|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Change in fair value of deferred acquisition consideration | |||||
| Provision for transaction losses, returns and refunds | |||||
| Amortization of costs to obtain revenue contracts | |||||
| Non-cash operating lease expense | |||||
| Deferred rent | |||||
| Deferred income taxes | |||||
| Gain on sale of Design Manager | |||||
| Accretion of discounts and amortization of premiums on short-term investments, net | |||||
| Other, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Receivables from payment processors | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Payables due to sellers | |||||
| Operating lease liabilities | |||||
| Other current liabilities and other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Maturities of short-term investments | |||||
| Sales of short-term investments | |||||
| Purchases of short-term investments | |||||
| Development of internal-use software | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of Design Manager | |||||
| Other, net | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of common stock in initial public offering, net of underwriting discounts and commissions | |||||
| Proceeds from exercise of stock options | |||||
| Payments for repurchase of common stock | |||||
| Payments for taxes related to net share settlement of stock-based compensation awards | |||||
| Payment of deferred acquisition consideration | |||||
| Payment of deferred offering costs | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| Net decrease in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of the period | |||||
| Cash, cash equivalents, and restricted cash at end of the period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Accretion of redeemable convertible preferred stock to redemption value | |||||
| Conversion of redeemable convertible preferred stock in connection with initial public offering | |||||
| Change in deferred offering costs included in accounts payable and accrued expenses | |||||
| Issuance of common stock for Design Manager acquisition | |||||
| Supplemental disclosure of non-cash activities: | |||||
| Recording of right of use asset | |||||
| Recording of lease liability | |||||
Loading...