2023 Q3 Form 10-Q Financial Statement
#000085277223000074 Filed on August 01, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $114.2M | $116.9M |
YoY Change | -2.79% | 1.65% |
Cost Of Revenue | $42.10M | $43.10M |
YoY Change | -49.3% | -8.1% |
Gross Profit | $72.10M | $73.82M |
YoY Change | 109.43% | 8.36% |
Gross Profit Margin | 63.14% | 63.14% |
Selling, General & Admin | $51.60M | $53.97M |
YoY Change | 210.71% | 8.32% |
% of Gross Profit | 71.57% | 73.11% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $3.605M | $3.617M |
YoY Change | -7.89% | 0.75% |
% of Gross Profit | 5.0% | 4.9% |
Operating Expenses | $24.46M | $57.59M |
YoY Change | 31.35% | 7.81% |
Operating Profit | $14.02M | $16.23M |
YoY Change | -11.29% | 17.06% |
Interest Expense | $4.381M | -$4.402M |
YoY Change | 18.69% | -252.95% |
% of Operating Profit | 31.25% | -27.12% |
Other Income/Expense, Net | -$43.00K | $666.0K |
YoY Change | -100.41% | -96.64% |
Pretax Income | $9.594M | $11.20M |
YoY Change | -57.5% | -63.62% |
Income Tax | $1.686M | $2.660M |
% Of Pretax Income | 17.57% | 23.75% |
Net Earnings | $7.908M | $8.538M |
YoY Change | -53.71% | -62.88% |
Net Earnings / Revenue | 6.93% | 7.3% |
Basic Earnings Per Share | $0.14 | $0.15 |
Diluted Earnings Per Share | $0.14 | $0.15 |
COMMON SHARES | ||
Basic Shares Outstanding | 55.46M shares | 56.04M shares |
Diluted Shares Outstanding | 56.08M shares | 57.05M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.300M | $4.205M |
YoY Change | -62.35% | -13.99% |
Cash & Equivalents | $1.022M | $1.130M |
Short-Term Investments | $1.300M | $3.075M |
Other Short-Term Assets | $13.40M | $11.59M |
YoY Change | 24.42% | 26.74% |
Inventory | $2.354M | $2.534M |
Prepaid Expenses | ||
Receivables | $12.30M | $12.62M |
Other Receivables | $4.700M | $5.848M |
Total Short-Term Assets | $34.95M | $36.80M |
YoY Change | -30.66% | -25.56% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $91.25M | $217.8M |
YoY Change | -4.5% | 134.34% |
Goodwill | $72.14M | $72.14M |
YoY Change | -0.82% | 95.59% |
Intangibles | $93.85M | $94.22M |
YoY Change | -1.7% | 90.03% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $60.36M | $44.68M |
YoY Change | 38.82% | 48.69% |
Total Long-Term Assets | $444.9M | $428.8M |
YoY Change | -0.53% | 24.88% |
TOTAL ASSETS | ||
Total Short-Term Assets | $34.95M | $36.80M |
Total Long-Term Assets | $444.9M | $428.8M |
Total Assets | $479.8M | $465.6M |
YoY Change | -3.58% | 18.53% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $15.56M | $13.08M |
YoY Change | 27.04% | -21.57% |
Accrued Expenses | $51.80M | $50.65M |
YoY Change | 227.21% | 14.78% |
Deferred Revenue | $2.179M | $2.204M |
YoY Change | 15.84% | 22.17% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.400M | $1.449M |
YoY Change | -23.62% | -23.58% |
Total Short-Term Liabilities | $90.94M | $86.68M |
YoY Change | -1.88% | -4.02% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $248.1M | $256.4M |
YoY Change | -6.9% | 37.09% |
Other Long-Term Liabilities | $30.91M | $156.3M |
YoY Change | 2.32% | 374.71% |
Total Long-Term Liabilities | $424.7M | $412.6M |
YoY Change | -5.54% | 14.23% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $90.94M | $86.68M |
Total Long-Term Liabilities | $424.7M | $412.6M |
Total Liabilities | $515.6M | $508.2M |
YoY Change | -4.92% | 12.56% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$24.69M | -$32.59M |
YoY Change | -54.7% | -54.47% |
Common Stock | $148.1M | $145.2M |
YoY Change | 5.09% | 4.44% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$35.80M | -$42.62M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $479.8M | $465.6M |
YoY Change | -3.58% | 18.53% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $7.908M | $8.538M |
YoY Change | -53.71% | -62.88% |
Depreciation, Depletion And Amortization | $3.605M | $3.617M |
YoY Change | -7.89% | 0.75% |
Cash From Operating Activities | $15.10M | $19.50M |
YoY Change | -1.57% | 16.94% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $2.200M | $2.003M |
YoY Change | -150.29% | -166.92% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $400.0K | $1.400M |
YoY Change | -100.55% | 1057.02% |
Cash From Investing Activities | -$1.800M | -$603.0K |
YoY Change | -97.67% | -79.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -13.30M | -26.66M |
YoY Change | -120.48% | 43.86% |
NET CHANGE | ||
Cash From Operating Activities | 15.10M | 19.50M |
Cash From Investing Activities | -1.800M | -603.0K |
Cash From Financing Activities | -13.30M | -26.66M |
Net Change In Cash | -0.000000009313 | -7.765M |
YoY Change | -100.0% | 64.13% |
FREE CASH FLOW | ||
Cash From Operating Activities | $15.10M | $19.50M |
Capital Expenditures | $2.200M | $2.003M |
Free Cash Flow | $12.90M | $17.50M |
YoY Change | -34.57% | -11.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-42618000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-58708000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-37116000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9135000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
2376000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2377000 | usd | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
19390000 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-42618000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-65265000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
44858000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
8189000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2759000 | usd | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
49249000 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-58708000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9135000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
44858000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7273000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7138000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5613000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7520000 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-6760000 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
3419000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3004000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7148000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2488000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3563000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-247000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-6125000 | usd | |
denn |
Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
359000 | usd | |
denn |
Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
466000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-7754000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1541000 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-1646000 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-11062000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-699000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-6211000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
35651000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
9609000 | usd | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
3307000 | usd | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
5771000 | usd | |
denn |
Proceeds From Sale Of Other Productive Assets Net Of Costs
ProceedsFromSaleOfOtherProductiveAssetsNetOfCosts
|
170000 | usd | |
us-gaap |
Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
|
1200000 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
347000 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
126000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1172000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6675000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
65200000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
45325000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
79700000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
28325000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
938000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1018000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4782000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
19667000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
46249000 | usd | |
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
1232000 | usd | |
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
2851000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-36872000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-32198000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2393000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-29264000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3523000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
30624000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1130000 | usd |
CY2023Q2 | us-gaap |
Number Of Restaurants
NumberOfRestaurants
|
1646 | restaurant |
CY2023Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
12908000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
13314000 | usd |
CY2023Q2 | us-gaap |
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
|
1486000 | usd |
CY2022Q4 | us-gaap |
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
|
6731000 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
287000 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
376000 | usd |
CY2023Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
18469000 | usd |
CY2022Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
25576000 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
72740000 | usd |
denn |
Goodwill Assets Held For Sale
GoodwillAssetsHeldForSale
|
598000 | usd | |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
72142000 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
72142000 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
72740000 | usd |
CY2023Q2 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
79687000 | usd |
CY2022Q4 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
79687000 | usd |
CY2023Q2 | us-gaap |
Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
|
120000 | usd |
CY2022Q4 | us-gaap |
Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
|
120000 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
100101000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5881000 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
100996000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5962000 | usd |
CY2023Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
400000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
800000 | usd | |
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
300000 | usd |
CY2023Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
14458000 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
17903000 | usd |
CY2023Q2 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
3461000 | usd |
CY2022Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
3492000 | usd |
CY2023Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
4497000 | usd |
CY2022Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
4452000 | usd |
CY2023Q2 | us-gaap |
Accrued Advertising Current
AccruedAdvertisingCurrent
|
7590000 | usd |
CY2022Q4 | us-gaap |
Accrued Advertising Current
AccruedAdvertisingCurrent
|
6069000 | usd |
CY2023Q2 | denn |
Accrued Liabilities For Unredeemed Gift Cards
AccruedLiabilitiesForUnredeemedGiftCards
|
6212000 | usd |
CY2022Q4 | denn |
Accrued Liabilities For Unredeemed Gift Cards
AccruedLiabilitiesForUnredeemedGiftCards
|
7675000 | usd |
CY2023Q2 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
5644000 | usd |
CY2022Q4 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
5446000 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4320000 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1142000 | usd |
CY2023Q2 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
10786000 | usd |
CY2022Q4 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
10583000 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
56968000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
56762000 | usd |
CY2023Q2 | us-gaap |
Derivative Notional Amount
DerivativeNotionalAmount
|
196000000 | usd |
CY2023Q2 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
10597000 | usd |
denn |
Long Term Debt Average Percentage Outstanding
LongTermDebtAveragePercentageOutstanding
|
0.80 | ||
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
116915000 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
115017000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
234386000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
218124000 | usd | |
CY2023Q2 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
6683000 | usd |
CY2022Q2 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
7253000 | usd |
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
13554000 | usd | |
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
14671000 | usd | |
CY2023Q2 | us-gaap |
Variable Lease Income
VariableLeaseIncome
|
2506000 | usd |
CY2022Q2 | us-gaap |
Variable Lease Income
VariableLeaseIncome
|
2573000 | usd |
us-gaap |
Variable Lease Income
VariableLeaseIncome
|
4969000 | usd | |
us-gaap |
Variable Lease Income
VariableLeaseIncome
|
5048000 | usd | |
CY2023Q2 | us-gaap |
Lease Income
LeaseIncome
|
9189000 | usd |
CY2022Q2 | us-gaap |
Lease Income
LeaseIncome
|
9826000 | usd |
us-gaap |
Lease Income
LeaseIncome
|
18523000 | usd | |
us-gaap |
Lease Income
LeaseIncome
|
19719000 | usd | |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
20751000 | usd |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
990000 | usd | |
us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
1608000 | usd | |
CY2023Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
20133000 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
2204000 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
17929000 | usd |
CY2022 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1400000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
5361000 | usd |
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2519000 | usd |
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3505000 | usd |
denn |
Contract With Customer Assets Amount Contributed
ContractWithCustomerAssetsAmountContributed
|
1103000 | usd | |
denn |
Contract With Customer Assets Revenue Recognized Net
ContractWithCustomerAssetsRevenueRecognizedNet
|
740000 | usd | |
CY2023Q2 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
5724000 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
915000 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
|
4809000 | usd |
CY2023Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
522000 | usd |
CY2022Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
99000 | usd |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
2044000 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
245000 | usd | |
CY2023Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1698000 | usd |
CY2022Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
679000 | usd |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1762000 | usd | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
825000 | usd | |
CY2023Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd |
CY2022Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
266000 | usd |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
129000 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
266000 | usd | |
CY2023Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1176000 | usd |
CY2022Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-846000 | usd |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
153000 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-846000 | usd | |
CY2023Q2 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
52000 | usd |
CY2022Q2 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
38000 | usd |
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
52000 | usd | |
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
50000 | usd | |
CY2023Q2 | us-gaap |
Severance Costs1
SeveranceCosts1
|
1646000 | usd |
CY2022Q2 | us-gaap |
Severance Costs1
SeveranceCosts1
|
641000 | usd |
us-gaap |
Severance Costs1
SeveranceCosts1
|
1710000 | usd | |
us-gaap |
Severance Costs1
SeveranceCosts1
|
775000 | usd | |
CY2023Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1698000 | usd |
CY2022Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
679000 | usd |
CY2023Q2 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
1800000 | usd |
CY2022Q4 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
700000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5613000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7520000 | usd | |
denn |
Share Based Compensation Arrangement By Share Based Payment Award Payout Election Number Of Annual Installments
ShareBasedCompensationArrangementByShareBasedPaymentAwardPayoutElectionNumberOfAnnualInstallments
|
3 | installment | |
CY2023Q2 | denn |
Share Based Compensation Arrangement By Share Based Payment Award Payout Election Number Of Annual Installments
ShareBasedCompensationArrangementByShareBasedPaymentAwardPayoutElectionNumberOfAnnualInstallments
|
3 | installment |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.238 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.283 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.253 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.262 | ||
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent
|
-0.039 | |
us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent
|
0.025 | ||
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8538000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
23003000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9135000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
44858000 | usd | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
56787000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62306000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
57212000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62822000 | shares | |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
264000 | shares |
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
124000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
211000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
181000 | shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57051000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62430000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57423000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
63003000 | shares | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.71 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.37 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.71 | ||
CY2023Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
740000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
814000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
785000 | shares | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
1700000 | shares | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
19400000 | usd | |
CY2023Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
10000000 | shares |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
808000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3910000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4644000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
5372000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
5617000 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
5612000 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
9547000 | usd | |
us-gaap |
Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
0 | usd | |
us-gaap |
Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
3000000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
496000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
311000 | usd | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
265000 | usd | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
3633000 | usd | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
20160000 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16623000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40278000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
33581000 | usd | |
CY2023Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3617000 | usd |
CY2022Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3590000 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7273000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7138000 | usd | |
CY2023Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1176000 | usd |
CY2022Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-846000 | usd |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
153000 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-846000 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
24953000 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
21059000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
47398000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
41565000 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14934000 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13865000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31081000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27172000 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
4402000 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
2878000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
8907000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
5838000 | usd | |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
666000 | usd |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
19795000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-9427000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
39410000 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
11198000 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
30782000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
12747000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
60744000 | usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2660000 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7779000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3612000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15886000 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8538000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
23003000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9135000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
44858000 | usd | |
CY2023Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |