|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.362M
-81.59%
YoY
|
$7.397M
406.3%
YoY
|
$1.461M
-93.73%
YoY
|
$23.29M
129.55%
YoY
|
$10.15M
42.61%
YoY
|
| Depreciation, Depletion And Amortization |
$17.18M
0.74%
YoY
|
$17.05M
9.57%
YoY
|
$15.56M
103.03%
YoY
|
$7.665M
-5.55%
YoY
|
$8.115M
15.88%
YoY
|
| Cash From Operating Activities |
$23.22M
-15.16%
YoY
|
$27.37M
-11.82%
YoY
|
$31.03M
2396.62%
YoY
|
$1.243M
-97.28%
YoY
|
$45.67M
134.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$241.0K
-71.17%
YoY
|
$836.0K
33.76%
YoY
|
$625.0K
-171.67%
YoY
|
-$872.0K
746.6%
YoY
|
-$103.0K
-31.33%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$180.6M
N/A
|
$0.00
-100.0%
YoY
|
-$59.00K
-100.18%
YoY
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$180.6M
N/A
|
$0.00
-100.0%
YoY
|
$59.00K
-100.18%
YoY
|
| Cash From Investing Activities |
-$241.0K
-71.17%
YoY
|
-$836.0K
-99.54%
YoY
|
-$181.2M
20679.47%
YoY
|
-$872.0K
1881.82%
YoY
|
-$44.00K
-99.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$19.00M
-30.44%
YoY
|
$27.31M
35.29%
YoY
|
$20.19M
-51.65%
YoY
|
$41.75M
79.57%
YoY
|
$23.25M
22.37%
YoY
|
| Cash From Financing Activities |
-$23.19M
-12.16%
YoY
|
-$26.40M
-117.58%
YoY
|
$150.2M
-720.61%
YoY
|
-$24.19M
5.53%
YoY
|
-$22.93M
-277.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$23.22M
-15.16%
YoY
|
$27.37M
-11.82%
YoY
|
$31.03M
2396.62%
YoY
|
$1.243M
-97.28%
YoY
|
$45.67M
134.77%
YoY
|
| Cash From Investing Activities |
-$241.0K
-71.17%
YoY
|
-$836.0K
-99.54%
YoY
|
-$181.2M
20679.47%
YoY
|
-$872.0K
1881.82%
YoY
|
-$44.00K
-99.87%
YoY
|
| Cash From Financing Activities |
-$23.19M
-12.16%
YoY
|
-$26.40M
-117.58%
YoY
|
$150.2M
-720.61%
YoY
|
-$24.19M
5.53%
YoY
|
-$22.93M
-277.1%
YoY
|
| Net Change In Cash |
-$217.0K
-270.87%
YoY
|
$127.0K
-1076.92%
YoY
|
-$13.00K
-99.95%
YoY
|
-$23.82M
-204.97%
YoY
|
$22.69M
-5341.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.22M
-15.16%
YoY
|
$27.37M
-11.82%
YoY
|
$31.03M
2396.62%
YoY
|
$1.243M
-97.28%
YoY
|
$45.67M
134.77%
YoY
|
| Capital Expenditures |
$241.0K
-71.17%
YoY
|
$836.0K
33.76%
YoY
|
$625.0K
-171.67%
YoY
|
-$872.0K
746.6%
YoY
|
-$103.0K
-31.33%
YoY
|
| Free Cash Flow |
$22.98M
-13.4%
YoY
|
$26.53M
-12.75%
YoY
|
$30.41M
1337.73%
YoY
|
$2.115M
-95.38%
YoY
|
$45.77M
133.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.535M
-388.72%
YoY
|
-$1.324M
-218.74%
YoY
|
-$920.0K
-140.09%
YoY
|
$289.0K
-74.63%
YoY
|
$878.0K
-51.55%
YoY
|
$1.115M
-48.16%
YoY
|
$2.295M
-187.3%
YoY
|
$1.139M
-34.46%
YoY
|
$1.812M
125.09%
YoY
|
$2.151M
39.04%
YoY
|
-$2.629M
-176.38%
YoY
|
$1.738M
-64.27%
YoY
|
$805.0K
-88.79%
YoY
|
$1.547M
-80.18%
YoY
|
$3.442M
19.39%
YoY
|
$4.864M
68.89%
YoY
|
$7.178M
179.63%
YoY
|
$7.804M
330.21%
YoY
|
$2.883M
111.52%
YoY
|
| Depreciation, Depletion And Amortization |
$4.300M
0.82%
YoY
|
$4.300M
-0.16%
YoY
|
$4.299M
0.37%
YoY
|
$4.308M
0.84%
YoY
|
$4.265M
0.52%
YoY
|
$4.307M
1.27%
YoY
|
$4.283M
0.05%
YoY
|
$4.272M
-0.19%
YoY
|
$4.243M
-6.44%
YoY
|
$4.253M
77.06%
YoY
|
$4.281M
122.39%
YoY
|
$4.280M
128.51%
YoY
|
$4.535M
141.1%
YoY
|
$2.402M
21.01%
YoY
|
$1.925M
-4.23%
YoY
|
$1.873M
-7.0%
YoY
|
$1.881M
-7.29%
YoY
|
$1.985M
-3.73%
YoY
|
$2.010M
21.08%
YoY
|
| Cash From Operating Activities |
$3.786M
-73.9%
YoY
|
-$4.770M
-58.66%
YoY
|
$10.68M
-14.11%
YoY
|
$9.571M
106.72%
YoY
|
$14.50M
177.3%
YoY
|
-$11.54M
-327.53%
YoY
|
$12.44M
-22.46%
YoY
|
$4.630M
-43.09%
YoY
|
$5.230M
-570.75%
YoY
|
$5.071M
-36.4%
YoY
|
$16.04M
167.18%
YoY
|
$8.135M
-19.1%
YoY
|
-$1.111M
-182.91%
YoY
|
$7.973M
-149.35%
YoY
|
$6.002M
-80.18%
YoY
|
$10.06M
8.5%
YoY
|
$1.340M
-90.85%
YoY
|
-$16.16M
89.66%
YoY
|
$30.28M
246.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$39.00K
-92.93%
YoY
|
$28.00K
-86.6%
YoY
|
$212.0K
31.68%
YoY
|
-$551.0K
-288.7%
YoY
|
$552.0K
217.24%
YoY
|
$209.0K
364.44%
YoY
|
$161.0K
37.61%
YoY
|
$292.0K
269.62%
YoY
|
$174.0K
-54.69%
YoY
|
$45.00K
-107.17%
YoY
|
$117.0K
-175.48%
YoY
|
$79.00K
-188.76%
YoY
|
$384.0K
N/A
|
-$628.0K
1156.0%
YoY
|
-$155.0K
5066.67%
YoY
|
-$89.00K
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$180.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$139.0K
N/A
|
$0.00
N/A
|
-$753.0K
N/A
|
-$180.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$39.00K
-92.93%
YoY
|
-$28.00K
-86.6%
YoY
|
-$212.0K
31.68%
YoY
|
$551.0K
-288.7%
YoY
|
-$552.0K
217.24%
YoY
|
-$209.0K
-322.34%
YoY
|
-$161.0K
37.61%
YoY
|
-$292.0K
-64.9%
YoY
|
-$174.0K
-99.9%
YoY
|
$94.00K
-114.97%
YoY
|
-$117.0K
-24.52%
YoY
|
-$832.0K
834.83%
YoY
|
-$180.3M
N/A
|
-$628.0K
1156.0%
YoY
|
-$155.0K
3775.0%
YoY
|
-$89.00K
-248.33%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-99.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.38M
-46.3%
YoY
|
N/A
|
N/A
|
N/A
|
$19.33M
95.72%
YoY
|
N/A
|
N/A
|
N/A
|
$9.875M
464.29%
YoY
|
N/A
|
| Cash From Financing Activities |
-$3.912M
-74.45%
YoY
|
$4.941M
-59.5%
YoY
|
-$10.72M
-12.89%
YoY
|
-$9.361M
118.51%
YoY
|
-$15.31M
216.89%
YoY
|
$12.20M
-344.91%
YoY
|
-$12.31M
-25.16%
YoY
|
-$4.284M
-43.82%
YoY
|
-$4.831M
-774.72%
YoY
|
-$4.981M
-102.87%
YoY
|
-$16.44M
164.99%
YoY
|
-$7.625M
-17.12%
YoY
|
$716.0K
-114.0%
YoY
|
$173.5M
-4821.22%
YoY
|
-$6.206M
-10.25%
YoY
|
-$9.200M
2.77%
YoY
|
-$5.113M
-65.08%
YoY
|
-$3.675M
-148.46%
YoY
|
-$6.915M
-128.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.786M
-73.9%
YoY
|
-$4.770M
-58.66%
YoY
|
$10.68M
-14.11%
YoY
|
$9.571M
106.72%
YoY
|
$14.50M
177.3%
YoY
|
-$11.54M
-327.53%
YoY
|
$12.44M
-22.46%
YoY
|
$4.630M
-43.09%
YoY
|
$5.230M
-570.75%
YoY
|
$5.071M
-36.4%
YoY
|
$16.04M
167.18%
YoY
|
$8.135M
-19.1%
YoY
|
-$1.111M
-182.91%
YoY
|
$7.973M
-149.35%
YoY
|
$6.002M
-80.18%
YoY
|
$10.06M
8.5%
YoY
|
$1.340M
-90.85%
YoY
|
-$16.16M
89.66%
YoY
|
$30.28M
246.42%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$39.00K
-92.93%
YoY
|
-$28.00K
-86.6%
YoY
|
-$212.0K
31.68%
YoY
|
$551.0K
-288.7%
YoY
|
-$552.0K
217.24%
YoY
|
-$209.0K
-322.34%
YoY
|
-$161.0K
37.61%
YoY
|
-$292.0K
-64.9%
YoY
|
-$174.0K
-99.9%
YoY
|
$94.00K
-114.97%
YoY
|
-$117.0K
-24.52%
YoY
|
-$832.0K
834.83%
YoY
|
-$180.3M
N/A
|
-$628.0K
1156.0%
YoY
|
-$155.0K
3775.0%
YoY
|
-$89.00K
-248.33%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-99.85%
YoY
|
| Cash From Financing Activities |
-$3.912M
-74.45%
YoY
|
$4.941M
-59.5%
YoY
|
-$10.72M
-12.89%
YoY
|
-$9.361M
118.51%
YoY
|
-$15.31M
216.89%
YoY
|
$12.20M
-344.91%
YoY
|
-$12.31M
-25.16%
YoY
|
-$4.284M
-43.82%
YoY
|
-$4.831M
-774.72%
YoY
|
-$4.981M
-102.87%
YoY
|
-$16.44M
164.99%
YoY
|
-$7.625M
-17.12%
YoY
|
$716.0K
-114.0%
YoY
|
$173.5M
-4821.22%
YoY
|
-$6.206M
-10.25%
YoY
|
-$9.200M
2.77%
YoY
|
-$5.113M
-65.08%
YoY
|
-$3.675M
-148.46%
YoY
|
-$6.915M
-128.06%
YoY
|
| Net Change In Cash |
-$126.0K
-50.59%
YoY
|
$132.0K
21.1%
YoY
|
-$69.00K
-14.81%
YoY
|
-$2.000K
-101.08%
YoY
|
-$255.0K
-338.32%
YoY
|
$109.0K
-229.76%
YoY
|
-$81.00K
-74.29%
YoY
|
$185.0K
-52.93%
YoY
|
$107.0K
-108.72%
YoY
|
-$84.00K
-107.39%
YoY
|
-$315.0K
-62.14%
YoY
|
$393.0K
-43.94%
YoY
|
-$1.227M
-68.23%
YoY
|
$1.136M
-105.73%
YoY
|
-$832.0K
-103.57%
YoY
|
$701.0K
124.68%
YoY
|
-$3.862M
-6536.67%
YoY
|
-$19.83M
1909.12%
YoY
|
$23.31M
3230.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.786M
-73.9%
YoY
|
-$4.770M
-58.66%
YoY
|
$10.68M
-14.11%
YoY
|
$9.571M
106.72%
YoY
|
$14.50M
177.3%
YoY
|
-$11.54M
-327.53%
YoY
|
$12.44M
-22.46%
YoY
|
$4.630M
-43.09%
YoY
|
$5.230M
-570.75%
YoY
|
$5.071M
-36.4%
YoY
|
$16.04M
167.18%
YoY
|
$8.135M
-19.1%
YoY
|
-$1.111M
-182.91%
YoY
|
$7.973M
-149.35%
YoY
|
$6.002M
-80.18%
YoY
|
$10.06M
8.5%
YoY
|
$1.340M
-90.85%
YoY
|
-$16.16M
89.66%
YoY
|
$30.28M
246.42%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$39.00K
-92.93%
YoY
|
$28.00K
-86.6%
YoY
|
$212.0K
31.68%
YoY
|
-$551.0K
-288.7%
YoY
|
$552.0K
217.24%
YoY
|
$209.0K
364.44%
YoY
|
$161.0K
37.61%
YoY
|
$292.0K
269.62%
YoY
|
$174.0K
-54.69%
YoY
|
$45.00K
-107.17%
YoY
|
$117.0K
-175.48%
YoY
|
$79.00K
-188.76%
YoY
|
$384.0K
N/A
|
-$628.0K
1156.0%
YoY
|
-$155.0K
5066.67%
YoY
|
-$89.00K
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
| Free Cash Flow |
$3.786M
-74.85%
YoY
|
-$4.809M
-60.22%
YoY
|
$10.65M
-12.87%
YoY
|
$9.359M
109.42%
YoY
|
$15.05M
204.86%
YoY
|
-$12.09M
-346.89%
YoY
|
$12.23M
-23.54%
YoY
|
$4.469M
-44.26%
YoY
|
$4.938M
-514.96%
YoY
|
$4.897M
-35.47%
YoY
|
$15.99M
141.19%
YoY
|
$8.018M
-21.48%
YoY
|
-$1.190M
-183.28%
YoY
|
$7.589M
-146.98%
YoY
|
$6.630M
-78.14%
YoY
|
$10.21M
10.14%
YoY
|
$1.429M
-90.24%
YoY
|
-$16.16M
90.78%
YoY
|
$30.33M
246.99%
YoY
|
Loading...