|
FY2025
12 months to Jan 31, 2026
|
FY2024
12 months to Feb 1, 2025
|
FY2023
12 months to Feb 3, 2024
|
FY2022
12 months to Jan 28, 2023
|
FY2021
12 months to Jan 29, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Impairment of a trademark | |||||
| Depreciation and amortization | |||||
| Amortization of deferred financing fees and debt discount | |||||
| Deferred income taxes | |||||
| Stock-based compensation | |||||
| Other, net | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Income taxes payable / receivable | |||||
| Construction allowances provided by landlords | |||||
| Deferred revenue and other liabilities | |||||
| Operating lease assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Capital expenditures | |||||
| Cash acquired from acquisition of Foot Locker, net of cash paid | |||||
| Proceeds from sale of other assets | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Principal paid in connection with exchange of convertible senior notes | |||||
| Payment of bridge facility financing fees | |||||
| Payments on financing lease obligations | |||||
| Transaction costs for debt issuance | |||||
| Proceeds from senior notes due 2032 and 2052, net of debt discount | |||||
| Proceeds from exercise of stock options | |||||
| Minimum tax withholding requirements | |||||
| Cash paid for treasury stock | |||||
| Cash dividends paid to stockholders | |||||
| Increase in bank overdraft | |||||
| Net cash used in financing activities | |||||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | |||||
| NET DECREASE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | |||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | |||||
| Supplemental disclosure of cash flow information: | |||||
| Accrued property and equipment | |||||
| Cash paid during the fiscal year for interest, net of capitalized amounts | |||||
| Cash paid during the fiscal year for income taxes | |||||
| Accrued treasury stock | |||||
Loading...