$DLAPQ
DELTA APPAREL, INC Stock $dlapq

$dlapq Overview Financials Valuation SEC Filings Company Website

2015 Q4 Form 10-K Financial Statement

#000110139616000097 Filed on November 29, 2016

Income Statement

Concept	2015 Q4	2015 Q2	2015 Q1
Revenue	$120.2M	$120.5M	$115.0M
YoY Change	28.72%	-2.44%	0.51%
Cost Of Revenue	$93.90M	$95.04M	$93.81M
YoY Change	20.3%	-5.71%	1.77%
Gross Profit	$26.30M	$25.48M	$21.24M
YoY Change	71.6%	12.08%	-4.69%
Gross Profit Margin	21.88%	21.14%	18.46%
Selling, General & Admin	$21.30M	$19.64M	$21.64M
YoY Change	14.89%	-6.75%	1.63%
% of Gross Profit	80.99%	77.07%	101.91%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$2.340M	$2.330M	$2.440M
YoY Change	-3.7%	-3.32%	2.09%
% of Gross Profit	8.9%	9.14%	11.49%
Operating Expenses	$21.20M	$19.64M	$21.64M
YoY Change	14.35%	-6.75%	1.63%
Operating Profit	$5.100M	$6.897M	$7.328M
YoY Change	-258.53%	333.23%	778.66%
Interest Expense	-$1.500M	$1.528M	$1.491M
YoY Change	-198.17%	3.87%	2.47%
% of Operating Profit	-29.41%	22.15%	20.35%
Other Income/Expense, Net	-$100.0K	$424.0K	$94.00K
YoY Change	-261.29%	-5400.0%	-435.71%
Pretax Income	$3.600M	$5.369M	$5.837M
YoY Change	229.97%	4337.19%	-1039.94%
Income Tax	-$600.0K	$951.0K	$2.191M
% Of Pretax Income	-16.67%	17.71%	37.54%
Net Earnings	$4.200M	$4.418M	$3.646M
YoY Change	-199.74%	103.97%	-577.85%
Net Earnings / Revenue	3.49%	3.67%	3.17%
Basic Earnings Per Share		$0.56	$0.46
Diluted Earnings Per Share	$538.5K	$0.55	$0.46
COMMON SHARES
Basic Shares Outstanding	7.748M shares	7.889M shares	7.892M shares
Diluted Shares Outstanding		8.099M shares	7.970M shares

Balance Sheet

Concept	2015 Q4	2015 Q2	2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$300.0K	$400.0K	$1.200M
YoY Change	50.0%	-20.0%	33.33%
Cash & Equivalents	$300.0K	$360.0K	$1.184M
Short-Term Investments
Other Short-Term Assets	$2.800M	$11.70M	$15.40M
YoY Change	-84.62%	-25.95%	41.28%
Inventory	$148.4M	$149.4M	$157.3M
Prepaid Expenses
Receivables	$61.92M	$66.50M	$74.15M
Other Receivables	$0.00	$0.00	$200.0K
Total Short-Term Assets	$214.3M	$227.9M	$248.3M
YoY Change	-13.76%	-9.66%	-1.25%
LONG-TERM ASSETS
Property, Plant & Equipment	$39.65M	$38.12M	$38.35M
YoY Change	-1.85%	-9.58%	-9.21%
Goodwill	$36.73M	$36.73M	$36.73M
YoY Change	0.0%	0.0%	0.0%
Intangibles	$22.16M	$22.50M	$22.84M
YoY Change	-4.34%	-5.58%	-5.5%
Long-Term Investments
YoY Change
Other Assets	$4.808M	$3.578M	$3.462M
YoY Change	34.04%	-1.16%	-6.36%
Total Long-Term Assets	$110.6M	$101.1M	$101.4M
YoY Change	6.51%	-4.93%	-5.11%
TOTAL ASSETS
Total Short-Term Assets	$214.3M	$227.9M	$248.3M
Total Long-Term Assets	$110.6M	$101.1M	$101.4M
Total Assets	$324.9M	$329.0M	$349.7M
YoY Change	-7.78%	-8.25%	-2.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$53.35M	$50.10M	$50.19M
YoY Change	-11.02%	-9.05%	-2.37%
Accrued Expenses	$21.00M	$20.65M	$19.76M
YoY Change	12.63%	29.4%	29.34%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$8.340M	$7.590M	$7.404M
YoY Change	19.93%	-49.58%	-48.95%
Total Short-Term Liabilities	$82.77M	$78.53M	$77.36M
YoY Change	-3.25%	-8.79%	-4.73%
LONG-TERM LIABILITIES
Long-Term Debt	$93.87M	$104.6M	$127.7M
YoY Change	-23.97%	-15.77%	-1.28%
Other Long-Term Liabilities	$660.0K	$1.056M	$1.319M
YoY Change	-49.89%	-21.55%	-14.35%
Total Long-Term Liabilities	$94.53M	$105.6M	$129.0M
YoY Change	-24.25%	-15.83%	-1.43%
TOTAL LIABILITIES
Total Short-Term Liabilities	$82.77M	$78.53M	$77.36M
Total Long-Term Liabilities	$94.53M	$105.6M	$129.0M
Total Liabilities	$180.4M	$187.3M	$211.7M
YoY Change	-17.4%	-14.77%	-3.93%
SHAREHOLDERS EQUITY
Retained Earnings	$107.7M	$103.5M	$99.06M
YoY Change	12.9%	3.08%	0.85%
Common Stock	$96.00K	$96.00K	$96.00K
YoY Change	0.0%	0.0%	0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$22.28M	$20.97M	$20.73M
YoY Change	7.5%	0.36%	3.72%
Treasury Stock Shares	1.850M shares	1.769M shares	1.755M shares
Shareholders Equity	$144.5M	$141.8M	$137.9M
YoY Change
Total Liabilities & Shareholders Equity	$324.9M	$329.0M	$349.7M
YoY Change	-7.78%	-8.25%	-2.4%

Cashflow Statement

Concept	2015 Q4	2015 Q2	2015 Q1
OPERATING ACTIVITIES
Net Income	$4.200M	$4.418M	$3.646M
YoY Change	-199.74%	103.97%	-577.85%
Depreciation, Depletion And Amortization	$2.340M	$2.330M	$2.440M
YoY Change	-3.7%	-3.32%	2.09%
Cash From Operating Activities	$15.35M	$24.29M	-$18.50M
YoY Change	1210.85%	237.83%	51.76%
INVESTING ACTIVITIES
Capital Expenditures	-$3.540M	-$1.780M	-$480.0K
YoY Change	-279.6%	-16.43%	-69.23%
Acquisitions
YoY Change
Other Investing Activities	$0.00	$0.00	$15.38M
YoY Change		-100.0%	76800.0%
Cash From Investing Activities	-$3.540M	-$1.780M	$14.90M
YoY Change	79.6%	-14.42%	-1067.53%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-11.87M	-23.33M	4.540M
YoY Change	-2886.38%	323.41%	-68.32%
NET CHANGE
Cash From Operating Activities	15.35M	24.29M	-18.50M
Cash From Investing Activities	-3.540M	-1.780M	14.90M
Cash From Financing Activities	-11.87M	-23.33M	4.540M
Net Change In Cash	-60.00K	-820.0K	940.0K
YoY Change	-83.96%	105.0%	56.67%
FREE CASH FLOW
Cash From Operating Activities	$15.35M	$24.29M	-$18.50M
Capital Expenditures	-$3.540M	-$1.780M	-$480.0K
Free Cash Flow	$18.89M	$26.07M	-$18.02M
YoY Change	-2461.25%	179.72%	69.52%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2016	dei	Amendment Flag AmendmentFlag	false
CY2016	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--10-01
CY2016	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	FY
CY2016	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2016
CY2016	dei	Document Period End Date DocumentPeriodEndDate	2016-10-01
CY2016	dei	Document Type DocumentType	10-K
CY2016	dei	Entity Central Index Key EntityCentralIndexKey	0001101396
CY2016Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	7579255	shares
CY2016	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2016	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
CY2016Q2	dei	Entity Public Float EntityPublicFloat	136200000	USD
CY2016	dei	Entity Registrant Name EntityRegistrantName	DELTA APPAREL, INC
CY2016	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
CY2016	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	No
CY2015Q4	dla	Accrued And Withheld Taxes Current AccruedAndWithheldTaxesCurrent	1455000	USD
CY2016Q4	dla	Accrued And Withheld Taxes Current AccruedAndWithheldTaxesCurrent	1003000	USD
CY2015Q4	dla	Accrued Employee Compensation And Benefits AccruedEmployeeCompensationAndBenefits	20996000	USD
CY2016Q4	dla	Accrued Employee Compensation And Benefits AccruedEmployeeCompensationAndBenefits	21706000	USD
CY2015Q4	dla	Accrued Freight AccruedFreight	1501000	USD
CY2016Q4	dla	Accrued Freight AccruedFreight	1105000	USD
CY2013Q4	dla	Business Combination Escrow Deposit BusinessCombinationEscrowDeposit	3000000	USD
CY2016	dla	Cooperative Advertising Amount Earned CooperativeAdvertisingAmountEarned	1100000	USD
CY2016Q4	dla	Cooperative Agreement Percentage Of Net Purchases Available For Advertising Maximum CooperativeAgreementPercentageOfNetPurchasesAvailableForAdvertisingMaximum	0.05
CY2016Q4	dla	Cooperative Agreement Percentage Of Net Purchases Available For Advertising Minimum CooperativeAgreementPercentageOfNetPurchasesAvailableForAdvertisingMinimum	0.02
CY2015Q4	dla	Deferred Tax Liabilities Depreciation DeferredTaxLiabilitiesDepreciation	2941000	USD
CY2016Q4	dla	Deferred Tax Liabilities Depreciation DeferredTaxLiabilitiesDepreciation	2868000	USD
CY2014	dla	Defined Contribution Plan Employer Matching Contribution Amount DefinedContributionPlanEmployerMatchingContributionAmount	1300000	USD
CY2015	dla	Defined Contribution Plan Employer Matching Contribution Amount DefinedContributionPlanEmployerMatchingContributionAmount	1100000	USD
CY2016	dla	Defined Contribution Plan Employer Matching Contribution Amount DefinedContributionPlanEmployerMatchingContributionAmount	1100000	USD
CY2014	dla	Effective Income Tax Rate Reconciliation State Income Tax Rate Differential Amount EffectiveIncomeTaxRateReconciliationStateIncomeTaxRateDifferentialAmount	0	USD
CY2015	dla	Effective Income Tax Rate Reconciliation State Income Tax Rate Differential Amount EffectiveIncomeTaxRateReconciliationStateIncomeTaxRateDifferentialAmount	0	USD
CY2016	dla	Effective Income Tax Rate Reconciliation State Income Tax Rate Differential Amount EffectiveIncomeTaxRateReconciliationStateIncomeTaxRateDifferentialAmount	116000	USD
CY2014	dla	Income Tax Reconciliation Impact Of Foreign Earnings In Tax Free Zone IncomeTaxReconciliationImpactOfForeignEarningsInTaxFreeZone	-3098000	USD
CY2015	dla	Income Tax Reconciliation Impact Of Foreign Earnings In Tax Free Zone IncomeTaxReconciliationImpactOfForeignEarningsInTaxFreeZone	-2168000	USD
CY2016	dla	Income Tax Reconciliation Impact Of Foreign Earnings In Tax Free Zone IncomeTaxReconciliationImpactOfForeignEarningsInTaxFreeZone	-2319000	USD
CY2014	dla	Income Tax Reconciliation Nondeductible Expense Amortization And Other Permanent Differences IncomeTaxReconciliationNondeductibleExpenseAmortizationAndOtherPermanentDifferences	76000	USD
CY2015	dla	Income Tax Reconciliation Nondeductible Expense Amortization And Other Permanent Differences IncomeTaxReconciliationNondeductibleExpenseAmortizationAndOtherPermanentDifferences	81000	USD
CY2016	dla	Income Tax Reconciliation Nondeductible Expense Amortization And Other Permanent Differences IncomeTaxReconciliationNondeductibleExpenseAmortizationAndOtherPermanentDifferences	96000	USD
CY2016Q4	dla	License Agreements Future Minimum Payments Due LicenseAgreementsFutureMinimumPaymentsDue	1310000	USD
CY2016Q4	dla	License Agreements Future Minimum Payments Due Current LicenseAgreementsFutureMinimumPaymentsDueCurrent	1132000	USD
CY2016Q4	dla	License Agreements Future Minimum Payments Due In Five Years LicenseAgreementsFutureMinimumPaymentsDueInFiveYears	0	USD
CY2016Q4	dla	License Agreements Future Minimum Payments Due In Four Years LicenseAgreementsFutureMinimumPaymentsDueInFourYears	0	USD
CY2016Q4	dla	License Agreements Future Minimum Payments Due In Three Years LicenseAgreementsFutureMinimumPaymentsDueInThreeYears	0	USD
CY2016Q4	dla	License Agreements Future Minimum Payments Due In Two Years LicenseAgreementsFutureMinimumPaymentsDueInTwoYears	178000	USD
CY2016Q4	dla	Longterm Debt Including Interest LongtermDebtIncludingInterest	115795000	USD
CY2016Q4	dla	Longterm Debt Maturities Repaymentsof Principaland Interestafter Year Five LongtermDebtMaturitiesRepaymentsofPrincipalandInterestafterYearFive	195000	USD
CY2016Q4	dla	Longterm Debt Maturities Repaymentsof Principaland Interestin Next Twelve Months LongtermDebtMaturitiesRepaymentsofPrincipalandInterestinNextTwelveMonths	9192000	USD
CY2016Q4	dla	Longterm Debt Maturities Repaymentsof Principaland Interestin Year Five LongtermDebtMaturitiesRepaymentsofPrincipalandInterestinYearFive	83149000	USD
CY2016Q4	dla	Longterm Debt Maturities Repaymentsof Principaland Interestin Year Four LongtermDebtMaturitiesRepaymentsofPrincipalandInterestinYearFour	4469000	USD
CY2016Q4	dla	Longterm Debt Maturities Repaymentsof Principaland Interestin Year Three LongtermDebtMaturitiesRepaymentsofPrincipalandInterestinYearThree	10835000	USD
CY2016Q4	dla	Longterm Debt Maturities Repaymentsof Principaland Interestin Year Two LongtermDebtMaturitiesRepaymentsofPrincipalandInterestinYearTwo	7955000	USD
CY2013Q4	dla	Paymentfor Terminationof Contract Per Agreement PaymentforTerminationofContractPerAgreement	3500000	USD
CY2015Q4	dla	Royalty Payment Remaining Per Installment RoyaltyPaymentRemainingPerInstallment	200000	USD
CY2014	dla	Shortfallto Excess Tax Benefit Pool ShortfalltoExcessTaxBenefitPool	0	USD
CY2015	dla	Shortfallto Excess Tax Benefit Pool ShortfalltoExcessTaxBenefitPool	673000	USD
CY2016	dla	Shortfallto Excess Tax Benefit Pool ShortfalltoExcessTaxBenefitPool	0	USD
CY2014	dla	Tax Expensefrom Reductionof Compensation Expense TaxExpensefromReductionofCompensationExpense	35000	USD
CY2015Q4	us-gaap	Accounts And Other Receivables Net Current AccountsAndOtherReceivablesNetCurrent	820000	USD
CY2016Q4	us-gaap	Accounts And Other Receivables Net Current AccountsAndOtherReceivablesNetCurrent	596000	USD
CY2015Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	53349000	USD
CY2016Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	51395000	USD
CY2015Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	61921000	USD
CY2016Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	63013000	USD
CY2015Q4	us-gaap	Accrued Advertising Current AccruedAdvertisingCurrent	363000	USD
CY2016Q4	us-gaap	Accrued Advertising Current AccruedAdvertisingCurrent	256000	USD
CY2015Q4	us-gaap	Accrued Insurance Current AccruedInsuranceCurrent	349000	USD
CY2016Q4	us-gaap	Accrued Insurance Current AccruedInsuranceCurrent	263000	USD
CY2015Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	20996000	USD
CY2016Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	21706000	USD
CY2015Q4	us-gaap	Accrued Royalties Current AccruedRoyaltiesCurrent	2173000	USD
CY2016Q4	us-gaap	Accrued Royalties Current AccruedRoyaltiesCurrent	1653000	USD
CY2015Q4	us-gaap	Accrued Royalties Current And Noncurrent AccruedRoyaltiesCurrentAndNoncurrent	600000	USD
CY2016Q4	us-gaap	Accrued Royalties Current And Noncurrent AccruedRoyaltiesCurrentAndNoncurrent	600000	USD
CY2015Q4	us-gaap	Accrued Sales Commission Current AccruedSalesCommissionCurrent	512000	USD
CY2016Q4	us-gaap	Accrued Sales Commission Current AccruedSalesCommissionCurrent	460000	USD
CY2015Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	81375000	USD
CY2016Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	63585000	USD
CY2015Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-429000	USD
CY2016Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-112000	USD
CY2015Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	59399000	USD
CY2016Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	60847000	USD
CY2014	us-gaap	Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet	27000	USD
CY2015	us-gaap	Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet	-673000	USD
CY2016	us-gaap	Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet	89000	USD
CY2014	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	229000	USD
CY2015	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	1390000	USD
CY2016	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	1852000	USD
CY2014	us-gaap	Advertising Expense AdvertisingExpense	3600000	USD
CY2015	us-gaap	Advertising Expense AdvertisingExpense	4700000	USD
CY2016	us-gaap	Advertising Expense AdvertisingExpense	4400000	USD
CY2014	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	-90000	USD
CY2015	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	1900000	USD
CY2016	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	2000000	USD
CY2015Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	3000000	USD
CY2016Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	2000000	USD
CY2014	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	362000	USD
CY2015	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	517000	USD
CY2016	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	413000	USD
CY2014	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	1337000	USD
CY2015	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	1338000	USD
CY2016	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	1330000	USD
CY2014	us-gaap	Asset Impairment Charges AssetImpairmentCharges	913000	USD
CY2015	us-gaap	Asset Impairment Charges AssetImpairmentCharges	0	USD
CY2016	us-gaap	Asset Impairment Charges AssetImpairmentCharges	607000	USD
CY2015Q4	us-gaap	Assets Assets	324903000	USD
CY2016Q4	us-gaap	Assets Assets	344652000	USD
CY2015Q4	us-gaap	Assets Current AssetsCurrent	214257000	USD
CY2016Q4	us-gaap	Assets Current AssetsCurrent	232484000	USD
CY2014	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	200000	USD
CY2015	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-500000	USD
CY2016	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-600000	USD
CY2014Q3	us-gaap	Business Combination Contingent Consideration Liability BusinessCombinationContingentConsiderationLiability	3600000	USD
CY2015Q4	us-gaap	Business Combination Contingent Consideration Liability BusinessCombinationContingentConsiderationLiability	3100000	USD
CY2016Q4	us-gaap	Business Combination Contingent Consideration Liability BusinessCombinationContingentConsiderationLiability	2500000	USD
CY2014	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	0	USD
CY2015	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	0	USD
CY2016	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	1615000	USD
CY2014	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	778000	USD
CY2015	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	0	USD
CY2016	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	781000	USD
CY2013Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	829000	USD
CY2014Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	612000	USD
CY2015Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	300000	USD
CY2016Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	397000	USD
CY2014	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-217000	USD
CY2015	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-312000	USD
CY2016	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	97000	USD
CY2015Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2016Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2015Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2016Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2015Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	15000000	shares
CY2016Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	15000000	shares
CY2015Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	9646972	shares
CY2016Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	9646972	shares
CY2015Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	7797166	shares
CY2016Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	7609727	shares
CY2015Q4	us-gaap	Common Stock Value CommonStockValue	96000	USD
CY2016Q4	us-gaap	Common Stock Value CommonStockValue	96000	USD
CY2014	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-672000	USD
CY2015	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	7933000	USD
CY2016	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	9281000	USD
CY2014	us-gaap	Cost Of Goods Sold CostOfGoodsSold	367160000	USD
CY2015	us-gaap	Cost Of Goods Sold CostOfGoodsSold	360823000	USD
CY2016	us-gaap	Cost Of Goods Sold CostOfGoodsSold	331750000	USD
CY2014	us-gaap	Costs And Expenses CostsAndExpenses	11516000	USD
CY2015	us-gaap	Costs And Expenses CostsAndExpenses	9320000	USD
CY2016	us-gaap	Costs And Expenses CostsAndExpenses	12925000	USD
CY2014	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	0	USD
CY2015	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	0	USD
CY2016	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	36000	USD
CY2014	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	158000	USD
CY2015	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	186000	USD
CY2016	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	179000	USD
CY2014	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	237000	USD
CY2015	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	246000	USD
CY2016	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	293000	USD
CY2014	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	79000	USD
CY2015	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	60000	USD
CY2016	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	78000	USD
CY2014	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	-5807000	USD
CY2015	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	1320000	USD
CY2016	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	1462000	USD
CY2014	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-6730000	USD
CY2015	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	1759000	USD
CY2016	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	1788000	USD
CY2015Q4	us-gaap	Deferred Income Tax Liabilities DeferredIncomeTaxLiabilities	9132000	USD
CY2016Q4	us-gaap	Deferred Income Tax Liabilities DeferredIncomeTaxLiabilities	10481000	USD
CY2014	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	-6382000	USD
CY2015	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	786000	USD
CY2016	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	2048000	USD
CY2014	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	-923000	USD
CY2015	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	439000	USD
CY2016	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	326000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Charitable Contribution Carryforwards DeferredTaxAssetsCharitableContributionCarryforwards	28000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Charitable Contribution Carryforwards DeferredTaxAssetsCharitableContributionCarryforwards	0	USD
CY2015Q4	us-gaap	Deferred Tax Assets Derivative Instruments DeferredTaxAssetsDerivativeInstruments	268000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Derivative Instruments DeferredTaxAssetsDerivativeInstruments	70000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	16628000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	15858000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Liabilities Net DeferredTaxAssetsLiabilitiesNet	7294000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Liabilities Net DeferredTaxAssetsLiabilitiesNet	5246000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Liabilities Net Noncurrent DeferredTaxAssetsLiabilitiesNetNoncurrent	7294000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Liabilities Net Noncurrent DeferredTaxAssetsLiabilitiesNetNoncurrent	5246000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	16426000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	15727000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards Domestic DeferredTaxAssetsOperatingLossCarryforwardsDomestic	7842000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards Domestic DeferredTaxAssetsOperatingLossCarryforwardsDomestic	6256000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards State And Local DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal	2362000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards State And Local DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal	1784000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax	99000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax	135000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals	6029000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals	7613000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	202000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	131000	USD
CY2015Q4	us-gaap	Deferred Tax Liabilities Goodwill And Intangible Assets DeferredTaxLiabilitiesGoodwillAndIntangibleAssets	6024000	USD
CY2016Q4	us-gaap	Deferred Tax Liabilities Goodwill And Intangible Assets DeferredTaxLiabilitiesGoodwillAndIntangibleAssets	7463000	USD
CY2015Q4	us-gaap	Deferred Tax Liabilities Other DeferredTaxLiabilitiesOther	167000	USD
CY2016Q4	us-gaap	Deferred Tax Liabilities Other DeferredTaxLiabilitiesOther	150000	USD
CY2015	us-gaap	Defined Benefit Plan Actuarial Gain Loss DefinedBenefitPlanActuarialGainLoss	0	USD
CY2016	us-gaap	Defined Benefit Plan Actuarial Gain Loss DefinedBenefitPlanActuarialGainLoss	7000	USD
CY2015Q4	us-gaap	Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate	0.06
CY2016Q4	us-gaap	Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate	0.06
CY2014Q3	us-gaap	Defined Benefit Plan Benefit Obligation DefinedBenefitPlanBenefitObligation	443000	USD
CY2015Q4	us-gaap	Defined Benefit Plan Benefit Obligation DefinedBenefitPlanBenefitObligation	412000	USD
CY2016Q4	us-gaap	Defined Benefit Plan Benefit Obligation DefinedBenefitPlanBenefitObligation	344000	USD
CY2015	us-gaap	Defined Benefit Plan Benefits Paid DefinedBenefitPlanBenefitsPaid	32000	USD
CY2014	us-gaap	Depreciation Depreciation	8156000	USD
CY2015	us-gaap	Depreciation Depreciation	8204000	USD
CY2016	us-gaap	Depreciation Depreciation	8295000	USD
CY2016	us-gaap	Defined Benefit Plan Benefits Paid DefinedBenefitPlanBenefitsPaid	81000	USD
CY2015	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	1000	USD
CY2016	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	6000	USD
CY2014	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	9493000	USD
CY2015	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	9542000	USD
CY2016	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	9625000	USD
CY2014	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.12
CY2014Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.53
CY2015Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.46
CY2015Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.56
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.54
CY2015	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.03
CY2016Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.09
CY2016Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.44
CY2016Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.33
CY2016Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.30
CY2016	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.16
CY2014	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.12
CY2014Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.53
CY2015Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.46
CY2015Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.55
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.53
CY2015	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.00
CY2016Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.09
CY2016Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.43
CY2016Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.32
CY2016Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.29
CY2016	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.12
CY2016	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.340
CY2015Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	10704000	USD
CY2016Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	12899000	USD
CY2016Q4	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized	2900000	USD
CY2015	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	700000	USD
CY2016	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	800000	USD
CY2014	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	27000	USD
CY2015	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	2000	USD
CY2016	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	89000	USD
CY2014	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	27000	USD
CY2015	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	2000	USD
CY2016	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	89000	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	7195000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	8525000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths	1300000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	1100000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	1200000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	1300000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	1300000	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	29357000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	29447000	USD
CY2014	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	0	USD
CY2015	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	8114000	USD
CY2016	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	0	USD
CY2014	us-gaap	Gain Loss On Sale Of Business GainLossOnSaleOfBusiness	0	USD
CY2015	us-gaap	Gain Loss On Sale Of Business GainLossOnSaleOfBusiness	7704000	USD
CY2016	us-gaap	Gain Loss On Sale Of Business GainLossOnSaleOfBusiness	0	USD
CY2014	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-126000	USD
CY2015	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-29000	USD
CY2016	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-108000	USD
CY2015Q4	us-gaap	Goodwill Goodwill	36729000	USD
CY2016Q4	us-gaap	Goodwill Goodwill	36729000	USD
CY2015Q4	us-gaap	Goodwill Gross GoodwillGross	36729000	USD
CY2016Q4	us-gaap	Goodwill Gross GoodwillGross	36729000	USD
CY2016Q4	us-gaap	Goodwill Impaired Accumulated Impairment Loss GoodwillImpairedAccumulatedImpairmentLoss	600000	USD
CY2014	us-gaap	Gross Profit GrossProfit	85741000	USD
CY2014Q4	us-gaap	Gross Profit GrossProfit	15326000	USD
CY2015Q1	us-gaap	Gross Profit GrossProfit	21235000	USD
CY2015Q2	us-gaap	Gross Profit GrossProfit	25484000	USD
	us-gaap	Gross Profit GrossProfit	26274000	USD
CY2015	us-gaap	Gross Profit GrossProfit	88319000	USD
CY2016Q1	us-gaap	Gross Profit GrossProfit	18879000	USD
CY2016Q2	us-gaap	Gross Profit GrossProfit	25726000	USD
CY2016Q3	us-gaap	Gross Profit GrossProfit	24986000	USD
CY2016Q4	us-gaap	Gross Profit GrossProfit	23908000	USD
CY2016	us-gaap	Gross Profit GrossProfit	93499000	USD
CY2014	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	-16832000	USD
CY2015	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	3434000	USD
CY2016	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	3966000	USD
CY2014	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-7453000	USD
CY2015	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	10098000	USD
CY2016	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	11045000	USD
CY2014	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	9379000	USD
CY2015	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	6664000	USD
CY2016	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	7079000	USD
CY2015	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	3195000	USD
CY2016	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	3593000	USD
CY2014	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-6493000	USD
CY2015	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2005000	USD
CY2016	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2081000	USD
CY2014	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	4000	USD
CY2015	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	0	USD
CY2014	us-gaap	Income Tax Reconciliation Foreign Income Tax Rate Differential IncomeTaxReconciliationForeignIncomeTaxRateDifferential	-55000	USD
CY2015	us-gaap	Income Tax Reconciliation Foreign Income Tax Rate Differential IncomeTaxReconciliationForeignIncomeTaxRateDifferential	-30000	USD
CY2016	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	-71000	USD
CY2016	us-gaap	Income Tax Reconciliation Foreign Income Tax Rate Differential IncomeTaxReconciliationForeignIncomeTaxRateDifferential	54000	USD
CY2014	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	-2533000	USD
CY2015	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	3433000	USD
CY2016	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	3755000	USD
CY2014	us-gaap	Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost	0	USD
CY2015	us-gaap	Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost	335000	USD
CY2016	us-gaap	Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost	0	USD
CY2014	us-gaap	Income Tax Reconciliation Other Reconciling Items IncomeTaxReconciliationOtherReconcilingItems	6000	USD
CY2015	us-gaap	Income Tax Reconciliation Other Reconciling Items IncomeTaxReconciliationOtherReconcilingItems	-20000	USD
CY2016	us-gaap	Income Tax Reconciliation Other Reconciling Items IncomeTaxReconciliationOtherReconcilingItems	3000	USD
CY2014	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	-893000	USD
CY2015	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	374000	USD
CY2016	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	447000	USD
CY2014	us-gaap	Income Taxes Paid IncomeTaxesPaid	255000	USD
CY2015	us-gaap	Income Taxes Paid IncomeTaxesPaid	-328000	USD
CY2016	us-gaap	Income Taxes Paid IncomeTaxesPaid	308000	USD
CY2015Q4	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	0	USD
CY2016Q4	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	86000	USD
CY2014	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	4698000	USD
CY2015	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-4370000	USD
CY2016	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-2217000	USD
CY2014	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	296000	USD
CY2015	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-6236000	USD
CY2016	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-140000	USD
CY2014	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	-101000	USD
CY2015	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	1447000	USD
CY2016	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	-84000	USD
CY2014	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	2503000	USD
CY2015	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	158000	USD
CY2016	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	-420000	USD
CY2014	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-3002000	USD
CY2015	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-7730000	USD
CY2016	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	15662000	USD
CY2014	us-gaap	Increase Decrease In Other Accrued Liabilities IncreaseDecreaseInOtherAccruedLiabilities	561000	USD
CY2015	us-gaap	Increase Decrease In Other Accrued Liabilities IncreaseDecreaseInOtherAccruedLiabilities	-528000	USD
CY2016	us-gaap	Increase Decrease In Other Accrued Liabilities IncreaseDecreaseInOtherAccruedLiabilities	170000	USD
CY2014	us-gaap	Increase Decrease In Other Noncurrent Assets IncreaseDecreaseInOtherNoncurrentAssets	-198000	USD
CY2015	us-gaap	Increase Decrease In Other Noncurrent Assets IncreaseDecreaseInOtherNoncurrentAssets	308000	USD
CY2016	us-gaap	Increase Decrease In Other Noncurrent Assets IncreaseDecreaseInOtherNoncurrentAssets	346000	USD
CY2014	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	747000	USD
CY2015	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-376000	USD
CY2016	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	1302000	USD
CY2015Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	22162000	USD
CY2015	us-gaap	Interest Expense InterestExpense	6021000	USD
CY2016Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	20922000	USD
CY2014	us-gaap	Interest Expense InterestExpense	5792000	USD
CY2016	us-gaap	Interest Expense InterestExpense	5287000	USD
CY2014	us-gaap	Interest Paid InterestPaid	4698000	USD
CY2015	us-gaap	Interest Paid InterestPaid	4803000	USD
CY2016	us-gaap	Interest Paid InterestPaid	4273000	USD
CY2014Q3	us-gaap	Interest Rate Derivative Liabilities At Fair Value InterestRateDerivativeLiabilitiesAtFairValue	438000	USD
CY2015Q4	us-gaap	Interest Rate Derivative Liabilities At Fair Value InterestRateDerivativeLiabilitiesAtFairValue	697000	USD
CY2016Q4	us-gaap	Interest Rate Derivative Liabilities At Fair Value InterestRateDerivativeLiabilitiesAtFairValue	182000	USD
CY2015Q4	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	117889000	USD
CY2016Q4	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	134647000	USD
CY2015Q4	us-gaap	Inventory Net InventoryNet	148372000	USD
CY2016Q4	us-gaap	Inventory Net InventoryNet	164247000	USD
CY2015Q4	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	11412000	USD
CY2016Q4	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	11442000	USD
CY2015Q4	us-gaap	Inventory Valuation Reserves InventoryValuationReserves	8400000	USD
CY2016Q4	us-gaap	Inventory Valuation Reserves InventoryValuationReserves	8800000	USD
CY2015Q4	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	19071000	USD
CY2016Q4	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	18158000	USD
CY2015Q4	us-gaap	Liabilities Liabilities	180404000	USD
CY2016Q4	us-gaap	Liabilities Liabilities	192637000	USD
CY2015Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	324903000	USD
CY2016Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	344652000	USD
CY2015Q4	us-gaap	Liabilities Current LiabilitiesCurrent	82772000	USD
CY2016Q4	us-gaap	Liabilities Current LiabilitiesCurrent	82293000	USD
CY2015Q4	us-gaap	Long Term Debt LongTermDebt	102212000	USD
CY2016Q4	us-gaap	Long Term Debt LongTermDebt	115795000	USD
CY2015Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	8340000	USD
CY2016Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	9192000	USD
CY2015Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	93872000	USD
CY2016Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	106603000	USD
CY2015	us-gaap	Loss On Contract Termination LossOnContractTermination	800000	USD
CY2014	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-5367000	USD
CY2015	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-30229000	USD
CY2016	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	8664000	USD
CY2014	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-8823000	USD
CY2015	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	7610000	USD
CY2016	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-10767000	USD
CY2014	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	13973000	USD
CY2015	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	22307000	USD
CY2016	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	2200000	USD
CY2014	us-gaap	Net Income Loss NetIncomeLoss	-960000	USD
CY2014Q4	us-gaap	Net Income Loss NetIncomeLoss	-4211000	USD
CY2015Q1	us-gaap	Net Income Loss NetIncomeLoss	3646000	USD
CY2015Q2	us-gaap	Net Income Loss NetIncomeLoss	4418000	USD
	us-gaap	Net Income Loss NetIncomeLoss	4240000	USD
CY2015	us-gaap	Net Income Loss NetIncomeLoss	8093000	USD
CY2016Q1	us-gaap	Net Income Loss NetIncomeLoss	681000	USD
CY2016Q2	us-gaap	Net Income Loss NetIncomeLoss	3436000	USD
CY2016Q3	us-gaap	Net Income Loss NetIncomeLoss	2542000	USD
CY2016Q4	us-gaap	Net Income Loss NetIncomeLoss	2305000	USD
CY2016	us-gaap	Net Income Loss NetIncomeLoss	8964000	USD
CY2013	us-gaap	Number Of Operating Segments NumberOfOperatingSegments	2	operating_segment
CY2016	us-gaap	Number Of Operating Segments NumberOfOperatingSegments	2	operating_segment
CY2014	us-gaap	Operating Income Loss OperatingIncomeLoss	-1661000	USD
CY2014Q4	us-gaap	Operating Income Loss OperatingIncomeLoss	-3217000	USD
CY2015Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	7328000	USD
CY2015Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	6897000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	5111000	USD
CY2015	us-gaap	Operating Income Loss OperatingIncomeLoss	16119000	USD
CY2016Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	2227000	USD
CY2016Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	5931000	USD
CY2016Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	4227000	USD
CY2016Q4	us-gaap	Operating Income Loss OperatingIncomeLoss	3947000	USD
CY2016	us-gaap	Operating Income Loss OperatingIncomeLoss	16332000	USD
CY2016Q4	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	39935000	USD
CY2016Q4	us-gaap	Operating Leases Future Minimum Payments Due Current OperatingLeasesFutureMinimumPaymentsDueCurrent	7177000	USD
CY2016Q4	us-gaap	Operating Leases Future Minimum Payments Due In Five Years OperatingLeasesFutureMinimumPaymentsDueInFiveYears	3633000	USD
CY2016Q4	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	5897000	USD
CY2016Q4	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	6237000	USD
CY2016Q4	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	6595000	USD
CY2016Q4	us-gaap	Operating Leases Future Minimum Payments Due Thereafter OperatingLeasesFutureMinimumPaymentsDueThereafter	10396000	USD
CY2014	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	9800000	USD
CY2015	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	9400000	USD
CY2016	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	9300000	USD
CY2015Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	3939000	USD
CY2016Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	4067000	USD
CY2015Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	4808000	USD
CY2016Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	5768000	USD
CY2014	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	288000	USD
CY2015	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	-160000	USD
CY2016	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	317000	USD
CY2014	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	-300000	USD
CY2015	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	-200000	USD
CY2016	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	-300000	USD
CY2015Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	660000	USD
CY2016Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1241000	USD
CY2014	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	-927000	USD
CY2015	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	682000	USD
CY2016	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	552000	USD
CY2014	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	1180000	USD
CY2015	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	2023000	USD
CY2016	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	3477000	USD
CY2016	us-gaap	Payments For Restructuring PaymentsForRestructuring	400000	USD
CY2014	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	384000	USD
CY2015	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	42000	USD
CY2016	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	1018000	USD
CY2014	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	0	USD
CY2015	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	314000	USD
CY2016	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	163000	USD
CY2014	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0	USD
CY2015	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0	USD
CY2016	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	313000	USD
CY2014	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	8894000	USD
CY2015	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	7773000	USD
CY2016	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	12315000	USD
CY2015Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2016Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2015Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	2000000	shares
CY2016Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	2000000	shares
CY2015Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2016Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2015Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2016Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2015Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2016Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2015Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	2844000	USD
CY2016Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	4145000	USD
CY2014	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	493360000	USD
CY2015	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	497364000	USD
CY2016	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	488093000	USD
CY2014	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	0	USD
CY2015	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	14913000	USD
CY2016	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	0	USD
CY2014	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	71000	USD
CY2015	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	470000	USD
CY2016	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	1861000	USD
CY2014	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	931000	USD
CY2015	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	59000	USD
CY2016	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	0	USD
CY2015Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	121028000	USD
CY2016Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	107088000	USD
CY2015Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	39653000	USD
CY2016Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	43503000	USD
CY2014	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	201000	USD
CY2015	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	-175000	USD
CY2016	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	-1007000	USD
CY2016Q4	us-gaap	Purchase Commitment Remaining Minimum Amount Committed PurchaseCommitmentRemainingMinimumAmountCommitted	42905000	USD
CY2014	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	0	USD
CY2015	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	150000	USD
CY2016	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	350000	USD
CY2014	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	498121000	USD
CY2015	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	525125000	USD
CY2016	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	474510000	USD
CY2014	us-gaap	Restructuring Charges RestructuringCharges	0	USD
CY2015	us-gaap	Restructuring Charges RestructuringCharges	0	USD
CY2016	us-gaap	Restructuring Charges RestructuringCharges	1741000	USD
CY2016	us-gaap	Restructuring Costs RestructuringCosts	2837000	USD
CY2016Q4	us-gaap	Restructuring Reserve RestructuringReserve	200000	USD
CY2015Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	107715000	USD
CY2016Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	116679000	USD
CY2014	us-gaap	Royalty Expense RoyaltyExpense	11100000	USD
CY2015	us-gaap	Royalty Expense RoyaltyExpense	10100000	USD
CY2016	us-gaap	Royalty Expense RoyaltyExpense	8200000	USD
CY2014	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	452901000	USD
CY2014Q4	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	93381000	USD
CY2015Q1	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	115042000	USD
CY2015Q2	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	120525000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	120194000	USD
CY2015	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	449142000	USD
CY2016Q1	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	90171000	USD
CY2016Q2	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	109160000	USD
CY2016Q3	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	111552000	USD
CY2016Q4	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	114366000	USD
CY2016	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	425249000	USD
CY2015Q4	us-gaap	Self Insurance Reserve SelfInsuranceReserve	100000	USD
CY2016Q4	us-gaap	Self Insurance Reserve SelfInsuranceReserve	100000	USD
CY2014	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	86275000	USD
CY2015	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	81086000	USD
CY2016	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	76578000	USD
CY2014	us-gaap	Share Based Compensation ShareBasedCompensation	229000	USD
CY2015	us-gaap	Share Based Compensation ShareBasedCompensation	1390000	USD
CY2016	us-gaap	Share Based Compensation ShareBasedCompensation	1852000	USD
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod	5200	shares
CY2014	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	0	USD
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	300000	USD
CY2015	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1	1000000	USD
CY2014	us-gaap	Stock Issued During Period Value Share Based Compensation Gross StockIssuedDuringPeriodValueShareBasedCompensationGross	0	USD
CY2015	us-gaap	Stock Issued During Period Value Share Based Compensation Gross StockIssuedDuringPeriodValueShareBasedCompensationGross	-455000	USD
CY2016	us-gaap	Stock Issued During Period Value Share Based Compensation Gross StockIssuedDuringPeriodValueShareBasedCompensationGross	-163000	USD
CY2014	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	931000	USD
CY2015	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	198000	USD
CY2016Q4	us-gaap	Stock Repurchase Program Authorized Amount1 StockRepurchaseProgramAuthorizedAmount1	40000000.0	USD
CY2016Q4	us-gaap	Stock Repurchase Program Remaining Authorized Repurchase Amount1 StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1	9100000	USD
	us-gaap	Stock Repurchased During Period Shares StockRepurchasedDuringPeriodShares	2480150	shares
CY2014	us-gaap	Stock Repurchased During Period Shares StockRepurchasedDuringPeriodShares	78674	shares
CY2015	us-gaap	Stock Repurchased During Period Shares StockRepurchasedDuringPeriodShares	140336	shares
CY2016	us-gaap	Stock Repurchased During Period Shares StockRepurchasedDuringPeriodShares	217568	shares
	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	30900000	USD
CY2014	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	1200000	USD
CY2015	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	2100000	USD
CY2016	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	3500000	USD
CY2013Q3	us-gaap	Stockholders Equity StockholdersEquity	138872000	USD
CY2014Q3	us-gaap	Stockholders Equity StockholdersEquity	138207000	USD
CY2015Q4	us-gaap	Stockholders Equity StockholdersEquity	144499000	USD
CY2016Q4	us-gaap	Stockholders Equity StockholdersEquity	152015000	USD
CY2015Q4	us-gaap	Taxes Payable Current TaxesPayableCurrent	87000	USD
CY2016Q4	us-gaap	Taxes Payable Current TaxesPayableCurrent	0	USD
CY2015Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	1849806	shares
CY2016Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	2037245	shares
CY2015Q4	us-gaap	Treasury Stock Value TreasuryStockValue	22282000	USD
CY2016Q4	us-gaap	Treasury Stock Value TreasuryStockValue	25495000	USD
CY2014	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	1180000	USD
CY2015	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	2101000	USD
CY2016	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	3543000	USD
CY2016Q4	us-gaap	Undistributed Earnings Of Foreign Subsidiaries UndistributedEarningsOfForeignSubsidiaries	66300000	USD
CY2014	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	0	shares
CY2015	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	206000	shares
CY2016	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	253000	shares
CY2014	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	7901000	shares
CY2015	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	8080000	shares
CY2016	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	7979000	shares
CY2014	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	7901000	shares
CY2015	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	7874000	shares
CY2016	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	7726000	shares
CY2016	us-gaap	Fiscal Period FiscalPeriod	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Fiscal Year: </font><font style="font-family:inherit;font-size:10pt;">We operate on a 52-53 week fiscal year ending on the Saturday closest to September 30. The 2016 and 2014 fiscal years were 52-week years that ended on October 1, 2016, and September 27, 2014, respectively. The 2015 fiscal year was a 53-week year that ended on October 3, 2015.</font></div></div>
CY2016	us-gaap	Nature Of Operations NatureOfOperations	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">THE COMPANY</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Delta Apparel, Inc. is an international apparel design, marketing, manufacturing and sourcing company that features a diverse portfolio of lifestyle basics and branded activewear apparel, and headwear and accessories. We specialize in selling casual and athletic products through a variety of distribution channels and distribution tiers, including specialty stores, boutiques, department stores, mid and mass channels, e-retailers, and the U.S. military. Our products are also made available direct-to-consumer on our websites and in our retail stores. </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">We design and internally manufacture the majority of our products, which allows us to offer a high degree of consistency and quality controls as well as leverage scale efficiencies.</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">We have manufacturing operations located in the United States, El Salvador, Honduras and Mexico, and use domestic and foreign contractors as additional sources of production. Our distribution facilities are strategically located throughout the United States to better serve our customers with same-day shipping on our catalog products and weekly replenishments to retailers.</font></div></div>
CY2016	us-gaap	Revenue Recognition Sales Of Goods RevenueRecognitionSalesOfGoods	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Revenue Recognition:</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">Revenues from product sales are recognized when ownership is transferred to the customer, which includes not only the passage of title, but also the transfer of the risk of loss related to the product. At this point, the sales price is fixed and determinable, and we are reasonably assured of the collectibility of the sale. The majority of our sales are shipped FOB shipping point and revenue is therefore recognized when the goods are shipped to the customer. For sales that are shipped FOB destination point, we do not recognize the revenue until the goods are received by the customer. Shipping and handling charges billed to our customers are included in net revenue and the related costs are included in cost of goods sold. Revenues are reported on net sales basis, which is computed by deducting product returns, discounts and estimated returns and allowances. We estimate returns and allowances on an ongoing basis by considering historical and current trends.</font><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Royalty revenue is primarily derived from royalties paid to us by licensees of our intellectual property rights, which include, among other things, trademarks and copyrights. We execute license agreements with our licensees detailing the terms of the licensing arrangement. Royalties are generally recognized upon receipt of the licensees' royalty report, in accordance with the terms of the executed license agreement, and when all other revenue recognition criteria have been met.</font></div></div>
CY2016	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates:</font><font style="font-family:inherit;font-size:10pt;"> The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make certain estimates and assumptions that affect the reported amounts and disclosures of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are adjusted to reflect actual experience when necessary. Significant estimates and assumptions affect many items in our financial statements, for example: allowance for doubtful trade receivables, sales returns and allowances, inventory obsolescence, the carrying value of goodwill, and income tax assets and related valuation allowance. Our actual results may differ from our estimates.</font></div></div>

Files In Submission

Name	View Source	Status
0001101396-16-000097-index-headers.html	Edgar Link	pending
0001101396-16-000097-index.html	Edgar Link	pending
0001101396-16-000097.txt	Edgar Link	pending
0001101396-16-000097-xbrl.zip	Edgar Link	pending
dla-20151001.xml	Edgar Link	completed
dla-20151001.xsd	Edgar Link	pending
dla-20151001_cal.xml	Edgar Link	unprocessable
dla-20151001_def.xml	Edgar Link	unprocessable
dla-20151001_lab.xml	Edgar Link	unprocessable
dla-20151001_pre.xml	Edgar Link	unprocessable
dla-ex1013employmentandnon.htm	Edgar Link	pending
dla-ex231_20161001xq4.htm	Edgar Link	pending
dla-ex232_20161001xq4.htm	Edgar Link	pending
dla-ex311_20161001xq4.htm	Edgar Link	pending
dla-ex312_20161001xq4.htm	Edgar Link	pending
dla-ex321_20161001xq4.htm	Edgar Link	pending
dla-ex322_20161001xq4.htm	Edgar Link	pending
dlaex21subsidiaries20161001.htm	Edgar Link	pending
dla_20161001-10k.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
fy16q4dlaperformancegrapha07.jpg	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$DLAPQ
DELTA APPAREL, INC Stock $dlapq

2015 Q4 Form 10-K Financial Statement

#000110139616000097 Filed on November 29, 2016

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$DLAPQ DELTA APPAREL, INC Stock $dlapq

2015 Q4 Form 10-K Financial Statement

#000110139616000097 Filed on November 29, 2016

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$DLAPQ
DELTA APPAREL, INC Stock $dlapq