|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of deferred financing costs charged to interest expense | |||||
| Stock-based compensation expense | |||||
| Deferred taxes, net | |||||
| Impairment loss of long-lived asset | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Other assets | |||||
| Accounts payable and accrued liabilities | |||||
| Accrued payroll | |||||
| Deferred revenue | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Business acquisition, net of cash acquired | |||||
| Purchase of equipment and improvements | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from revolving line of credit | |||||
| Repayment of revolving line of credit | |||||
| Proceeds from debt obligations | |||||
| Repayments of debt obligations | |||||
| Payments of deferred financing costs | |||||
| Proceeds from issuance of common stock upon exercise of options and warrants | |||||
| Payment of tax obligations resulting from net exercise of stock options | |||||
| Net cash used in financing activities | |||||
| Net change in cash | |||||
| Cash - beginning of year | |||||
| Cash - end of year | |||||
| Supplemental disclosures of cash flow information | |||||
| Cash paid during the year for interest | |||||
| Cash paid during the year for income taxes | |||||
| Supplemental disclosures of non-cash activity | |||||
| Common stock surrendered for the exercise of stock options | |||||
| Lease liability recognized to acquire a right-of-use asset | |||||
Loading...