2023 Q4 Form 10-Q Financial Statement

#000085277223000104 Filed on October 30, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $115.4M $114.2M
YoY Change -4.55% -2.79%
Cost Of Revenue $78.44M $42.10M
YoY Change 60.23% -49.3%
Gross Profit $36.91M $72.10M
YoY Change -48.66% 109.43%
Gross Profit Margin 32.0% 63.14%
Selling, General & Admin $19.26M $51.60M
YoY Change -61.79% 210.71%
% of Gross Profit 52.16% 71.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.507M $3.605M
YoY Change -7.95% -7.89%
% of Gross Profit 9.5% 5.0%
Operating Expenses $22.83M $24.46M
YoY Change -57.89% 31.35%
Operating Profit $14.09M $14.02M
YoY Change -20.35% -11.29%
Interest Expense -$4.309M $4.381M
YoY Change 1.63% 18.69%
% of Operating Profit -30.59% 31.25%
Other Income/Expense, Net $1.182M -$43.00K
YoY Change -56.45% -100.41%
Pretax Income $4.597M $9.594M
YoY Change -71.47% -57.5%
Income Tax $1.695M $1.686M
% Of Pretax Income 36.87% 17.57%
Net Earnings $2.902M $7.908M
YoY Change -77.28% -53.71%
Net Earnings / Revenue 2.52% 6.93%
Basic Earnings Per Share $0.14
Diluted Earnings Per Share $0.05 $0.14
COMMON SHARES
Basic Shares Outstanding 53.09M shares 55.46M shares
Diluted Shares Outstanding 56.08M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.174M $2.300M
YoY Change 17.18% -62.35%
Cash & Equivalents $4.893M $1.022M
Short-Term Investments $1.281M $1.300M
Other Short-Term Assets $14.31M $13.40M
YoY Change 2.71% 24.42%
Inventory $2.175M $2.354M
Prepaid Expenses
Receivables $21.39M $12.30M
Other Receivables $0.00 $4.700M
Total Short-Term Assets $44.05M $34.95M
YoY Change -12.45% -30.66%
LONG-TERM ASSETS
Property, Plant & Equipment $216.4M $91.25M
YoY Change 129.06% -4.5%
Goodwill $65.91M $72.14M
YoY Change -9.39% -0.82%
Intangibles $93.43M $93.85M
YoY Change -1.69% -1.7%
Long-Term Investments
YoY Change
Other Assets $45.05M $60.36M
YoY Change -11.46% 38.82%
Total Long-Term Assets $420.8M $444.9M
YoY Change -6.08% -0.53%
TOTAL ASSETS
Total Short-Term Assets $44.05M $34.95M
Total Long-Term Assets $420.8M $444.9M
Total Assets $464.8M $479.8M
YoY Change -6.73% -3.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $24.07M $15.56M
YoY Change 20.98% 27.04%
Accrued Expenses $14.78M $51.80M
YoY Change -65.45% 227.21%
Deferred Revenue $2.164M $2.179M
YoY Change -4.16% 15.84%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.383M $1.400M
YoY Change -17.83% -23.62%
Total Short-Term Liabilities $103.3M $90.94M
YoY Change 10.3% -1.88%
LONG-TERM LIABILITIES
Long-Term Debt $264.6M $248.1M
YoY Change 1.2% -6.9%
Other Long-Term Liabilities $153.0M $30.91M
YoY Change 369.27% 2.32%
Total Long-Term Liabilities $417.6M $424.7M
YoY Change -5.47% -5.54%
TOTAL LIABILITIES
Total Short-Term Liabilities $103.3M $90.94M
Total Long-Term Liabilities $417.6M $424.7M
Total Liabilities $527.5M $515.6M
YoY Change -1.48% -4.92%
SHAREHOLDERS EQUITY
Retained Earnings -$21.78M -$24.69M
YoY Change -47.8% -54.7%
Common Stock $7.217M $148.1M
YoY Change -94.95% 5.09%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$62.69M -$35.80M
YoY Change
Total Liabilities & Shareholders Equity $464.8M $479.8M
YoY Change -6.73% -3.58%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $2.902M $7.908M
YoY Change -77.28% -53.71%
Depreciation, Depletion And Amortization $3.507M $3.605M
YoY Change -7.95% -7.89%
Cash From Operating Activities $21.36M $15.10M
YoY Change 47.27% -1.57%
INVESTING ACTIVITIES
Capital Expenditures $4.479M $2.200M
YoY Change 163.78% -150.29%
Acquisitions
YoY Change
Other Investing Activities -$61.00K $400.0K
YoY Change -93.4% -100.55%
Cash From Investing Activities -$4.540M -$1.800M
YoY Change 73.15% -97.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -12.95M -13.30M
YoY Change 1.91% -120.48%
NET CHANGE
Cash From Operating Activities 21.36M 15.10M
Cash From Investing Activities -4.540M -1.800M
Cash From Financing Activities -12.95M -13.30M
Net Change In Cash 3.871M -0.000000009313
YoY Change -570.35% -100.0%
FREE CASH FLOW
Cash From Operating Activities $21.36M $15.10M
Capital Expenditures $4.479M $2.200M
Free Cash Flow $16.88M $12.90M
YoY Change 31.82% -34.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22572000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1686000 usd
us-gaap Net Income Loss
NetIncomeLoss
61941000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.01
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.00
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55869000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59020000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56764000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
61558000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56082000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59040000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56973000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61686000 shares
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
7908000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
17083000 usd
us-gaap Net Income Loss
NetIncomeLoss
17043000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-4000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-8000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-30000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-23000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-23000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-86000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-69000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
956000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
5893000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
3242000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
13516000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
2868000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
17328000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
9723000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
352000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
-27000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
901000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
-455000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
1034000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-80000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
2650000 usd
CY2023Q3 denn Other Comprehensive Income Loss Reclassification Of Unrealized Gains Losses Tax
OtherComprehensiveIncomeLossReclassificationOfUnrealizedGainsLossesTax
-24000 usd
CY2022Q3 denn Other Comprehensive Income Loss Reclassification Of Unrealized Gains Losses Tax
OtherComprehensiveIncomeLossReclassificationOfUnrealizedGainsLossesTax
-3000 usd
denn Other Comprehensive Income Loss Reclassification Of Unrealized Gains Losses Tax
OtherComprehensiveIncomeLossReclassificationOfUnrealizedGainsLossesTax
-59000 usd
denn Other Comprehensive Income Loss Reclassification Of Unrealized Gains Losses Tax
OtherComprehensiveIncomeLossReclassificationOfUnrealizedGainsLossesTax
-4000 usd
CY2023Q3 denn Other Comprehensive Income Loss Amortization Of Unrealized Gains Losses On Derivatives After Tax Net
OtherComprehensiveIncomeLossAmortizationOfUnrealizedGainsLossesOnDerivativesAfterTaxNet
-70000 usd
us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
1200000 usd
CY2023Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2620000 usd
CY2022Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1897000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2467000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1051000 usd
CY2023Q3 us-gaap Costs And Expenses
CostsAndExpenses
100165000 usd
CY2022Q3 us-gaap Costs And Expenses
CostsAndExpenses
101654000 usd
us-gaap Costs And Expenses
CostsAndExpenses
303470000 usd
us-gaap Costs And Expenses
CostsAndExpenses
292606000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
14018000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
15802000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
45099000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
42974000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
4381000 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
3691000 usd
us-gaap Interest Expense
InterestExpense
13288000 usd
us-gaap Interest Expense
InterestExpense
9529000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-43000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10461000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9470000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9594000 usd
us-gaap Net Income Loss
NetIncomeLoss
61941000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-9000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
4597000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-1363000 usd
CY2022Q3 denn Other Comprehensive Income Loss Amortization Of Unrealized Gains Losses On Derivatives After Tax Net
OtherComprehensiveIncomeLossAmortizationOfUnrealizedGainsLossesOnDerivativesAfterTaxNet
-7000 usd
denn Other Comprehensive Income Loss Amortization Of Unrealized Gains Losses On Derivatives After Tax Net
OtherComprehensiveIncomeLossAmortizationOfUnrealizedGainsLossesOnDerivativesAfterTaxNet
-173000 usd
denn Other Comprehensive Income Loss Amortization Of Unrealized Gains Losses On Derivatives After Tax Net
OtherComprehensiveIncomeLossAmortizationOfUnrealizedGainsLossesOnDerivativesAfterTaxNet
-12000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
12561000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2978000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
14937000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
20469000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
20061000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
31980000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
73108000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-42618000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
7908000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
12561000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2887000 usd
CY2023Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
16536000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-35798000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-58708000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
17083000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2978000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1887000 usd
CY2022Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
7870000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-44630000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-37116000 usd
us-gaap Net Income Loss
NetIncomeLoss
17043000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
14937000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5264000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
35926000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-35798000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-65265000 usd
us-gaap Net Income Loss
NetIncomeLoss
61941000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
11167000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4646000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
57119000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-44630000 usd
us-gaap Net Income Loss
NetIncomeLoss
17043000 usd
us-gaap Net Income Loss
NetIncomeLoss
61941000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10878000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11052000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2467000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1051000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-10838000 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
52678000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
476000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
475000 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
59000 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
-289000 usd
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
0 usd
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
29000 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-369000 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-15669000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
8477000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
9467000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-8235000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
4788000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3184000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3866000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-712000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1683000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
902000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-3189000 usd
denn Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
479000 usd
denn Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
560000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-7079000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3115000 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-1319000 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-3483000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-2073000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-9245000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
50768000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
24950000 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
5499000 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
10146000 usd
denn Payments To Acquire Franchised Location Gross
PaymentsToAcquireFranchisedLocationGross
1227000 usd
denn Payments To Acquire Franchised Location Gross
PaymentsToAcquireFranchisedLocationGross
750000 usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
0 usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
81500000 usd
denn Payment To Buy Out Current Tenant Initial Operating Lease Direct Costs
PaymentToBuyOutCurrentTenantInitialOperatingLeaseDirectCosts
400000 usd
denn Payment To Buy Out Current Tenant Initial Operating Lease Direct Costs
PaymentToBuyOutCurrentTenantInitialOperatingLeaseDirectCosts
0 usd
denn Proceeds From Sale Of Other Productive Assets Net Of Costs
ProceedsFromSaleOfOtherProductiveAssetsNetOfCosts
3161000 usd
denn Proceeds From Sale Of Other Productive Assets Net Of Costs
ProceedsFromSaleOfOtherProductiveAssetsNetOfCosts
4114000 usd
us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
1300000 usd
us-gaap Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
1850000 usd
us-gaap Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
1700000 usd
us-gaap Proceeds From Deposits On Real Estate Sales
ProceedsFromDepositsOnRealEstateSales
0 usd
us-gaap Proceeds From Deposits On Real Estate Sales
ProceedsFromDepositsOnRealEstateSales
3624000 usd
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
391000 usd
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
184000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3024000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-83974000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
100300000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
156325000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
113700000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
59825000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1359000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1513000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3007000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4781000 usd
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
2936000 usd
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-50245000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
32746000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2501000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-26278000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3523000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
30624000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1022000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4346000 usd
CY2023Q3 us-gaap Number Of Restaurants
NumberOfRestaurants
1644 restaurant
CY2023Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
10395000 usd
CY2022Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
10583000 usd
CY2023Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
59071000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
56762000 usd
CY2023Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
12544000 usd
CY2022Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
13314000 usd
CY2023Q3 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
486000 usd
CY2022Q4 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
6731000 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
197000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
376000 usd
CY2023Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
16950000 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
25576000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
72740000 usd
denn Goodwill Assets Held For Sale
GoodwillAssetsHeldForSale
598000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
72142000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
72142000 usd
CY2023Q3 us-gaap Variable Lease Income
VariableLeaseIncome
2181000 usd
CY2022Q3 us-gaap Variable Lease Income
VariableLeaseIncome
2480000 usd
us-gaap Variable Lease Income
VariableLeaseIncome
7150000 usd
us-gaap Variable Lease Income
VariableLeaseIncome
7528000 usd
CY2023Q3 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
79687000 usd
CY2022Q4 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
79687000 usd
CY2023Q3 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
120000 usd
CY2022Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
120000 usd
CY2023Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
100101000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6256000 usd
CY2022Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
100996000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5962000 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
400000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1200000 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
400000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1100000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
15313000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
17903000 usd
CY2023Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
3448000 usd
CY2022Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
3492000 usd
CY2023Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
6068000 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
4452000 usd
CY2023Q3 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
7906000 usd
CY2022Q4 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
6069000 usd
CY2023Q3 denn Accrued Liabilities For Unredeemed Gift Cards
AccruedLiabilitiesForUnredeemedGiftCards
5720000 usd
CY2022Q4 denn Accrued Liabilities For Unredeemed Gift Cards
AccruedLiabilitiesForUnredeemedGiftCards
7675000 usd
CY2023Q3 us-gaap Litigation Reserve Current
LitigationReserveCurrent
5708000 usd
CY2022Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
5446000 usd
CY2023Q3 us-gaap Interest Payable Current
InterestPayableCurrent
4513000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1142000 usd
CY2023Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
1711000 usd
CY2023Q3 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
201000000 usd
CY2023Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
27324000 usd
denn Long Term Debt Average Percentage Outstanding
LongTermDebtAveragePercentageOutstanding
0.80
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
114183000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
117456000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
348569000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
335580000 usd
CY2023Q3 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
6461000 usd
CY2022Q3 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
7074000 usd
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
20015000 usd
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
21745000 usd
CY2023Q3 us-gaap Lease Income
LeaseIncome
8642000 usd
CY2022Q3 us-gaap Lease Income
LeaseIncome
9554000 usd
us-gaap Lease Income
LeaseIncome
27165000 usd
us-gaap Lease Income
LeaseIncome
29273000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
20751000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
1243000 usd
us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
2387000 usd
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
19607000 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2179000 usd
CY2023Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
17428000 usd
CY2022 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2000000 usd
CY2022Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
5361000 usd
denn Contract With Customer Assets Amount Contributed
ContractWithCustomerAssetsAmountContributed
2371000 usd
denn Contract With Customer Assets Revenue Recognized Net
ContractWithCustomerAssetsRevenueRecognizedNet
1032000 usd
CY2023Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
6700000 usd
CY2023Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
1016000 usd
CY2023Q3 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
5684000 usd
CY2023Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
88000 usd
CY2022Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
3066000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
2132000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
3311000 usd
CY2023Q3 us-gaap Restructuring Charges
RestructuringCharges
997000 usd
CY2022Q3 us-gaap Restructuring Charges
RestructuringCharges
472000 usd
us-gaap Restructuring Charges
RestructuringCharges
2759000 usd
us-gaap Restructuring Charges
RestructuringCharges
1297000 usd
CY2023Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
1711000 usd
CY2022Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
697000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
1840000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
963000 usd
CY2023Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2620000 usd
CY2022Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1897000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2467000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1051000 usd
CY2023Q3 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
3 parcel
CY2022Q3 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
2 parcel
CY2023Q3 us-gaap Business Exit Costs1
BusinessExitCosts1
12000 usd
CY2022Q3 us-gaap Business Exit Costs1
BusinessExitCosts1
38000 usd
us-gaap Business Exit Costs1
BusinessExitCosts1
64000 usd
us-gaap Business Exit Costs1
BusinessExitCosts1
88000 usd
CY2023Q3 us-gaap Severance Costs1
SeveranceCosts1
985000 usd
CY2022Q3 us-gaap Severance Costs1
SeveranceCosts1
434000 usd
us-gaap Severance Costs1
SeveranceCosts1
2695000 usd
us-gaap Severance Costs1
SeveranceCosts1
1209000 usd
CY2022Q3 us-gaap Restructuring Charges
RestructuringCharges
472000 usd
us-gaap Restructuring Charges
RestructuringCharges
2759000 usd
us-gaap Restructuring Charges
RestructuringCharges
1297000 usd
CY2023Q3 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
2100000 usd
CY2022Q4 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
700000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2864000 usd
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1947000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8477000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9467000 usd
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.176
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.237
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.243
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.257
CY2023Q3 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent
-0.025
us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent
0.004
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
5081000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
15802000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
45099000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
42974000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
7908000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
17083000 usd
us-gaap Net Income Loss
NetIncomeLoss
17043000 usd
us-gaap Net Income Loss
NetIncomeLoss
61941000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55869000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59020000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56764000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
61558000 shares
CY2023Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
213000 shares
CY2022Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
20000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
209000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
128000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56082000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59040000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56973000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61686000 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.01
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.00
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
735000 shares
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
641000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
788000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
737000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
3400000 shares
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
35900000 usd
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
11700000 shares
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6531000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6161000 usd
us-gaap Interest Paid Net
InterestPaidNet
9346000 usd
us-gaap Interest Paid Net
InterestPaidNet
9117000 usd
denn Business Acquisition Additional Purchase Price Due To Seller
BusinessAcquisitionAdditionalPurchasePriceDueToSeller
0 usd
denn Business Acquisition Additional Purchase Price Due To Seller
BusinessAcquisitionAdditionalPurchasePriceDueToSeller
1000000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
102000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 usd
us-gaap Stock Issued1
StockIssued1
5638000 usd
us-gaap Stock Issued1
StockIssued1
9547000 usd
us-gaap Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
0 usd
us-gaap Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
3000000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
593000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
506000 usd
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
1053000 usd
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
292000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18237000 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16607000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
58515000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
50188000 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3605000 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3914000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10878000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11052000 usd
CY2023Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2620000 usd
CY2022Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1897000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2467000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1051000 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
24462000 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
18624000 usd
us-gaap Operating Expenses
OperatingExpenses
71860000 usd
us-gaap Operating Expenses
OperatingExpenses
60189000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
14018000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
4381000 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
3691000 usd
us-gaap Interest Expense
InterestExpense
13288000 usd
us-gaap Interest Expense
InterestExpense
9529000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-43000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10461000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9470000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
49871000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9594000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22572000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22341000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
83316000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1686000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5489000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5298000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21375000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
7908000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
17083000 usd
us-gaap Net Income Loss
NetIncomeLoss
17043000 usd
us-gaap Net Income Loss
NetIncomeLoss
61941000 usd
CY2023Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
denn-20230927_cal.xml Edgar Link unprocessable
denn-20230927_def.xml Edgar Link unprocessable
denn-20230927_pre.xml Edgar Link unprocessable
0000852772-23-000104-index-headers.html Edgar Link pending
0000852772-23-000104-index.html Edgar Link pending
0000852772-23-000104.txt Edgar Link pending
0000852772-23-000104-xbrl.zip Edgar Link pending
denn-20230927.htm Edgar Link pending
denn-20230927.xsd Edgar Link pending
denn-20230927_g1.gif Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
q32023ex311.htm Edgar Link pending
q32023ex312.htm Edgar Link pending
q32023ex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
denn-20230927_htm.xml Edgar Link completed
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
denn-20230927_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable