2013 Form 10-K Financial Statement
#000078555713000040 Filed on December 10, 2013
Income Statement
Concept | 2013 | 2012 Q3 | 2012 Q2 |
---|---|---|---|
Revenue | $53.50M | $12.50M | $12.60M |
YoY Change | 8.74% | 21.36% | 18.87% |
Cost Of Revenue | $46.01M | $11.30M | $11.03M |
YoY Change | 5.53% | 28.41% | 21.19% |
Gross Profit | $7.499M | $1.142M | $1.590M |
YoY Change | 33.98% | -26.75% | 5.09% |
Gross Profit Margin | 14.02% | 9.14% | 12.62% |
Selling, General & Admin | $7.100M | $1.800M | $1.900M |
YoY Change | -4.05% | -28.0% | 5.56% |
% of Gross Profit | 94.68% | 157.62% | 119.5% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $121.0K | $130.0K | $37.00K |
YoY Change | 0.83% | 116.67% | 32.14% |
% of Gross Profit | 1.61% | 11.38% | 2.33% |
Operating Expenses | $7.300M | $1.900M | $2.000M |
YoY Change | -1.35% | -24.0% | 11.11% |
Operating Profit | $248.0K | -$752.0K | -$625.0K |
YoY Change | -111.53% | -79.06% | 127.27% |
Interest Expense | $172.0K | -$100.0K | $71.00K |
YoY Change | -39.65% | -171.0% | |
% of Operating Profit | 69.35% | ||
Other Income/Expense, Net | -$407.0K | $500.0K | $57.00K |
YoY Change | -425.6% | -600.0% | |
Pretax Income | -$159.0K | -$400.0K | -$568.0K |
YoY Change | -92.15% | -89.19% | 42.0% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$159.0K | -$400.0K | -$600.0K |
YoY Change | -92.05% | -89.19% | 500.0% |
Net Earnings / Revenue | -0.3% | -3.2% | -4.76% |
Basic Earnings Per Share | -$0.02 | -$0.09 | |
Diluted Earnings Per Share | -$0.02 | -$43.01K | -$0.09 |
COMMON SHARES | |||
Basic Shares Outstanding | 9.310M shares | 9.306M shares | 6.621M shares |
Diluted Shares Outstanding | 9.310M shares | 6.621M shares |
Balance Sheet
Concept | 2013 | 2012 Q3 | 2012 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.400M | $3.100M | $3.100M |
YoY Change | 9.68% | 287.5% | 342.86% |
Cash & Equivalents | $3.400M | $3.089M | $3.127M |
Short-Term Investments | |||
Other Short-Term Assets | $600.0K | $133.0K | $700.0K |
YoY Change | 0.0% | -27.72% | -30.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $11.90M | $13.03M | $12.50M |
Other Receivables | $0.00 | $43.00K | $0.00 |
Total Short-Term Assets | $16.00M | $16.77M | $16.40M |
YoY Change | -4.76% | 33.36% | 16.29% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $200.0K | $268.0K | $301.0K |
YoY Change | -33.33% | 25.23% | 0.33% |
Goodwill | $8.595M | ||
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.100M | $63.00K | $800.0K |
YoY Change | 37.5% | -87.65% | 60.0% |
Total Long-Term Assets | $9.800M | $9.656M | $9.703M |
YoY Change | 2.08% | 3.33% | -19.14% |
TOTAL ASSETS | |||
Total Short-Term Assets | $16.00M | $16.77M | $16.40M |
Total Long-Term Assets | $9.800M | $9.656M | $9.703M |
Total Assets | $25.80M | $26.42M | $26.10M |
YoY Change | -2.27% | 20.55% | 0.0% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $400.0K | $655.0K | $2.400M |
YoY Change | -42.86% | -66.97% | 33.33% |
Accrued Expenses | $15.70M | $4.343M | $12.70M |
YoY Change | 8.28% | 103.51% | 4.96% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $700.0K |
YoY Change | -100.0% | 250.0% | |
Long-Term Debt Due | $1.300M | $2.400M | $1.500M |
YoY Change | -45.83% | 242.86% | -31.82% |
Total Short-Term Liabilities | $18.00M | $18.27M | $17.52M |
YoY Change | -1.64% | 13.26% | 6.16% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $200.0K | $200.0K |
YoY Change | -100.0% | -86.67% | |
Other Long-Term Liabilities | $0.00 | $62.00K | $200.0K |
YoY Change | -100.0% | 933.33% | |
Total Long-Term Liabilities | $0.00 | $405.0K | $400.0K |
YoY Change | -100.0% | 73.08% | -73.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $18.00M | $18.27M | $17.52M |
Total Long-Term Liabilities | $0.00 | $405.0K | $400.0K |
Total Liabilities | $18.00M | $18.67M | $17.89M |
YoY Change | -3.74% | 14.11% | -1.18% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$67.44M | ||
YoY Change | 3.1% | ||
Common Stock | $75.22M | ||
YoY Change | 5.95% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $24.00K | ||
YoY Change | 0.0% | ||
Treasury Stock Shares | 2.000K shares | 2.000K shares | |
Shareholders Equity | $7.800M | $7.750M | $8.213M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $25.80M | $26.42M | $26.10M |
YoY Change | -2.27% | 20.55% | 0.0% |
Cashflow Statement
Concept | 2013 | 2012 Q3 | 2012 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$159.0K | -$400.0K | -$600.0K |
YoY Change | -92.05% | -89.19% | 500.0% |
Depreciation, Depletion And Amortization | $121.0K | $130.0K | $37.00K |
YoY Change | 0.83% | 116.67% | 32.14% |
Cash From Operating Activities | $1.805M | -$590.0K | -$1.360M |
YoY Change | -163.74% | -143.7% | 11.48% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.00K | $70.00K | -$50.00K |
YoY Change | -85.71% | -450.0% | 400.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$9.000K | $70.00K | -$50.00K |
YoY Change | -86.76% | -450.0% | 400.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$1.477M | 490.0K | 3.930M |
YoY Change | -128.26% | -137.98% | 469.57% |
NET CHANGE | |||
Cash From Operating Activities | $1.805M | -590.0K | -1.360M |
Cash From Investing Activities | -$9.000K | 70.00K | -50.00K |
Cash From Financing Activities | -$1.477M | 490.0K | 3.930M |
Net Change In Cash | $319.0K | -30.00K | 2.520M |
YoY Change | -86.29% | -175.0% | -566.67% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.805M | -$590.0K | -$1.360M |
Capital Expenditures | -$10.00K | $70.00K | -$50.00K |
Free Cash Flow | $1.815M | -$660.0K | -$1.310M |
YoY Change | -165.71% | -148.18% | 8.26% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
370000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
655000 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
13028000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11943000 | USD |
CY2012Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
236000 | USD |
CY2013Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
860000 | USD |
CY2012Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
1326000 | USD |
CY2013Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
1622000 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4973000 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4343000 | USD |
CY2012Q3 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
1341000 | USD |
CY2013Q3 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
1394000 | USD |
CY2012Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
217000 | USD |
CY2013Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
83000 | USD |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
550000 | USD |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
429000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
75400000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
75207000 | USD |
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
50000 | USD |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
140000 | USD |
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
179000 | USD |
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
-34000 | USD |
CY2013 | us-gaap |
Advertising Expense
AdvertisingExpense
|
0 | USD |
CY2012 | us-gaap |
Advertising Expense
AdvertisingExpense
|
19000 | USD |
CY2013 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
200000 | USD |
CY2012 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
200000 | USD |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0.00 | USD |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0.00 | USD |
CY2012 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
195000 | USD |
CY2013 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
177000 | USD |
CY2013 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1686346 | shares |
CY2012 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1436346 | shares |
CY2013Q3 | us-gaap |
Assets
Assets
|
25758000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
26422000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
16766000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
15950000 | USD |
CY2012Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
51000 | USD |
CY2013Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
22000 | USD |
CY2012 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
102000 | USD |
CY2013 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
0 | USD |
CY2012Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
22000 | USD |
CY2013Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
0 | USD |
CY2012Q3 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
100000 | USD |
CY2013Q3 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
100000 | USD |
CY2013Q3 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
23000 | USD |
CY2012Q3 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
20000 | USD |
CY2013Q3 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
50000 | USD |
CY2013Q3 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
417000 | USD |
CY2012Q3 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
408000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3089000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3408000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
763000 | USD |
CY2013 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
319000 | USD |
CY2012 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2326000 | USD |
CY2013Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
13007000 | USD |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013 | us-gaap |
Contracts Revenue
ContractsRevenue
|
53506000 | USD |
CY2012Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
12461000 | USD |
CY2011Q4 | us-gaap |
Contracts Revenue
ContractsRevenue
|
11495000 | USD |
CY2012Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
12619000 | USD |
CY2012Q2 | us-gaap |
Contracts Revenue
ContractsRevenue
|
12618000 | USD |
CY2013Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
14045000 | USD |
CY2013Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
CY2013Q3 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
3100000 | USD |
CY2012Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
1.30 | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9268000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9320000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9266000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9318000 | shares |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
9000 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
9000 | USD |
CY2013 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">Concentrations of Credit Risks</font></div><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Financial instruments that potentially subject DLH to concentrations of credit risk consist principally of cash and accounts receivable. DLH maintains substantially all its cash balances in a limited number of financial institutions. The balances are insured by the Federal Deposit Insurance Corporation up to </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$250,000</font><font style="font-family:inherit;font-size:10pt;"> in respect of both interest bearing and non interest bearing accounts. At times the deposits in banks may exceed the amount of insurance provided on such deposits. DLH monitors the financial health of these banking institutions. At </font><font style="font-family:inherit;font-size:10pt;">September 30, 2013</font><font style="font-family:inherit;font-size:10pt;">, the Company's uninsured cash balances approximated </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$3.1 million</font><font style="font-family:inherit;font-size:10pt;">. Historically, the Company has not experienced any losses on deposits.</font></div><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Substantially all of the business of DLH Solutions is accomplished through Federal Supply Schedule contracts with the GSA and DVA. Credit, when given, is generally granted on an unsecured basis.</font></div><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company's policy is to maintain an allowance for doubtful accounts, if any, for estimated losses resulting from the inability of its customers to pay. However, if the financial condition of DLH's customers were to deteriorate rapidly, resulting in nonpayment, DLH could be required to provide for additional allowances, which would decrease operating results in the period that such determination was made.</font></div></div> | |
CY2013 | us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
46007000 | USD |
CY2012 | us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
43596000 | USD |
CY2012 | us-gaap |
Contracts Revenue
ContractsRevenue
|
49193000 | USD |
CY2012Q4 | us-gaap |
Contracts Revenue
ContractsRevenue
|
12994000 | USD |
CY2013Q2 | us-gaap |
Contracts Revenue
ContractsRevenue
|
13460000 | USD |
CY2012Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
0 | USD |
CY2013Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
340000 | USD |
CY2013Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
0 | USD |
CY2012Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
202000 | USD |
CY2012 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | USD |
CY2013 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | USD |
CY2013 | us-gaap |
Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
|
prime rate | |
CY2012 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD |
CY2013 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
500000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
424000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
431000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
474000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
|
3000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
|
9000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
16037000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
16023000 | USD |
CY2013 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
93000 | USD |
CY2012 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
54000 | USD |
CY2013 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
|
0.25 | |
CY2013 | us-gaap |
Defined Contribution Plan Maximum Annual Contribution Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent
|
0.04 | |
CY2013 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
121000 | USD |
CY2012 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
120000 | USD |
CY2013Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
160000 | USD |
CY2012Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | USD |
CY2012Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
119000 | USD |
CY2013Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | USD |
CY2013 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2012 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.29 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2012Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | |
CY2012Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10855000 | USD |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
11138000 | USD |
CY2012Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
200000 | USD |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
100000 | USD |
CY2013Q3 | us-gaap |
Government Contract Receivable Unbilled Amounts
GovernmentContractReceivableUnbilledAmounts
|
9300000 | USD |
CY2012Q3 | us-gaap |
Government Contract Receivable Unbilled Amounts
GovernmentContractReceivableUnbilledAmounts
|
9300000 | USD |
CY2013 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-159000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.09 | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.06 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.04 | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.12 | |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.01 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.01 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.00 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.01 | |
CY2012Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
139000 | USD |
CY2013Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
139000 | USD |
CY2013 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD |
CY2012 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2000 | USD |
CY2012 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
486000 | USD |
CY2013 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2013Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
500000 | USD |
CY2012 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7361000 | USD |
CY2013 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7130000 | USD |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
8595000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
8595000 | USD |
CY2012 | us-gaap |
Gross Profit
GrossProfit
|
5597000 | USD |
CY2013 | us-gaap |
Gross Profit
GrossProfit
|
7499000 | USD |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
1142000 | USD |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
1298000 | USD |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
1590000 | USD |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
1567000 | USD |
CY2012Q4 | us-gaap |
Gross Profit
GrossProfit
|
1788000 | USD |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
1771000 | USD |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
1975000 | USD |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
1964000 | USD |
CY2012 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2026000 | USD |
CY2012 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2013 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2013 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-51000 | USD |
CY2012 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-48000 | USD |
CY2012 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
676000 | USD |
CY2013 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
51000 | USD |
CY2013 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-54000 | USD |
CY2012 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-689000 | USD |
CY2013 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
0 | USD |
CY2012 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
0 | USD |
CY2013 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
11000 | USD |
CY2012 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
11000 | USD |
CY2013 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
628000 | USD |
CY2012 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1183000 | USD |
CY2012 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1916000 | USD |
CY2013 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1085000 | USD |
CY2013 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-43000 | USD |
CY2012 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
56000 | USD |
CY2013 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
303000 | USD |
CY2012 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
258000 | USD |
CY2012 | us-gaap |
Interest Expense
InterestExpense
|
285000 | USD |
CY2013 | us-gaap |
Interest Expense
InterestExpense
|
172000 | USD |
CY2013 | us-gaap |
Interest Paid
InterestPaid
|
94000 | USD |
CY2012 | us-gaap |
Interest Paid
InterestPaid
|
298000 | USD |
CY2012Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
24000 | USD |
CY2013Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
24000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
17974000 | USD |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
18672000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25758000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26422000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18267000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17954000 | USD |
CY2012Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
405000 | USD |
CY2013Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
20000 | USD |
CY2012Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
2363000 | USD |
CY2013Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
951000 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1477000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5226000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-68000 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9000 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1805000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2832000 | USD |
CY2013 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-159000 | USD |
CY2012 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2026000 | USD |
CY2011Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-389000 | USD |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-568000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-715000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-354000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-109000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
9000 | USD |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
68000 | USD |
CY2012Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-128000 | USD |
CY2013 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-407000 | USD |
CY2012 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
125000 | USD |
CY2013 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
248000 | USD |
CY2012 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2151000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-625000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-752000 | USD |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-564000 | USD |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-210000 | USD |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
158000 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9000 | USD |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-94000 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
173000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
471000000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
169000000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
73000000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
86000000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
143000000 | USD |
CY2012 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
173000 | USD |
CY2013 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
184000 | USD |
CY2013Q3 | us-gaap |
Other Assets
OtherAssets
|
1057000 | USD |
CY2012Q3 | us-gaap |
Other Assets
OtherAssets
|
793000 | USD |
CY2012Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
133000 | USD |
CY2013Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
241000 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
63000 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
27000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
451000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
654000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
20000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
62000 | USD |
CY2012 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
500000 | USD |
CY2013 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-16000 | USD |
CY2013Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
358000 | USD |
CY2012Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
516000 | USD |
CY2012 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
335000 | USD |
CY2013 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
14000 | USD |
CY2012Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3000 | USD |
CY2013 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
CY2013 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
-1412000 | USD |
CY2012 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1623000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
706000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
697000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
268000 | USD |
CY2013 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
9000 | USD |
CY2012 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
68000 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2012Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2012Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
156000 | USD |
CY2013 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
51000 | USD |
CY2012 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
37000 | USD |
CY2012 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
225000 | USD |
CY2013 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-67442000 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-67601000 | USD |
CY2012 | us-gaap |
Severance Costs
SeveranceCosts
|
267000 | USD |
CY2013 | us-gaap |
Severance Costs
SeveranceCosts
|
0 | USD |
CY2013 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
206000 | USD |
CY2012 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
395000 | USD |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
52500 | shares |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
52500 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
777347 | shares |
CY2012 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
12000 | USD |
CY2013 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
12000 | USD |
CY2013Q3 | us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
350000 | USD |
CY2012 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
40000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7750000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7784000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5554000 | USD |
CY2013Q3 | us-gaap |
Tax Credit Carryforward Amount
TaxCreditCarryforwardAmount
|
1100000 | USD |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2000 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2000 | shares |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24000 | USD |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24000 | USD |
CY2013 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-42000 | USD |
CY2012 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
105000 | USD |
CY2013 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include valuation of goodwill, expected settlement amounts of accounts receivable, measurement of prepaid workers' compensation, valuation allowances established against receivable and deferred tax assets and measurement of payroll tax contingencies, accounts payable, workers' compensation claims and accrued expenses and the valuation of financial instruments associated with debt agreements. Actual results could differ from those estimates. In particular, a material reduction in the fair value of goodwill would have a material adverse effect on the Company's financial position and results of operations.</font></div></div> | |
CY2012 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
800000 | USD |
CY2013 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
10000 | USD |
CY2013 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9310000 | shares |
CY2012 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7026000 | shares |
CY2012Q3 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
569000 | USD |
CY2013Q3 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
563000 | USD |
CY2013Q3 | dlhc |
Accrued Severance Related Liabilities Current
AccruedSeveranceRelatedLiabilitiesCurrent
|
0 | USD |
CY2013 | dlhc |
Adjustments To Additional Paid In Capital Fees Related To Rights Offering
AdjustmentsToAdditionalPaidInCapitalFeesRelatedToRightsOffering
|
-13000 | USD |
CY2012 | dlhc |
Adjustments To Additional Paid In Capital Fees Related To Rights Offering
AdjustmentsToAdditionalPaidInCapitalFeesRelatedToRightsOffering
|
-292000 | USD |
CY2012 | dlhc |
Adjustments To Additional Paid In Capital Nonemployee Options
AdjustmentsToAdditionalPaidInCapitalNonemployeeOptions
|
25000 | USD |
CY2012Q2 | dlhc |
Adjustments To Additional Paid In Capital Shares Issued On Rights Offering
AdjustmentsToAdditionalPaidInCapitalSharesIssuedOnRightsOffering
|
4200000 | USD |
CY2012Q3 | dlhc |
Computer Equipment
ComputerEquipment
|
126000 | USD |
CY2013Q3 | dlhc |
Computer Equipment
ComputerEquipment
|
126000 | USD |
CY2008 | dlhc |
Contract Revenue Nonrecurring
ContractRevenueNonrecurring
|
10800000 | USD |
CY2008 | dlhc |
Contract Revenue Nonrecurring Cost
ContractRevenueNonrecurringCost
|
10100000 | USD |
CY2013Q3 | dlhc |
Deferred Tax Assets Liabilities Others
DeferredTaxAssetsLiabilitiesOthers
|
34000 | USD |
CY2012Q3 | dlhc |
Deferred Tax Assets Liabilities Others
DeferredTaxAssetsLiabilitiesOthers
|
12000 | USD |
CY2013Q3 | dlhc |
Deferred Tax Assets Liabilities Prepaid Workers Compensation
DeferredTaxAssetsLiabilitiesPrepaidWorkersCompensation
|
108000 | USD |
CY2012Q3 | dlhc |
Deferred Tax Assets Liabilities Prepaid Workers Compensation
DeferredTaxAssetsLiabilitiesPrepaidWorkersCompensation
|
111000 | USD |
CY2012Q3 | dlhc |
Deferred Tax Assets Operating Loss And Tax Credit Carryforwards
DeferredTaxAssetsOperatingLossAndTaxCreditCarryforwards
|
16459000 | USD |
CY2013Q3 | dlhc |
Deferred Tax Assets Operating Loss And Tax Credit Carryforwards
DeferredTaxAssetsOperatingLossAndTaxCreditCarryforwards
|
16944000 | USD |
CY2013Q3 | dlhc |
Deferred Tax Liabilities Fixed And Intangible Assets
DeferredTaxLiabilitiesFixedAndIntangibleAssets
|
1989000 | USD |
CY2012Q3 | dlhc |
Deferred Tax Liabilities Fixed And Intangible Assets
DeferredTaxLiabilitiesFixedAndIntangibleAssets
|
1460000 | USD |
CY2013 | dlhc |
Defined Contribution Plan Employers Matching Contribution Vesting Period
DefinedContributionPlanEmployersMatchingContributionVestingPeriod
|
P4Y | |
CY2013Q3 | dlhc |
Depositfor Workers Compensation Insurance
DepositforWorkersCompensationInsurance
|
1030000 | USD |
CY2012Q3 | dlhc |
Depositfor Workers Compensation Insurance
DepositforWorkersCompensationInsurance
|
730000 | USD |
CY2013 | dlhc |
Depreciation Amortization And Debt Costs
DepreciationAmortizationAndDebtCosts
|
299000 | USD |
CY2012 | dlhc |
Depreciation Amortization And Debt Costs
DepreciationAmortizationAndDebtCosts
|
275000 | USD |
CY2012Q3 | dlhc |
Employeerelated Liabilities Amounts Relatedto Unbilled Accounts Receivables
EmployeerelatedLiabilitiesAmountsRelatedtoUnbilledAccountsReceivables
|
8700000 | USD |
CY2013Q3 | dlhc |
Employeerelated Liabilities Amounts Relatedto Unbilled Accounts Receivables
EmployeerelatedLiabilitiesAmountsRelatedtoUnbilledAccountsReceivables
|
8700000 | USD |
CY2013 | dlhc |
Entity Number Of Integrated Business Areas
EntityNumberOfIntegratedBusinessAreas
|
3 | item |
CY2013 | dlhc |
Entity Period Of Professional Services Minimum
EntityPeriodOfProfessionalServicesMinimum
|
P25Y | |
CY2013 | dlhc |
Income Tax Reconciliation Other Permanent Items
IncomeTaxReconciliationOtherPermanentItems
|
3000 | USD |
CY2012 | dlhc |
Income Tax Reconciliation Other Permanent Items
IncomeTaxReconciliationOtherPermanentItems
|
13000 | USD |
CY2012 | dlhc |
Increase In Liquidity
IncreaseInLiquidity
|
1000000 | USD |
CY2012 | dlhc |
Interest Rate Under Capital Lease
InterestRateUnderCapitalLease
|
0.0642 | |
CY2013Q2 | dlhc |
Listing Rule Compliance Grace Period
ListingRuleComplianceGracePeriod
|
P180D | |
CY2013Q2 | dlhc |
Listing Rule Minimum Share Price Requirement
ListingRuleMinimumSharePriceRequirement
|
1.00 | |
CY2013Q3 | dlhc |
Loss Contingency Payroll Taxes Penalties And Interest Accrued
LossContingencyPayrollTaxesPenaltiesAndInterestAccrued
|
1400000 | USD |
CY2013 | dlhc |
Loss Contingency Payroll Taxes Penalties And Interest Sought
LossContingencyPayrollTaxesPenaltiesAndInterestSought
|
600000 | USD |
CY2013 | dlhc |
Maximum Lump Sum Payments To Employee As Percentage Of Annual Salary
MaximumLumpSumPaymentsToEmployeeAsPercentageOfAnnualSalary
|
1.50 | |
CY2013Q2 | dlhc |
Number Of Consecutive Business Days Of Noncompliance With Listing Rule
NumberOfConsecutiveBusinessDaysOfNoncomplianceWithListingRule
|
P30D | |
CY2013Q3 | dlhc |
Number Of Locations In Which Entity Operates Minimum
NumberOfLocationsInWhichEntityOperatesMinimum
|
25 | item |
CY2013 | dlhc |
Number Of Subsidiaries Operating Before Sale Of Assets Of Discontinued Operation In Fiscal2003
NumberOfSubsidiariesOperatingBeforeSaleOfAssetsOfDiscontinuedOperationInFiscal2003
|
17 | item |
CY2013 | dlhc |
Officer Severance Cost
OfficerSeveranceCost
|
300000 | USD |
CY2012Q2 | dlhc |
Ownership Interest Held
OwnershipInterestHeld
|
0.21 | |
CY2013 | dlhc |
Period For Which Effects Of Cost Reduction Programs And Initiatives Should Be Sufficient To Support Entitys Operations
PeriodForWhichEffectsOfCostReductionProgramsAndInitiativesShouldBeSufficientToSupportEntitysOperations
|
P12M | |
CY2012 | dlhc |
Proceeds From Issuance Of Right Share
ProceedsFromIssuanceOfRightShare
|
4197000 | USD |
CY2013 | dlhc |
Proceeds From Issuance Of Right Share
ProceedsFromIssuanceOfRightShare
|
0 | USD |
CY2012Q2 | dlhc |
Stock Issued During Period Shares Rights Offering
StockIssuedDuringPeriodSharesRightsOffering
|
3230769 | shares |
CY2012Q1 | dlhc |
Stock Issued During Period Shares Rights Offering Exchange Ratio
StockIssuedDuringPeriodSharesRightsOfferingExchangeRatio
|
0.532 | shares |
CY2013 | dlhc |
Stock Issued During Period Value Director Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueDirectorRestrictedStockAwardNetOfForfeitures
|
54000 | USD |
CY2012 | dlhc |
Stock Issued During Period Value Director Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueDirectorRestrictedStockAwardNetOfForfeitures
|
123000 | USD |
CY2012 | dlhc |
Stock Issued During Period Value Rights Offering
StockIssuedDuringPeriodValueRightsOffering
|
4199000 | USD |
CY2013 | dlhc |
Unrealized Gain Loss On Derivatives Cash Flow Impact
UnrealizedGainLossOnDerivativesCashFlowImpact
|
-41000 | USD |
CY2012 | dlhc |
Unrealized Gain Loss On Derivatives Cash Flow Impact
UnrealizedGainLossOnDerivativesCashFlowImpact
|
105000 | USD |
CY2012Q1 | dlhc |
Warrants Or Rights Value Of Securities Called By Warrants Or Rights
WarrantsOrRightsValueOfSecuritiesCalledByWarrantsOrRights
|
4200000 | USD |
CY2013Q3 | dlhc |
Working Capital Deficit Net
WorkingCapitalDeficitNet
|
-2000000 | USD |
CY2013 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2013 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2013 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2013 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | |
CY2013 | dei |
Document Type
DocumentType
|
10-K | |
CY2013 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000785557 | |
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9605073 | shares |
CY2013 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2013 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2013Q3 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
1100 | item |
CY2013Q1 | dei |
Entity Public Float
EntityPublicFloat
|
3578462 | USD |
CY2013 | dei |
Entity Registrant Name
EntityRegistrantName
|
DLH Holdings Corp. | |
CY2013 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2013 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |