|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.67M
-26.66%
YoY
|
-$18.63M
-17.91%
YoY
|
-$22.70M
0.71%
YoY
|
-$22.54M
7.51%
YoY
|
-$20.96M
67.33%
YoY
|
| Depreciation, Depletion And Amortization |
$1.661M
-16.36%
YoY
|
$1.986M
-12.82%
YoY
|
$2.278M
-15.94%
YoY
|
$2.710M
-12.92%
YoY
|
$3.112M
-48.33%
YoY
|
| Cash From Operating Activities |
-$2.436M
-16.29%
YoY
|
-$2.910M
-78.53%
YoY
|
-$13.56M
-51.44%
YoY
|
-$27.91M
534.26%
YoY
|
-$4.401M
27.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$763.0K
23.46%
YoY
|
$618.0K
602.27%
YoY
|
$88.00K
-5.38%
YoY
|
$93.00K
-27.91%
YoY
|
$129.0K
193.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$302.0K
15000.0%
YoY
|
-$2.000K
-133.33%
YoY
|
$6.000K
-80.0%
YoY
|
$30.00K
N/A
|
| Cash From Investing Activities |
$5.518M
-75.25%
YoY
|
$22.29M
-122.24%
YoY
|
-$100.2M
-892.91%
YoY
|
$12.64M
-657.12%
YoY
|
-$2.269M
-276.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.359M
-87.89%
YoY
|
$27.74M
722.26%
YoY
|
$3.374M
N/A
|
$0.00
-100.0%
YoY
|
$123.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$6.388M
-79.2%
YoY
|
-$30.71M
746.13%
YoY
|
-$3.629M
-278.33%
YoY
|
$2.035M
-98.3%
YoY
|
$120.1M
7585.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.436M
-16.29%
YoY
|
-$2.910M
-78.53%
YoY
|
-$13.56M
-51.44%
YoY
|
-$27.91M
534.26%
YoY
|
-$4.401M
27.82%
YoY
|
| Cash From Investing Activities |
$5.518M
-75.25%
YoY
|
$22.29M
-122.24%
YoY
|
-$100.2M
-892.91%
YoY
|
$12.64M
-657.12%
YoY
|
-$2.269M
-276.44%
YoY
|
| Cash From Financing Activities |
-$6.388M
-79.2%
YoY
|
-$30.71M
746.13%
YoY
|
-$3.629M
-278.33%
YoY
|
$2.035M
-98.3%
YoY
|
$120.1M
7585.66%
YoY
|
| Net Change In Cash |
-$3.037M
-73.25%
YoY
|
-$11.35M
-90.3%
YoY
|
-$117.1M
766.14%
YoY
|
-$13.52M
-111.92%
YoY
|
$113.4M
-18714.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.436M
-16.29%
YoY
|
-$2.910M
-78.53%
YoY
|
-$13.56M
-51.44%
YoY
|
-$27.91M
534.26%
YoY
|
-$4.401M
27.82%
YoY
|
| Capital Expenditures |
$763.0K
23.46%
YoY
|
$618.0K
602.27%
YoY
|
$88.00K
-5.38%
YoY
|
$93.00K
-27.91%
YoY
|
$129.0K
193.18%
YoY
|
| Free Cash Flow |
-$3.199M
-9.33%
YoY
|
-$3.528M
-74.14%
YoY
|
-$13.64M
-51.28%
YoY
|
-$28.01M
518.26%
YoY
|
-$4.530M
29.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.174M
-54.76%
YoY
|
-$1.041M
-80.02%
YoY
|
-$3.506M
-38.31%
YoY
|
-$4.313M
-2.79%
YoY
|
-$4.806M
45.5%
YoY
|
-$5.210M
77.15%
YoY
|
-$5.683M
71.95%
YoY
|
-$4.437M
-46.67%
YoY
|
-$3.303M
-59.39%
YoY
|
-$2.941M
-57.13%
YoY
|
-$3.305M
-63.39%
YoY
|
-$8.320M
2778.89%
YoY
|
-$8.133M
27.88%
YoY
|
-$6.861M
-15.16%
YoY
|
-$9.028M
37.06%
YoY
|
-$289.0K
-93.0%
YoY
|
-$6.360M
194.72%
YoY
|
-$8.087M
48.39%
YoY
|
-$6.587M
380.1%
YoY
|
| Depreciation, Depletion And Amortization |
$387.0K
-15.32%
YoY
|
$389.0K
-28.88%
YoY
|
$400.0K
-20.0%
YoY
|
$400.0K
-20.0%
YoY
|
$457.0K
-1.08%
YoY
|
$547.0K
18.14%
YoY
|
$500.0K
25.0%
YoY
|
$500.0K
25.0%
YoY
|
$462.0K
-50.8%
YoY
|
$463.0K
-11.13%
YoY
|
$400.0K
-42.86%
YoY
|
$400.0K
-42.86%
YoY
|
$939.0K
30.78%
YoY
|
$521.0K
-26.93%
YoY
|
$700.0K
0.0%
YoY
|
$700.0K
0.0%
YoY
|
$718.0K
-14.01%
YoY
|
$713.0K
-24.15%
YoY
|
$700.0K
-36.36%
YoY
|
| Cash From Operating Activities |
$1.059M
-1203.13%
YoY
|
$4.271M
52.64%
YoY
|
-$1.468M
48833.33%
YoY
|
-$5.143M
94.52%
YoY
|
-$96.00K
-96.86%
YoY
|
$2.798M
-234.45%
YoY
|
-$3.000K
-99.86%
YoY
|
-$2.644M
-59.12%
YoY
|
-$3.061M
9.28%
YoY
|
-$2.081M
-62.19%
YoY
|
-$2.210M
-45.7%
YoY
|
-$6.467M
-46.62%
YoY
|
-$2.801M
-55.0%
YoY
|
-$5.504M
-592.75%
YoY
|
-$4.070M
-42.99%
YoY
|
-$12.12M
167.97%
YoY
|
-$6.225M
-201.35%
YoY
|
$1.117M
-48.29%
YoY
|
-$7.139M
-384.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$232.0K
393.62%
YoY
|
$86.00K
-65.74%
YoY
|
$228.0K
-28.75%
YoY
|
$130.0K
-81.53%
YoY
|
$47.00K
-76.02%
YoY
|
$251.0K
-50.98%
YoY
|
$320.0K
-20.0%
YoY
|
$704.0K
43.38%
YoY
|
$196.0K
880.0%
YoY
|
$512.0K
166.67%
YoY
|
$400.0K
-171.43%
YoY
|
$491.0K
-208.63%
YoY
|
$20.00K
5.26%
YoY
|
$192.0K
-135.49%
YoY
|
-$560.0K
-8.5%
YoY
|
-$452.0K
-22.74%
YoY
|
$19.00K
-32.14%
YoY
|
-$541.0K
-246.22%
YoY
|
-$612.0K
-233.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.402M
-80.57%
YoY
|
-$1.420M
-492.27%
YoY
|
$9.245M
-36.46%
YoY
|
-$2.946M
-241.29%
YoY
|
$7.217M
-26.95%
YoY
|
$362.0K
-104.06%
YoY
|
$14.55M
-139.28%
YoY
|
$2.085M
N/A
|
$9.880M
82233.33%
YoY
|
-$8.910M
890900.0%
YoY
|
-$37.04M
-353.57%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-170.59%
YoY
|
-$1.000K
-92.31%
YoY
|
$14.61M
N/A
|
$14.00K
N/A
|
-$17.00K
-100.55%
YoY
|
-$13.00K
N/A
|
| Cash From Investing Activities |
$6.767M
-307.26%
YoY
|
$1.316M
-81.11%
YoY
|
-$1.648M
-4023.81%
YoY
|
$9.115M
-34.16%
YoY
|
-$3.265M
-327.05%
YoY
|
$6.966M
-25.64%
YoY
|
$42.00K
-100.45%
YoY
|
$13.84M
-136.89%
YoY
|
$1.438M
-102.29%
YoY
|
$9.368M
-5304.44%
YoY
|
-$9.310M
1559.54%
YoY
|
-$37.53M
-365.13%
YoY
|
-$62.76M
8008.53%
YoY
|
-$180.0K
-67.74%
YoY
|
-$561.0K
-10.24%
YoY
|
$14.16M
-2519.83%
YoY
|
-$774.0K
54.49%
YoY
|
-$558.0K
-120.29%
YoY
|
-$625.0K
35.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.146M
409.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.794M
-32.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.669M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.30M
327.07%
YoY
|
-$2.612M
-52.95%
YoY
|
-$649.0K
-68.96%
YoY
|
-$715.0K
-96.61%
YoY
|
-$2.412M
22.69%
YoY
|
-$5.551M
131.77%
YoY
|
-$2.091M
64.65%
YoY
|
-$21.10M
-527550.0%
YoY
|
-$1.966M
-6441.94%
YoY
|
-$2.395M
-591.79%
YoY
|
-$1.270M
-511.0%
YoY
|
$4.000K
-99.61%
YoY
|
$31.00K
-85.91%
YoY
|
$487.0K
-2.6%
YoY
|
$309.0K
-127.27%
YoY
|
$1.019M
-99.16%
YoY
|
$220.0K
-118.69%
YoY
|
$500.0K
-42.53%
YoY
|
-$1.133M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.059M
-1203.13%
YoY
|
$4.271M
52.64%
YoY
|
-$1.468M
48833.33%
YoY
|
-$5.143M
94.52%
YoY
|
-$96.00K
-96.86%
YoY
|
$2.798M
-234.45%
YoY
|
-$3.000K
-99.86%
YoY
|
-$2.644M
-59.12%
YoY
|
-$3.061M
9.28%
YoY
|
-$2.081M
-62.19%
YoY
|
-$2.210M
-45.7%
YoY
|
-$6.467M
-46.62%
YoY
|
-$2.801M
-55.0%
YoY
|
-$5.504M
-592.75%
YoY
|
-$4.070M
-42.99%
YoY
|
-$12.12M
167.97%
YoY
|
-$6.225M
-201.35%
YoY
|
$1.117M
-48.29%
YoY
|
-$7.139M
-384.42%
YoY
|
| Cash From Investing Activities |
$6.767M
-307.26%
YoY
|
$1.316M
-81.11%
YoY
|
-$1.648M
-4023.81%
YoY
|
$9.115M
-34.16%
YoY
|
-$3.265M
-327.05%
YoY
|
$6.966M
-25.64%
YoY
|
$42.00K
-100.45%
YoY
|
$13.84M
-136.89%
YoY
|
$1.438M
-102.29%
YoY
|
$9.368M
-5304.44%
YoY
|
-$9.310M
1559.54%
YoY
|
-$37.53M
-365.13%
YoY
|
-$62.76M
8008.53%
YoY
|
-$180.0K
-67.74%
YoY
|
-$561.0K
-10.24%
YoY
|
$14.16M
-2519.83%
YoY
|
-$774.0K
54.49%
YoY
|
-$558.0K
-120.29%
YoY
|
-$625.0K
35.87%
YoY
|
| Cash From Financing Activities |
-$10.30M
327.07%
YoY
|
-$2.612M
-52.95%
YoY
|
-$649.0K
-68.96%
YoY
|
-$715.0K
-96.61%
YoY
|
-$2.412M
22.69%
YoY
|
-$5.551M
131.77%
YoY
|
-$2.091M
64.65%
YoY
|
-$21.10M
-527550.0%
YoY
|
-$1.966M
-6441.94%
YoY
|
-$2.395M
-591.79%
YoY
|
-$1.270M
-511.0%
YoY
|
$4.000K
-99.61%
YoY
|
$31.00K
-85.91%
YoY
|
$487.0K
-2.6%
YoY
|
$309.0K
-127.27%
YoY
|
$1.019M
-99.16%
YoY
|
$220.0K
-118.69%
YoY
|
$500.0K
-42.53%
YoY
|
-$1.133M
N/A
|
| Net Change In Cash |
-$2.555M
-54.75%
YoY
|
$2.975M
-29.39%
YoY
|
-$3.765M
83.48%
YoY
|
$3.257M
-132.91%
YoY
|
-$5.647M
54.92%
YoY
|
$4.213M
-13.88%
YoY
|
-$2.052M
-83.96%
YoY
|
-$9.897M
-77.5%
YoY
|
-$3.645M
-94.43%
YoY
|
$4.892M
-194.13%
YoY
|
-$12.79M
195.93%
YoY
|
-$44.00M
-1537.75%
YoY
|
-$65.42M
852.49%
YoY
|
-$5.197M
-590.75%
YoY
|
-$4.322M
-51.42%
YoY
|
$3.060M
-97.38%
YoY
|
-$6.868M
-253.51%
YoY
|
$1.059M
-81.68%
YoY
|
-$8.897M
-534.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.059M
-1203.13%
YoY
|
$4.271M
52.64%
YoY
|
-$1.468M
48833.33%
YoY
|
-$5.143M
94.52%
YoY
|
-$96.00K
-96.86%
YoY
|
$2.798M
-234.45%
YoY
|
-$3.000K
-99.86%
YoY
|
-$2.644M
-59.12%
YoY
|
-$3.061M
9.28%
YoY
|
-$2.081M
-62.19%
YoY
|
-$2.210M
-45.7%
YoY
|
-$6.467M
-46.62%
YoY
|
-$2.801M
-55.0%
YoY
|
-$5.504M
-592.75%
YoY
|
-$4.070M
-42.99%
YoY
|
-$12.12M
167.97%
YoY
|
-$6.225M
-201.35%
YoY
|
$1.117M
-48.29%
YoY
|
-$7.139M
-384.42%
YoY
|
| Capital Expenditures |
$232.0K
393.62%
YoY
|
$86.00K
-65.74%
YoY
|
$228.0K
-28.75%
YoY
|
$130.0K
-81.53%
YoY
|
$47.00K
-76.02%
YoY
|
$251.0K
-50.98%
YoY
|
$320.0K
-20.0%
YoY
|
$704.0K
43.38%
YoY
|
$196.0K
880.0%
YoY
|
$512.0K
166.67%
YoY
|
$400.0K
-171.43%
YoY
|
$491.0K
-208.63%
YoY
|
$20.00K
5.26%
YoY
|
$192.0K
-135.49%
YoY
|
-$560.0K
-8.5%
YoY
|
-$452.0K
-22.74%
YoY
|
$19.00K
-32.14%
YoY
|
-$541.0K
-246.22%
YoY
|
-$612.0K
-233.04%
YoY
|
| Free Cash Flow |
$827.0K
-678.32%
YoY
|
$4.185M
64.31%
YoY
|
-$1.696M
425.08%
YoY
|
-$5.273M
57.5%
YoY
|
-$143.0K
-95.61%
YoY
|
$2.547M
-198.23%
YoY
|
-$323.0K
-87.62%
YoY
|
-$3.348M
-51.88%
YoY
|
-$3.257M
15.46%
YoY
|
-$2.593M
-54.48%
YoY
|
-$2.610M
-25.64%
YoY
|
-$6.958M
-40.34%
YoY
|
-$2.821M
-54.82%
YoY
|
-$5.696M
-443.55%
YoY
|
-$3.510M
-46.22%
YoY
|
-$11.66M
196.32%
YoY
|
-$6.244M
-202.13%
YoY
|
$1.658M
-7.37%
YoY
|
-$6.527M
-418.39%
YoY
|
Loading...