.262
CY2023Q2 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent
-0.039
us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent
0.025
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
8538000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
23003000 usd
us-gaap Net Income Loss
NetIncomeLoss
9135000 usd
us-gaap Net Income Loss
NetIncomeLoss
44858000 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56787000 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62306000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57212000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62822000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
264000 shares
CY2022Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
124000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
211000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
181000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57051000 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62430000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57423000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63003000 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.71
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.71
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
740000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
814000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
785000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1700000 shares
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
19400000 usd
CY2023Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
10000000 shares
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
808000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3910000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4644000 usd
us-gaap Interest Paid Net
InterestPaidNet
5372000 usd
us-gaap Interest Paid Net
InterestPaidNet
5617000 usd
us-gaap Stock Issued1
StockIssued1
5612000 usd
us-gaap Stock Issued1
StockIssued1
9547000 usd
us-gaap Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
0 usd
us-gaap Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
3000000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
496000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
311000 usd
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
265000 usd
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
3633000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20160000 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16623000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
40278000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33581000 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3617000 usd
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3590000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7273000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7138000 usd
CY2023Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1176000 usd
CY2022Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-846000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
153000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-846000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
24953000 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
21059000 usd
us-gaap Operating Expenses
OperatingExpenses
47398000 usd
us-gaap Operating Expenses
OperatingExpenses
41565000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
14934000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
13865000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
31081000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
27172000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
4402000 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
2878000 usd
us-gaap Interest Expense
InterestExpense
8907000 usd
us-gaap Interest Expense
InterestExpense
5838000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
666000 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
19795000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9427000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
39410000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
11198000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
30782000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
12747000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
60744000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2660000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7779000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3612000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15886000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
8538000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
23003000 usd
us-gaap Net Income Loss
NetIncomeLoss
9135000 usd
us-gaap Net Income Loss
NetIncomeLoss
44858000 usd
CY2023Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000852772-23-000074-index-headers.html Edgar Link pending
0000852772-23-000074-index.html Edgar Link pending
0000852772-23-000074.txt Edgar Link pending
0000852772-23-000074-xbrl.zip Edgar Link pending
denn-20230628.htm Edgar Link pending
denn-20230628.xsd Edgar Link pending
denn-20230628_g1.gif Edgar Link pending
denn-20230628_cal.xml Edgar Link unprocessable
denn-20230628_def.xml Edgar Link unprocessable
denn-20230628_lab.xml Edgar Link unprocessable
denn-20230628_htm.xml Edgar Link completed
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
q22023ex311.htm Edgar Link pending
q22023ex312.htm Edgar Link pending
q22023ex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
denn-20230628_pre.xml Edgar Link unprocessable