|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$849.2M
-27.12%
YoY
|
$1.165B
11.35%
YoY
|
$1.047B
0.32%
YoY
|
$1.043B
-31.37%
YoY
|
$1.520B
186.61%
YoY
|
| Depreciation, Depletion And Amortization |
$488.6M
22.96%
YoY
|
$397.4M
0.88%
YoY
|
$393.9M
7.79%
YoY
|
$365.5M
15.77%
YoY
|
$315.7M
-0.57%
YoY
|
| Cash From Operating Activities |
$1.537B
17.19%
YoY
|
$1.312B
-14.11%
YoY
|
$1.527B
65.68%
YoY
|
$921.9M
-42.98%
YoY
|
$1.617B
4.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.137B
41.69%
YoY
|
$802.6M
36.62%
YoY
|
$587.4M
61.35%
YoY
|
$364.1M
18.11%
YoY
|
$308.3M
37.6%
YoY
|
| Acquisitions |
-$257.1M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$82.69M
1276.51%
YoY
|
$6.007M
-122.04%
YoY
|
-$27.25M
-5.44%
YoY
|
-$28.82M
-397.99%
YoY
|
$9.671M
N/A
|
| Cash From Investing Activities |
-$1.054B
32.38%
YoY
|
-$796.6M
29.59%
YoY
|
-$614.7M
56.45%
YoY
|
-$392.9M
14.22%
YoY
|
-$344.0M
53.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$345.6M
-231.4%
YoY
|
$263.0M
-141.53%
YoY
|
-$633.3M
45.67%
YoY
|
-$434.8M
-137.98%
YoY
|
$1.145B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$821.3M
31.17%
YoY
|
-$626.1M
-39.55%
YoY
|
-$1.036B
-16.98%
YoY
|
-$1.248B
333.63%
YoY
|
-$287.7M
-210.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.537B
17.19%
YoY
|
$1.312B
-14.11%
YoY
|
$1.527B
65.68%
YoY
|
$921.9M
-42.98%
YoY
|
$1.617B
4.13%
YoY
|
| Cash From Investing Activities |
-$1.054B
32.38%
YoY
|
-$796.6M
29.59%
YoY
|
-$614.7M
56.45%
YoY
|
-$392.9M
14.22%
YoY
|
-$344.0M
53.45%
YoY
|
| Cash From Financing Activities |
-$821.3M
31.17%
YoY
|
-$626.1M
-39.55%
YoY
|
-$1.036B
-16.98%
YoY
|
-$1.248B
333.63%
YoY
|
-$287.7M
-210.64%
YoY
|
| Net Change In Cash |
-$338.5M
204.14%
YoY
|
-$111.3M
-9.59%
YoY
|
-$123.1M
-82.87%
YoY
|
-$718.6M
-172.95%
YoY
|
$985.1M
-37.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.537B
17.19%
YoY
|
$1.312B
-14.11%
YoY
|
$1.527B
65.68%
YoY
|
$921.9M
-42.98%
YoY
|
$1.617B
4.13%
YoY
|
| Capital Expenditures |
$1.137B
41.69%
YoY
|
$802.6M
36.62%
YoY
|
$587.4M
61.35%
YoY
|
$364.1M
18.11%
YoY
|
$308.3M
37.6%
YoY
|
| Free Cash Flow |
$400.2M
-21.42%
YoY
|
$509.3M
-45.82%
YoY
|
$939.9M
68.5%
YoY
|
$557.8M
-57.37%
YoY
|
$1.309B
-1.52%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$319.8M
21.01%
YoY
|
$128.3M
-57.22%
YoY
|
$75.21M
-66.99%
YoY
|
$381.4M
5.29%
YoY
|
$264.3M
-4.0%
YoY
|
$300.0M
1.19%
YoY
|
$227.8M
13.28%
YoY
|
$362.2M
48.25%
YoY
|
$275.3M
-9.64%
YoY
|
$296.4M
25.81%
YoY
|
$201.1M
-11.97%
YoY
|
$244.3M
-23.29%
YoY
|
$304.6M
16.92%
YoY
|
$235.6M
-31.92%
YoY
|
$228.5M
-27.82%
YoY
|
$318.5M
-35.72%
YoY
|
$260.6M
-27.98%
YoY
|
$346.1M
57.6%
YoY
|
$316.5M
78.62%
YoY
|
$495.5M
79.01%
YoY
|
| Depreciation, Depletion And Amortization |
$153.8M
57.17%
YoY
|
$157.1M
42.74%
YoY
|
$128.0M
26.58%
YoY
|
$105.7M
8.1%
YoY
|
$97.86M
6.98%
YoY
|
$110.0M
-10.21%
YoY
|
$101.1M
-1.3%
YoY
|
$97.74M
12.93%
YoY
|
$91.48M
11.09%
YoY
|
$122.6M
6.62%
YoY
|
$102.5M
18.8%
YoY
|
$86.55M
2.31%
YoY
|
$82.35M
3.36%
YoY
|
$115.0M
35.42%
YoY
|
$86.25M
8.28%
YoY
|
$84.60M
6.26%
YoY
|
$79.67M
1.62%
YoY
|
$84.88M
-1.64%
YoY
|
$79.66M
3.59%
YoY
|
$79.61M
3.79%
YoY
|
| Cash From Operating Activities |
$276.5M
55.31%
YoY
|
$1.050B
66.27%
YoY
|
-$248.4M
-558.58%
YoY
|
$557.6M
41.37%
YoY
|
$178.0M
-23.16%
YoY
|
$631.5M
-17.19%
YoY
|
$54.16M
-23.96%
YoY
|
$394.4M
-46.83%
YoY
|
$231.7M
-578.96%
YoY
|
$762.6M
-13.95%
YoY
|
$71.22M
-207.71%
YoY
|
$741.9M
357.82%
YoY
|
-$48.38M
-19.77%
YoY
|
$886.3M
45.24%
YoY
|
-$66.13M
173.98%
YoY
|
$162.0M
-72.22%
YoY
|
-$60.30M
-113.48%
YoY
|
$610.2M
-3.95%
YoY
|
-$24.13M
-159.15%
YoY
|
$583.4M
-46.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$360.7M
36.27%
YoY
|
$343.9M
45.1%
YoY
|
$267.2M
38.13%
YoY
|
$261.4M
21.8%
YoY
|
$264.7M
68.05%
YoY
|
$237.0M
33.22%
YoY
|
$193.5M
20.19%
YoY
|
$214.6M
30.8%
YoY
|
$157.5M
86.4%
YoY
|
$177.9M
98.18%
YoY
|
$161.0M
-250.98%
YoY
|
$164.1M
-262.9%
YoY
|
$84.51M
14.53%
YoY
|
$89.77M
-186.79%
YoY
|
-$106.6M
68.17%
YoY
|
-$100.7M
-11.21%
YoY
|
$73.78M
3.78%
YoY
|
-$103.4M
52.78%
YoY
|
-$63.40M
1.93%
YoY
|
-$113.4M
226.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.00K
-99.97%
YoY
|
-$49.33M
2029.0%
YoY
|
$254.8M
8127.64%
YoY
|
-$1.826M
-132.03%
YoY
|
-$121.0M
25420.68%
YoY
|
-$2.317M
-32.88%
YoY
|
$3.097M
-186.53%
YoY
|
$5.701M
-134.85%
YoY
|
-$474.0K
-87.72%
YoY
|
-$3.452M
-66.14%
YoY
|
-$3.579M
-76.62%
YoY
|
-$16.36M
N/A
|
-$3.860M
-127.07%
YoY
|
-$10.20M
N/A
|
-$15.31M
N/A
|
$0.00
-100.0%
YoY
|
$14.26M
-709.97%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$9.671M
N/A
|
| Cash From Investing Activities |
-$360.8M
-6.46%
YoY
|
-$393.2M
64.3%
YoY
|
-$12.42M
-93.48%
YoY
|
-$263.2M
25.99%
YoY
|
-$385.7M
144.11%
YoY
|
-$239.3M
31.96%
YoY
|
-$190.4M
15.69%
YoY
|
-$208.9M
15.78%
YoY
|
-$158.0M
78.8%
YoY
|
-$181.4M
81.42%
YoY
|
-$164.5M
34.96%
YoY
|
-$180.4M
79.14%
YoY
|
-$88.37M
25.7%
YoY
|
-$99.96M
-3.35%
YoY
|
-$121.9M
92.31%
YoY
|
-$100.7M
-2.93%
YoY
|
-$70.30M
-4.27%
YoY
|
-$103.4M
52.78%
YoY
|
-$63.40M
1.93%
YoY
|
-$103.7M
198.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$134.0M
-55.86%
YoY
|
-$43.43M
N/A
|
$515.0K
N/A
|
N/A
N/A
|
-$303.6M
-379.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$108.6M
88.26%
YoY
|
$1.281M
-102.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
$57.70M
-15.03%
YoY
|
-$61.85M
N/A
|
N/A
N/A
|
N/A
N/A
|
$67.91M
-11.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$267.4M
-40.15%
YoY
|
-$128.8M
-19.84%
YoY
|
-$146.5M
51.03%
YoY
|
-$99.29M
-30.4%
YoY
|
-$446.7M
97.84%
YoY
|
-$160.7M
-13.79%
YoY
|
-$96.98M
-75.89%
YoY
|
-$142.7M
-52.81%
YoY
|
-$225.8M
55.87%
YoY
|
-$186.4M
-37.87%
YoY
|
-$402.2M
49.4%
YoY
|
-$302.3M
-27.53%
YoY
|
-$144.9M
-44.55%
YoY
|
-$300.0M
-139.29%
YoY
|
-$269.2M
-65.32%
YoY
|
-$417.2M
310.14%
YoY
|
-$261.3M
50.75%
YoY
|
$763.6M
2411.88%
YoY
|
-$776.3M
-3924.25%
YoY
|
-$101.7M
-93.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$276.5M
55.31%
YoY
|
$1.050B
66.27%
YoY
|
-$248.4M
-558.58%
YoY
|
$557.6M
41.37%
YoY
|
$178.0M
-23.16%
YoY
|
$631.5M
-17.19%
YoY
|
$54.16M
-23.96%
YoY
|
$394.4M
-46.83%
YoY
|
$231.7M
-578.96%
YoY
|
$762.6M
-13.95%
YoY
|
$71.22M
-207.71%
YoY
|
$741.9M
357.82%
YoY
|
-$48.38M
-19.77%
YoY
|
$886.3M
45.24%
YoY
|
-$66.13M
173.98%
YoY
|
$162.0M
-72.22%
YoY
|
-$60.30M
-113.48%
YoY
|
$610.2M
-3.95%
YoY
|
-$24.13M
-159.15%
YoY
|
$583.4M
-46.56%
YoY
|
| Cash From Investing Activities |
-$360.8M
-6.46%
YoY
|
-$393.2M
64.3%
YoY
|
-$12.42M
-93.48%
YoY
|
-$263.2M
25.99%
YoY
|
-$385.7M
144.11%
YoY
|
-$239.3M
31.96%
YoY
|
-$190.4M
15.69%
YoY
|
-$208.9M
15.78%
YoY
|
-$158.0M
78.8%
YoY
|
-$181.4M
81.42%
YoY
|
-$164.5M
34.96%
YoY
|
-$180.4M
79.14%
YoY
|
-$88.37M
25.7%
YoY
|
-$99.96M
-3.35%
YoY
|
-$121.9M
92.31%
YoY
|
-$100.7M
-2.93%
YoY
|
-$70.30M
-4.27%
YoY
|
-$103.4M
52.78%
YoY
|
-$63.40M
1.93%
YoY
|
-$103.7M
198.99%
YoY
|
| Cash From Financing Activities |
-$267.4M
-40.15%
YoY
|
-$128.8M
-19.84%
YoY
|
-$146.5M
51.03%
YoY
|
-$99.29M
-30.4%
YoY
|
-$446.7M
97.84%
YoY
|
-$160.7M
-13.79%
YoY
|
-$96.98M
-75.89%
YoY
|
-$142.7M
-52.81%
YoY
|
-$225.8M
55.87%
YoY
|
-$186.4M
-37.87%
YoY
|
-$402.2M
49.4%
YoY
|
-$302.3M
-27.53%
YoY
|
-$144.9M
-44.55%
YoY
|
-$300.0M
-139.29%
YoY
|
-$269.2M
-65.32%
YoY
|
-$417.2M
310.14%
YoY
|
-$261.3M
50.75%
YoY
|
$763.6M
2411.88%
YoY
|
-$776.3M
-3924.25%
YoY
|
-$101.7M
-93.13%
YoY
|
| Net Change In Cash |
-$351.6M
-46.27%
YoY
|
$528.0M
128.08%
YoY
|
-$407.3M
74.64%
YoY
|
$195.1M
354.87%
YoY
|
-$654.4M
330.11%
YoY
|
$231.5M
-41.37%
YoY
|
-$233.2M
-52.94%
YoY
|
$42.90M
-83.45%
YoY
|
-$152.1M
-45.99%
YoY
|
$394.9M
-18.8%
YoY
|
-$495.5M
8.37%
YoY
|
$259.2M
-172.83%
YoY
|
-$281.7M
-28.11%
YoY
|
$486.3M
-61.72%
YoY
|
-$457.2M
-47.07%
YoY
|
-$355.8M
-194.15%
YoY
|
-$391.9M
-295.28%
YoY
|
$1.270B
112.44%
YoY
|
-$863.9M
78432.36%
YoY
|
$377.9M
-189.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$276.5M
55.31%
YoY
|
$1.050B
66.27%
YoY
|
-$248.4M
-558.58%
YoY
|
$557.6M
41.37%
YoY
|
$178.0M
-23.16%
YoY
|
$631.5M
-17.19%
YoY
|
$54.16M
-23.96%
YoY
|
$394.4M
-46.83%
YoY
|
$231.7M
-578.96%
YoY
|
$762.6M
-13.95%
YoY
|
$71.22M
-207.71%
YoY
|
$741.9M
357.82%
YoY
|
-$48.38M
-19.77%
YoY
|
$886.3M
45.24%
YoY
|
-$66.13M
173.98%
YoY
|
$162.0M
-72.22%
YoY
|
-$60.30M
-113.48%
YoY
|
$610.2M
-3.95%
YoY
|
-$24.13M
-159.15%
YoY
|
$583.4M
-46.56%
YoY
|
| Capital Expenditures |
$360.7M
36.27%
YoY
|
$343.9M
45.1%
YoY
|
$267.2M
38.13%
YoY
|
$261.4M
21.8%
YoY
|
$264.7M
68.05%
YoY
|
$237.0M
33.22%
YoY
|
$193.5M
20.19%
YoY
|
$214.6M
30.8%
YoY
|
$157.5M
86.4%
YoY
|
$177.9M
98.18%
YoY
|
$161.0M
-250.98%
YoY
|
$164.1M
-262.9%
YoY
|
$84.51M
14.53%
YoY
|
$89.77M
-186.79%
YoY
|
-$106.6M
68.17%
YoY
|
-$100.7M
-11.21%
YoY
|
$73.78M
3.78%
YoY
|
-$103.4M
52.78%
YoY
|
-$63.40M
1.93%
YoY
|
-$113.4M
226.86%
YoY
|
| Free Cash Flow |
-$84.23M
-2.83%
YoY
|
$706.2M
79.0%
YoY
|
-$515.6M
270.12%
YoY
|
$296.2M
64.72%
YoY
|
-$86.68M
-216.83%
YoY
|
$394.5M
-32.53%
YoY
|
-$139.3M
55.22%
YoY
|
$179.8M
-68.87%
YoY
|
$74.19M
-155.83%
YoY
|
$584.7M
-26.59%
YoY
|
-$89.75M
-321.66%
YoY
|
$577.8M
119.91%
YoY
|
-$132.9M
-0.89%
YoY
|
$796.5M
11.61%
YoY
|
$40.49M
3.12%
YoY
|
$262.8M
-62.29%
YoY
|
-$134.1M
-135.64%
YoY
|
$713.7M
1.52%
YoY
|
$39.26M
-61.88%
YoY
|
$696.8M
-38.13%
YoY
|
Loading...