|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.80M
81.31%
YoY
|
$22.51M
-9.14%
YoY
|
$24.77M
27.79%
YoY
|
$19.38M
86.99%
YoY
|
$10.37M
23.24%
YoY
|
| Depreciation, Depletion And Amortization |
$11.84M
-64.2%
YoY
|
$33.06M
3.39%
YoY
|
$31.98M
-5.51%
YoY
|
$33.84M
62.09%
YoY
|
$20.88M
8.18%
YoY
|
| Cash From Operating Activities |
$108.0M
29.93%
YoY
|
$83.09M
126.09%
YoY
|
$36.75M
-2.62%
YoY
|
$37.74M
-34.62%
YoY
|
$57.72M
67.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.630M
18.15%
YoY
|
$2.226M
-48.77%
YoY
|
$4.345M
-320.11%
YoY
|
-$1.974M
-12.54%
YoY
|
-$2.257M
150.78%
YoY
|
| Acquisitions |
$145.7M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$347.6M
1718.89%
YoY
|
$19.11M
-85.96%
YoY
|
| Other Investing Activities |
-$145.7M
-6636.65%
YoY
|
$2.229M
N/A
|
$0.00
-100.0%
YoY
|
-$349.5M
1729.22%
YoY
|
-$19.11M
-85.96%
YoY
|
| Cash From Investing Activities |
-$148.3M
-4944500.0%
YoY
|
$3.000K
-100.07%
YoY
|
-$4.345M
-98.76%
YoY
|
-$349.5M
1535.98%
YoY
|
-$21.37M
-84.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.886M
92.94%
YoY
|
$3.569M
-17.27%
YoY
|
$4.314M
-164.76%
YoY
|
-$6.662M
-90.71%
YoY
|
-$71.68M
-4102.23%
YoY
|
| Debt Paid & Issued, Net |
$114.3M
-62.49%
YoY
|
$304.7M
737.73%
YoY
|
$36.38M
-75.44%
YoY
|
$148.1M
848.02%
YoY
|
$15.62M
-72.05%
YoY
|
| Cash From Financing Activities |
$34.62M
-138.88%
YoY
|
-$89.05M
158.11%
YoY
|
-$34.50M
-117.9%
YoY
|
$192.8M
209.73%
YoY
|
$62.24M
-2.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$108.0M
29.93%
YoY
|
$83.09M
126.09%
YoY
|
$36.75M
-2.62%
YoY
|
$37.74M
-34.62%
YoY
|
$57.72M
67.42%
YoY
|
| Cash From Investing Activities |
-$148.3M
-4944500.0%
YoY
|
$3.000K
-100.07%
YoY
|
-$4.345M
-98.76%
YoY
|
-$349.5M
1535.98%
YoY
|
-$21.37M
-84.4%
YoY
|
| Cash From Financing Activities |
$34.62M
-138.88%
YoY
|
-$89.05M
158.11%
YoY
|
-$34.50M
-117.9%
YoY
|
$192.8M
209.73%
YoY
|
$62.24M
-2.14%
YoY
|
| Net Change In Cash |
-$5.608M
34.07%
YoY
|
-$4.183M
30.43%
YoY
|
-$3.207M
-97.31%
YoY
|
-$119.0M
-221.06%
YoY
|
$98.30M
-354.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$108.0M
29.93%
YoY
|
$83.09M
126.09%
YoY
|
$36.75M
-2.62%
YoY
|
$37.74M
-34.62%
YoY
|
$57.72M
67.42%
YoY
|
| Capital Expenditures |
$2.630M
18.15%
YoY
|
$2.226M
-48.77%
YoY
|
$4.345M
-320.11%
YoY
|
-$1.974M
-12.54%
YoY
|
-$2.257M
150.78%
YoY
|
| Free Cash Flow |
$105.3M
30.25%
YoY
|
$80.87M
149.54%
YoY
|
$32.41M
-18.4%
YoY
|
$39.71M
-33.79%
YoY
|
$59.98M
69.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.30M
7.68%
YoY
|
$11.71M
16.15%
YoY
|
$9.981M
-15.86%
YoY
|
$10.24M
5.58%
YoY
|
$10.50M
162.82%
YoY
|
$10.08M
-430.16%
YoY
|
$11.86M
86.38%
YoY
|
$9.702M
44.22%
YoY
|
$3.994M
-32.29%
YoY
|
-$3.054M
-152.85%
YoY
|
$6.365M
-43.29%
YoY
|
$6.727M
63.04%
YoY
|
$5.899M
107.2%
YoY
|
$5.779M
386.86%
YoY
|
$11.22M
144.62%
YoY
|
$4.126M
30.69%
YoY
|
$2.847M
-2.77%
YoY
|
$1.187M
-486.64%
YoY
|
$4.588M
3.5%
YoY
|
| Depreciation, Depletion And Amortization |
$11.19M
35.92%
YoY
|
$3.199M
16.97%
YoY
|
$9.081M
4.2%
YoY
|
$8.368M
0.04%
YoY
|
$8.229M
2.03%
YoY
|
$2.735M
-66.03%
YoY
|
$8.715M
2.46%
YoY
|
$8.365M
4.51%
YoY
|
$8.065M
2.79%
YoY
|
$8.051M
-0.75%
YoY
|
$8.506M
-30.16%
YoY
|
$8.004M
-8.49%
YoY
|
$7.846M
-10.68%
YoY
|
$8.112M
3.18%
YoY
|
$12.18M
114.53%
YoY
|
$8.747M
70.01%
YoY
|
$8.784M
75.61%
YoY
|
$7.862M
55.68%
YoY
|
$5.677M
10.45%
YoY
|
| Cash From Operating Activities |
$41.48M
57.8%
YoY
|
$35.63M
19.88%
YoY
|
$28.00M
5.92%
YoY
|
$23.95M
-3.92%
YoY
|
$26.29M
101.35%
YoY
|
$29.72M
59.16%
YoY
|
$26.44M
195.33%
YoY
|
$24.93M
37.0%
YoY
|
$13.06M
88.47%
YoY
|
$18.67M
596.72%
YoY
|
$8.951M
-59.84%
YoY
|
$18.20M
-6.48%
YoY
|
$6.927M
17.79%
YoY
|
$2.680M
-127.11%
YoY
|
$22.29M
42.5%
YoY
|
$19.46M
-6.38%
YoY
|
$5.881M
-54.73%
YoY
|
-$9.885M
-218.92%
YoY
|
$15.64M
2.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$638.0K
14.34%
YoY
|
$457.0K
-20.8%
YoY
|
$482.0K
-48.94%
YoY
|
$1.013M
111.48%
YoY
|
$558.0K
9.2%
YoY
|
$577.0K
97.6%
YoY
|
$944.0K
86.93%
YoY
|
$479.0K
-51.47%
YoY
|
$511.0K
-72.99%
YoY
|
$292.0K
-69.68%
YoY
|
$505.0K
-77.5%
YoY
|
$987.0K
-138.65%
YoY
|
$1.892M
-256.36%
YoY
|
$963.0K
-312.11%
YoY
|
$2.244M
-466.67%
YoY
|
-$2.554M
619.44%
YoY
|
-$1.210M
137.25%
YoY
|
-$454.0K
-41.79%
YoY
|
-$612.0K
191.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$347.6M
N/A
|
N/A
|
| Other Investing Activities |
-$49.44M
N/A
|
$824.0K
N/A
|
-$145.7M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
$2.228M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.975M
-84.57%
YoY
|
-$31.00K
-103.93%
YoY
|
$71.00K
-101.0%
YoY
|
-$347.6M
N/A
|
-$12.80M
N/A
|
| Cash From Investing Activities |
-$50.07M
8873.84%
YoY
|
$367.0K
-163.6%
YoY
|
-$146.2M
15385.59%
YoY
|
-$1.013M
111.92%
YoY
|
-$558.0K
-132.5%
YoY
|
-$577.0K
97.6%
YoY
|
-$944.0K
86.93%
YoY
|
-$478.0K
-51.57%
YoY
|
$1.717M
-190.75%
YoY
|
-$292.0K
-69.68%
YoY
|
-$505.0K
-122.51%
YoY
|
-$987.0K
-61.82%
YoY
|
-$1.892M
66.11%
YoY
|
-$963.0K
-99.72%
YoY
|
$2.243M
-116.73%
YoY
|
-$2.585M
-711.11%
YoY
|
-$1.139M
-85.01%
YoY
|
-$348.0M
44693.69%
YoY
|
-$13.41M
6284.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$6.588M
45.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.540M
109.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.169M
-27.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.987M
-50.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.025M
316.67%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$24.00M
-15.19%
YoY
|
N/A
|
N/A
|
N/A
|
$28.30M
-87.86%
YoY
|
N/A
|
N/A
|
N/A
|
$233.0M
5226.29%
YoY
|
N/A
|
N/A
|
N/A
|
$4.375M
-95.43%
YoY
|
N/A
|
N/A
|
N/A
|
$95.80M
513.11%
YoY
|
N/A
|
| Cash From Financing Activities |
$9.537M
-137.4%
YoY
|
-$26.94M
-11.78%
YoY
|
$119.9M
-553.67%
YoY
|
-$29.25M
46.83%
YoY
|
-$25.50M
14.25%
YoY
|
-$30.54M
49.88%
YoY
|
-$26.43M
373.69%
YoY
|
-$19.92M
6.36%
YoY
|
-$22.32M
420.07%
YoY
|
-$20.38M
245.59%
YoY
|
-$5.580M
-82.3%
YoY
|
-$18.73M
1.28%
YoY
|
-$4.291M
-56.72%
YoY
|
-$5.896M
-102.33%
YoY
|
-$31.53M
-1996.03%
YoY
|
-$18.50M
-3294.65%
YoY
|
-$9.914M
-113.62%
YoY
|
$252.7M
-2075.49%
YoY
|
$1.663M
-111.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$41.48M
57.8%
YoY
|
$35.63M
19.88%
YoY
|
$28.00M
5.92%
YoY
|
$23.95M
-3.92%
YoY
|
$26.29M
101.35%
YoY
|
$29.72M
59.16%
YoY
|
$26.44M
195.33%
YoY
|
$24.93M
37.0%
YoY
|
$13.06M
88.47%
YoY
|
$18.67M
596.72%
YoY
|
$8.951M
-59.84%
YoY
|
$18.20M
-6.48%
YoY
|
$6.927M
17.79%
YoY
|
$2.680M
-127.11%
YoY
|
$22.29M
42.5%
YoY
|
$19.46M
-6.38%
YoY
|
$5.881M
-54.73%
YoY
|
-$9.885M
-218.92%
YoY
|
$15.64M
2.02%
YoY
|
| Cash From Investing Activities |
-$50.07M
8873.84%
YoY
|
$367.0K
-163.6%
YoY
|
-$146.2M
15385.59%
YoY
|
-$1.013M
111.92%
YoY
|
-$558.0K
-132.5%
YoY
|
-$577.0K
97.6%
YoY
|
-$944.0K
86.93%
YoY
|
-$478.0K
-51.57%
YoY
|
$1.717M
-190.75%
YoY
|
-$292.0K
-69.68%
YoY
|
-$505.0K
-122.51%
YoY
|
-$987.0K
-61.82%
YoY
|
-$1.892M
66.11%
YoY
|
-$963.0K
-99.72%
YoY
|
$2.243M
-116.73%
YoY
|
-$2.585M
-711.11%
YoY
|
-$1.139M
-85.01%
YoY
|
-$348.0M
44693.69%
YoY
|
-$13.41M
6284.76%
YoY
|
| Cash From Financing Activities |
$9.537M
-137.4%
YoY
|
-$26.94M
-11.78%
YoY
|
$119.9M
-553.67%
YoY
|
-$29.25M
46.83%
YoY
|
-$25.50M
14.25%
YoY
|
-$30.54M
49.88%
YoY
|
-$26.43M
373.69%
YoY
|
-$19.92M
6.36%
YoY
|
-$22.32M
420.07%
YoY
|
-$20.38M
245.59%
YoY
|
-$5.580M
-82.3%
YoY
|
-$18.73M
1.28%
YoY
|
-$4.291M
-56.72%
YoY
|
-$5.896M
-102.33%
YoY
|
-$31.53M
-1996.03%
YoY
|
-$18.50M
-3294.65%
YoY
|
-$9.914M
-113.62%
YoY
|
$252.7M
-2075.49%
YoY
|
$1.663M
-111.37%
YoY
|
| Net Change In Cash |
$943.0K
308.23%
YoY
|
$9.030M
-673.33%
YoY
|
$1.732M
-284.06%
YoY
|
-$6.314M
-239.44%
YoY
|
$231.0K
-103.06%
YoY
|
-$1.575M
986.21%
YoY
|
-$941.0K
-132.83%
YoY
|
$4.528M
-397.31%
YoY
|
-$7.544M
-1113.98%
YoY
|
-$145.0K
-96.33%
YoY
|
$2.866M
-140.93%
YoY
|
-$1.523M
-6.22%
YoY
|
$744.0K
-114.39%
YoY
|
-$3.951M
-96.25%
YoY
|
-$7.002M
-279.82%
YoY
|
-$1.624M
-107.45%
YoY
|
-$5.172M
-106.62%
YoY
|
-$105.2M
2062.84%
YoY
|
$3.894M
678.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.48M
57.8%
YoY
|
$35.63M
19.88%
YoY
|
$28.00M
5.92%
YoY
|
$23.95M
-3.92%
YoY
|
$26.29M
101.35%
YoY
|
$29.72M
59.16%
YoY
|
$26.44M
195.33%
YoY
|
$24.93M
37.0%
YoY
|
$13.06M
88.47%
YoY
|
$18.67M
596.72%
YoY
|
$8.951M
-59.84%
YoY
|
$18.20M
-6.48%
YoY
|
$6.927M
17.79%
YoY
|
$2.680M
-127.11%
YoY
|
$22.29M
42.5%
YoY
|
$19.46M
-6.38%
YoY
|
$5.881M
-54.73%
YoY
|
-$9.885M
-218.92%
YoY
|
$15.64M
2.02%
YoY
|
| Capital Expenditures |
$638.0K
14.34%
YoY
|
$457.0K
-20.8%
YoY
|
$482.0K
-48.94%
YoY
|
$1.013M
111.48%
YoY
|
$558.0K
9.2%
YoY
|
$577.0K
97.6%
YoY
|
$944.0K
86.93%
YoY
|
$479.0K
-51.47%
YoY
|
$511.0K
-72.99%
YoY
|
$292.0K
-69.68%
YoY
|
$505.0K
-77.5%
YoY
|
$987.0K
-138.65%
YoY
|
$1.892M
-256.36%
YoY
|
$963.0K
-312.11%
YoY
|
$2.244M
-466.67%
YoY
|
-$2.554M
619.44%
YoY
|
-$1.210M
137.25%
YoY
|
-$454.0K
-41.79%
YoY
|
-$612.0K
191.43%
YoY
|
| Free Cash Flow |
$40.84M
58.75%
YoY
|
$35.17M
20.68%
YoY
|
$27.52M
7.96%
YoY
|
$22.94M
-6.18%
YoY
|
$25.73M
105.1%
YoY
|
$29.14M
58.55%
YoY
|
$25.49M
201.81%
YoY
|
$24.45M
42.07%
YoY
|
$12.54M
149.14%
YoY
|
$18.38M
970.47%
YoY
|
$8.446M
-57.86%
YoY
|
$17.21M
-21.82%
YoY
|
$5.035M
-28.99%
YoY
|
$1.717M
-118.21%
YoY
|
$20.04M
23.33%
YoY
|
$22.01M
4.13%
YoY
|
$7.091M
-47.47%
YoY
|
-$9.431M
-203.73%
YoY
|
$16.25M
4.58%
YoY
|
Loading...