2015 Q1 Form 10-Q Financial Statement

#000110139615000017 Filed on May 05, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q1
Revenue $115.0M $114.5M
YoY Change 0.51% -4.69%
Cost Of Revenue $93.81M $92.18M
YoY Change 1.77% -1.6%
Gross Profit $21.24M $22.28M
YoY Change -4.69% -15.66%
Gross Profit Margin 18.46% 19.46%
Selling, General & Admin $21.64M $21.29M
YoY Change 1.63% -10.18%
% of Gross Profit 101.91% 95.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.440M $2.390M
YoY Change 2.09% 18.91%
% of Gross Profit 11.49% 10.73%
Operating Expenses $21.64M $21.29M
YoY Change 1.63% -10.18%
Operating Profit $7.328M $834.0K
YoY Change 778.66% -67.47%
Interest Expense $1.491M $1.455M
YoY Change 2.47% 43.35%
% of Operating Profit 20.35% 174.46%
Other Income/Expense, Net $94.00K -$28.00K
YoY Change -435.71% -80.69%
Pretax Income $5.837M -$621.0K
YoY Change -1039.94% -140.09%
Income Tax $2.191M $142.0K
% Of Pretax Income 37.54%
Net Earnings $3.646M -$763.0K
YoY Change -577.85% -147.45%
Net Earnings / Revenue 3.17% -0.67%
Basic Earnings Per Share $0.46 -$0.10
Diluted Earnings Per Share $0.46 -$0.10
COMMON SHARES
Basic Shares Outstanding 7.892M shares 7.939M shares
Diluted Shares Outstanding 7.970M shares 7.939M shares

Balance Sheet

Concept 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.200M $900.0K
YoY Change 33.33% 80.0%
Cash & Equivalents $1.184M $894.0K
Short-Term Investments
Other Short-Term Assets $15.40M $10.90M
YoY Change 41.28% 19.78%
Inventory $157.3M $170.8M
Prepaid Expenses
Receivables $74.15M $65.81M
Other Receivables $200.0K $3.100M
Total Short-Term Assets $248.3M $251.4M
YoY Change -1.25% -1.06%
LONG-TERM ASSETS
Property, Plant & Equipment $38.35M $42.24M
YoY Change -9.21% 7.66%
Goodwill $36.73M $36.73M
YoY Change 0.0% 118.47%
Intangibles $22.84M $24.17M
YoY Change -5.5% 281.03%
Long-Term Investments
YoY Change
Other Assets $3.462M $3.697M
YoY Change -6.36% 2.69%
Total Long-Term Assets $101.4M $106.8M
YoY Change -5.11% 61.89%
TOTAL ASSETS
Total Short-Term Assets $248.3M $251.4M
Total Long-Term Assets $101.4M $106.8M
Total Assets $349.7M $358.3M
YoY Change -2.4% 11.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $50.19M $51.41M
YoY Change -2.37% 10.87%
Accrued Expenses $19.76M $15.28M
YoY Change 29.34% -11.44%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $7.404M $14.50M
YoY Change -48.95% 310.99%
Total Short-Term Liabilities $77.36M $81.19M
YoY Change -4.73% 20.91%
LONG-TERM LIABILITIES
Long-Term Debt $127.7M $129.3M
YoY Change -1.28% 18.22%
Other Long-Term Liabilities $1.319M $1.540M
YoY Change -14.35% 1409.8%
Total Long-Term Liabilities $129.0M $130.8M
YoY Change -1.43% 19.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $77.36M $81.19M
Total Long-Term Liabilities $129.0M $130.8M
Total Liabilities $211.7M $220.4M
YoY Change -3.93% 22.43%
SHAREHOLDERS EQUITY
Retained Earnings $99.06M $98.22M
YoY Change 0.85% 2.26%
Common Stock $96.00K $96.00K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $20.73M $19.99M
YoY Change 3.72% 22.69%
Treasury Stock Shares 1.755M shares 1.711M shares
Shareholders Equity $137.9M $137.9M
YoY Change
Total Liabilities & Shareholders Equity $349.7M $358.3M
YoY Change -2.4% 11.92%

Cashflow Statement

Concept 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income $3.646M -$763.0K
YoY Change -577.85% -147.45%
Depreciation, Depletion And Amortization $2.440M $2.390M
YoY Change 2.09% 18.91%
Cash From Operating Activities -$18.50M -$12.19M
YoY Change 51.76% 134.42%
INVESTING ACTIVITIES
Capital Expenditures -$480.0K -$1.560M
YoY Change -69.23% -3.7%
Acquisitions
YoY Change
Other Investing Activities $15.38M $20.00K
YoY Change 76800.0% 0.0%
Cash From Investing Activities $14.90M -$1.540M
YoY Change -1067.53% -3.75%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.540M 14.33M
YoY Change -68.32% 125.67%
NET CHANGE
Cash From Operating Activities -18.50M -12.19M
Cash From Investing Activities 14.90M -1.540M
Cash From Financing Activities 4.540M 14.33M
Net Change In Cash 940.0K 600.0K
YoY Change 56.67% -233.33%
FREE CASH FLOW
Cash From Operating Activities -$18.50M -$12.19M
Capital Expenditures -$480.0K -$1.560M
Free Cash Flow -$18.02M -$10.63M
YoY Change 69.52% 196.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-03
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-03-28
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001101396
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7891553 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
DELTA APPAREL, INC
CY2015Q1 dla Debt Instrument Discounted Value
DebtInstrumentDiscountedValue
12100000 USD
dla Effective Income Tax Rate Excluding Gainon Saleof Business Percentage
EffectiveIncomeTaxRateExcludingGainonSaleofBusinessPercentage
0.145
CY2015Q1 dla License Agreements Future Minimum Payments Due
LicenseAgreementsFutureMinimumPaymentsDue
3356000 USD
CY2015Q1 dla License Agreements Future Minimum Payments Due Current
LicenseAgreementsFutureMinimumPaymentsDueCurrent
738000 USD
CY2015Q1 dla License Agreements Future Minimum Payments Due In Four Years
LicenseAgreementsFutureMinimumPaymentsDueInFourYears
0 USD
CY2015Q1 dla License Agreements Future Minimum Payments Due In Three Years
LicenseAgreementsFutureMinimumPaymentsDueInThreeYears
33000 USD
CY2015Q1 dla License Agreements Future Minimum Payments Due In Two Years
LicenseAgreementsFutureMinimumPaymentsDueInTwoYears
2585000 USD
CY2014Q3 dla Lineof Credit Facility Payment Excluded Dueto Amendment
LineofCreditFacilityPaymentExcludedDuetoAmendment
9000000 USD
CY2014Q3 dla Retained Earnings No Restrictions
RetainedEarningsNoRestrictions
8200000 USD
CY2015Q1 dla Retained Earnings No Restrictions
RetainedEarningsNoRestrictions
7900000 USD
CY2014Q1 dla Selling General And Administrative Distribution Costs Excluding Freight Costs
SellingGeneralAndAdministrativeDistributionCostsExcludingFreightCosts
4500000 USD
dla Selling General And Administrative Distribution Costs Excluding Freight Costs
SellingGeneralAndAdministrativeDistributionCostsExcludingFreightCosts
8400000 USD
CY2015Q1 dla Selling General And Administrative Distribution Costs Excluding Freight Costs
SellingGeneralAndAdministrativeDistributionCostsExcludingFreightCosts
4100000 USD
dla Selling General And Administrative Distribution Costs Excluding Freight Costs
SellingGeneralAndAdministrativeDistributionCostsExcludingFreightCosts
7800000 USD
CY2014Q1 dla Stock Repurchase Program Aggregate Shares Repurchased Value
StockRepurchaseProgramAggregateSharesRepurchasedValue
200000 USD
CY2015Q1 dla Stock Repurchase Program Aggregate Shares Repurchased Value
StockRepurchaseProgramAggregateSharesRepurchasedValue
25300000 USD
CY2014Q1 dla Stock Repurchase Program Aggregated Number Of Shares Repurchased
StockRepurchaseProgramAggregatedNumberOfSharesRepurchased
12118 shares
CY2015Q1 dla Stock Repurchase Program Aggregated Number Of Shares Repurchased
StockRepurchaseProgramAggregatedNumberOfSharesRepurchased
2122246 shares
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
57719000 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
50193000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
68802000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
74154000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20167000 USD
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
19758000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
75801000 USD
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
78661000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-269000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-398000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
59649000 USD
CY2015Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
59903000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
200000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
400000 USD
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
500000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
400000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3159000 USD
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3578000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
174000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
250000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
400000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
700000 USD
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
400000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
700000 USD
CY2014Q1 us-gaap Assets
Assets
358258000 USD
CY2014Q3 us-gaap Assets
Assets
354578000 USD
CY2015Q1 us-gaap Assets
Assets
349654000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
249648000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
248277000 USD
CY2014Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
125000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
125000 USD
CY2015Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
65000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
130000 USD
CY2015Q1 us-gaap Business Combination Contingent Consideration Asset
BusinessCombinationContingentConsiderationAsset
3700000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
829000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
894000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
612000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1184000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
65000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
572000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
3600000 USD
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
3730000 USD
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
15000000 shares
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
15000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9646972 shares
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9646972 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7877674 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7891553 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
96000 USD
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
96000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-685000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2198000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3521000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-694000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
92179000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
173149000 USD
CY2015Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
93807000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
171861000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
1503000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
851000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
12152000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
9567000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
3399000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
1665000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4626000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4866000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.30
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.46
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.30
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.143
CY2014 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.871
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.518
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
33000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-12000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
33000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-12000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5857000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6522000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1400000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1300000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1300000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1300000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1300000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
29357000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
29357000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
8114000 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
CY2015Q1 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
7704000 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
7704000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
47000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-12000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
36729000 USD
CY2015Q1 us-gaap Goodwill
Goodwill
36729000 USD
CY2014Q3 us-gaap Goodwill Gross
GoodwillGross
36729000 USD
CY2015Q1 us-gaap Goodwill Gross
GoodwillGross
36729000 USD
CY2014Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
CY2015Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
22279000 USD
us-gaap Gross Profit
GrossProfit
41321000 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
21235000 USD
us-gaap Gross Profit
GrossProfit
36561000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-621000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2754000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5837000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1091000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
142000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-393000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2191000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1656000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
80000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-341000 USD
CY2014Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1360000 USD
CY2015Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
276000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1463000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-7526000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2898000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5352000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-1811000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
1072000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-5312000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-664000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5595000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1232000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
1022000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-245000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-8000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1377000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1264000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-3000000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
23500000 USD
CY2015Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
22835000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
1455000 USD
us-gaap Interest Expense
InterestExpense
2913000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
1491000 USD
us-gaap Interest Expense
InterestExpense
3019000 USD
us-gaap Interest Paid
InterestPaid
2217000 USD
us-gaap Interest Paid
InterestPaid
2417000 USD
CY2014Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
136720000 USD
CY2015Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
127369000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
162188000 USD
CY2015Q1 us-gaap Inventory Net
InventoryNet
157334000 USD
CY2014Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
9609000 USD
CY2015Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
10330000 USD
CY2014Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
7100000 USD
CY2015Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
7300000 USD
CY2014Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
15859000 USD
CY2015Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
19635000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
216371000 USD
CY2015Q1 us-gaap Liabilities
Liabilities
211726000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
354578000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
349654000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
93390000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
77355000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
15504000 USD
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
7404000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
114469000 USD
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
127657000 USD
CY2015Q1 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.078
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9770000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4973000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5550000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
12932000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4155000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-17333000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-763000 USD
us-gaap Net Income Loss
NetIncomeLoss
-2361000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
3646000 USD
us-gaap Net Income Loss
NetIncomeLoss
-565000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
834000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
78000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
159000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
7328000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
4110000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3696000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3462000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
78000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
163000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-125000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-129000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1513000 USD
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1319000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-28000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
99000 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
94000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
155000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
180000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
25000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5574000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2451000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2015Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4534000 USD
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5762000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
250869000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
253540000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
24000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
470000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
14913000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
840000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
41005000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
38351000 USD
CY2015Q1 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
40812000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
241792000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
248452000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
0 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
99622000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
99055000 USD
CY2014Q1 us-gaap Royalty Expense
RoyaltyExpense
2000000 USD
us-gaap Royalty Expense
RoyaltyExpense
4400000 USD
CY2015Q1 us-gaap Royalty Expense
RoyaltyExpense
2200000 USD
us-gaap Royalty Expense
RoyaltyExpense
4400000 USD
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
114458000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
214470000 USD
CY2015Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
115042000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
208422000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
21292000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
41136000 USD
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
21640000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
40180000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
496000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
428000 USD
CY2015Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
14000 shares
CY2013Q1 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
30000000 USD
us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
4700000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
138207000 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
137928000 USD
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1769298 shares
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
1755419 shares
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
20891000 USD
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
20728000 USD
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2015Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
78000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7939000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7911000 shares
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7970000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7886000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7939000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7911000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7892000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7886000 shares
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">New Accounting Standards</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Recently Adopted Standards</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In July 2013, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2013-11, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Income Taxes (Topic 740), Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists</font><font style="font-family:inherit;font-size:10pt;">, ("ASU 2013-11"). This new guidance requires entities to present unrecognized tax benefits as a decrease in a net operating loss, similar tax loss or tax credit carryforward if said losses are expected to be utilized in offsetting liabilities accrued as the result of uncertain tax position(s) under certain other criteria. The determination of whether a deferred tax asset is available is based on the unrecognized tax benefit and the deferred tax asset that exists as of the reporting date and presumes disallowance of the tax position at the reporting date.&#160; This amendment is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2013.&#160; ASU 2013-11 is therefore effective for our fiscal year beginning September 28, 2014.&#160; However, as we have no liabilities related to uncertain tax positions, there is no effect on our current financial statements.</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Standards Not Yet Adopted</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In May 2014, the FASB issued ASU No. 2014-09,</font><font style="font-family:inherit;font-size:10pt;font-style:italic;"> Revenue from Contracts with Customers</font><font style="font-family:inherit;font-size:10pt;">, ("ASU 2014-09"). This new guidance requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. ASU 2014-09 is effective for annual periods beginning after December 15, 2016, for public business entities and permits the use of either the retrospective or cumulative effect transition method. Early application is not permitted. ASU 2014-09 is therefore effective for our fiscal year beginning October 1, 2017. We are evaluating the effect that ASU 2014-09 will have on our Consolidated Financial Statements and related disclosures.</font></div></div>

Files In Submission

Name View Source Status
0001101396-15-000017-index-headers.html Edgar Link pending
0001101396-15-000017-index.html Edgar Link pending
0001101396-15-000017.txt Edgar Link pending
0001101396-15-000017-xbrl.zip Edgar Link pending
dla-20150328.xml Edgar Link completed
dla-20150328.xsd Edgar Link pending
dla-20150328_cal.xml Edgar Link unprocessable
dla-20150328_def.xml Edgar Link unprocessable
dla-20150328_lab.xml Edgar Link unprocessable
dla-20150328_pre.xml Edgar Link unprocessable
dla-ex311_20150328xq2.htm Edgar Link pending
dla-ex312_20150328xq2.htm Edgar Link pending
dla-ex321_20150328xq2.htm Edgar Link pending
dla-ex322_20150328xq2.htm Edgar Link pending
dla_20150328-10q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending