|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net income (loss) for the year | |||||
| Digital currencies items (note 21) | |||||
| Interest income accrual | |||||
| Depreciation of right-of-use assets | |||||
| Depreciation and amortization | |||||
| Interest on lease liabilities | |||||
| Change in fair value of amount owing for Miner Lease Agreement | |||||
| Share based compensation | |||||
| Change in warrant liability | |||||
| Interest accrued on loan payable | |||||
| Change in fair value of loan payable | |||||
| Change in fair value of promissory note receivable | |||||
| Change in fair value of loan and salaries payable | |||||
| Change in fair value of investment | |||||
| Accretion on liability | |||||
| Write-off of property, plant and equipment | |||||
| Foreign exchange gain | |||||
| Accounts payable and accrued liabilities | |||||
| Foreign exchange loss (gain) | |||||
| Working capital items (note 21) | |||||
| Net cash used in operating activities | |||||
| Purchase of property, plant and equipment | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Digital currencies traded for cash | |||||
| Net cash provided by (used in) investing activities | |||||
| Proceeds from non-controlling interest | |||||
| Repayment of mortgage | |||||
| Proceeds of shares issued for cash, net of issuance costs | |||||
| Proceeds from loans payable | |||||
| Repayment of loans payable | |||||
| Lease payments | |||||
| Net cash provided by financing activities | |||||
| Operating activities | |||||
| Net loss for the year | |||||
| Adjustments for: | |||||
| Digital currencies items | |||||
| Gain on sale of property, plant and equipment | |||||
| Depreciation of right-of-use assets | |||||
| Depreciation and amortization | |||||
| Interest on lease liabilities | |||||
| Share based compensation | |||||
| Gain (loss) from change in fair value of warrant liability | |||||
| Lease modification | |||||
| Loss on settlement of debt | |||||
| Change in fair value of loan and salaries payable | |||||
| Change in fair value of investment | |||||
| Accretion on liability | |||||
| Foreign exchange loss (gain) | |||||
| RSUs settled in cash | |||||
| Working capital items | |||||
| Net cash used in operating activities | |||||
| Investing activities | |||||
| Purchases and deposits on property, plant and equipment | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Acquisition of digital currencies | |||||
| Digital currencies traded for cash | |||||
| Net cash (used in) provided by investing activities | |||||
| Financing activities | |||||
| Proceeds from pre-funded warrants | |||||
| Proceeds of shares issued for cash, net of issuance costs | |||||
| Proceeds from exercise of warrants and options | |||||
| Return of proceeds to non-controlling interest | |||||
| Repayment of mortgage | |||||
| Repayment of loans payable | |||||
| Lease payments | |||||
| Net cash provided by financing activities | |||||
| Net change in cash | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
Loading...