2013 Q3 Form 10-Q Financial Statement

#000144530513002122 Filed on August 13, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2013 Q2 2012 Q2
Revenue $14.00M $13.50M $12.60M
YoY Change 12.0% 7.14% 18.87%
Cost Of Revenue $12.10M $11.49M $11.03M
YoY Change 7.08% 4.14% 21.19%
Gross Profit $1.964M $1.975M $1.590M
YoY Change 71.98% 24.21% 5.09%
Gross Profit Margin 14.03% 14.63% 12.62%
Selling, General & Admin $1.800M $1.800M $1.900M
YoY Change 0.0% -5.26% 5.56%
% of Gross Profit 91.65% 91.14% 119.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $60.00K $30.00K $37.00K
YoY Change -53.85% -18.92% 32.14%
% of Gross Profit 3.05% 1.52% 2.33%
Operating Expenses $1.800M $1.800M $2.000M
YoY Change -5.26% -10.0% 11.11%
Operating Profit $173.0K $158.0K -$625.0K
YoY Change -123.01% -125.28% 127.27%
Interest Expense -$200.0K $38.00K $71.00K
YoY Change 100.0% -46.48% -171.0%
% of Operating Profit -115.61% 24.05%
Other Income/Expense, Net $0.00 -$90.00K $57.00K
YoY Change -100.0% -257.89%
Pretax Income $9.000K $68.00K -$568.0K
YoY Change -102.25% -111.97% 42.0%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0%
Net Earnings $9.000K $68.00K -$600.0K
YoY Change -102.25% -111.33% 500.0%
Net Earnings / Revenue 0.06% 0.5% -4.76%
Basic Earnings Per Share $0.00 $0.01 -$0.09
Diluted Earnings Per Share $0.00 $0.01 -$0.09
COMMON SHARES
Basic Shares Outstanding 9.318M shares 9.318M shares 6.621M shares
Diluted Shares Outstanding 9.336M shares 6.621M shares

Balance Sheet

Concept 2013 Q3 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.400M $3.300M $3.100M
YoY Change 9.68% 6.45% 342.86%
Cash & Equivalents $3.408M $3.310M $3.127M
Short-Term Investments
Other Short-Term Assets $599.0K $316.0K $700.0K
YoY Change 350.38% -54.86% -30.0%
Inventory
Prepaid Expenses
Receivables $11.94M $12.51M $12.50M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $15.95M $16.47M $16.40M
YoY Change -4.87% 0.47% 16.29%
LONG-TERM ASSETS
Property, Plant & Equipment $156.0K $182.0K $301.0K
YoY Change -41.79% -39.53% 0.33%
Goodwill $8.595M $8.595M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $27.00K $25.00K $800.0K
YoY Change -57.14% -96.88% 60.0%
Total Long-Term Assets $9.808M $9.832M $9.703M
YoY Change 1.57% 1.33% -19.14%
TOTAL ASSETS
Total Short-Term Assets $15.95M $16.47M $16.40M
Total Long-Term Assets $9.808M $9.832M $9.703M
Total Assets $25.76M $26.31M $26.10M
YoY Change -2.51% 0.79% 0.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.396M $508.0K $2.400M
YoY Change 113.13% -78.83% 33.33%
Accrued Expenses $4.973M $4.372M $12.70M
YoY Change 14.51% -65.57% 4.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $700.0K
YoY Change -100.0% 250.0%
Long-Term Debt Due $1.300M $2.700M $1.500M
YoY Change -45.83% 80.0% -31.82%
Total Short-Term Liabilities $17.95M $18.55M $17.52M
YoY Change -1.71% 5.91% 6.16%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $200.0K
YoY Change -100.0% -100.0% -86.67%
Other Long-Term Liabilities $20.00K $20.00K $200.0K
YoY Change -67.74% -90.0%
Total Long-Term Liabilities $20.00K $20.00K $400.0K
YoY Change -95.06% -95.0% -73.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.95M $18.55M $17.52M
Total Long-Term Liabilities $20.00K $20.00K $400.0K
Total Liabilities $17.97M $18.57M $17.89M
YoY Change -3.74% 3.82% -1.18%
SHAREHOLDERS EQUITY
Retained Earnings -$67.60M -$67.61M
YoY Change 0.24%
Common Stock $75.41M $75.37M
YoY Change 0.26%
Preferred Stock
YoY Change
Treasury Stock (at cost) $24.00K $24.00K
YoY Change 0.0%
Treasury Stock Shares 2.000K shares 2.000K shares 2.000K shares
Shareholders Equity $7.784M $7.735M $8.213M
YoY Change
Total Liabilities & Shareholders Equity $25.76M $26.31M $26.10M
YoY Change -2.51% 0.79% 0.0%

Cashflow Statement

Concept 2013 Q3 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income $9.000K $68.00K -$600.0K
YoY Change -102.25% -111.33% 500.0%
Depreciation, Depletion And Amortization $60.00K $30.00K $37.00K
YoY Change -53.85% -18.92% 32.14%
Cash From Operating Activities $1.440M $330.0K -$1.360M
YoY Change -344.07% -124.26% 11.48%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 -$50.00K
YoY Change -100.0% -100.0% 400.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $0.00 -$50.00K
YoY Change -100.0% -100.0% 400.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.340M -210.0K 3.930M
YoY Change -373.47% -105.34% 469.57%
NET CHANGE
Cash From Operating Activities 1.440M 330.0K -1.360M
Cash From Investing Activities 0.000 0.000 -50.00K
Cash From Financing Activities -1.340M -210.0K 3.930M
Net Change In Cash 100.0K 120.0K 2.520M
YoY Change -433.33% -95.24% -566.67%
FREE CASH FLOW
Cash From Operating Activities $1.440M $330.0K -$1.360M
Capital Expenditures $0.00 $0.00 -$50.00K
Free Cash Flow $1.440M $330.0K -$1.310M
YoY Change -318.18% -125.19% 8.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
655000 USD
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
508000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13028000 USD
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12510000 USD
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4372000 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4158000 USD
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
524000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
429000 USD
CY2013Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
40000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
168000 USD
CY2012Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
88000 USD
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3127000 USD
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
75361000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
75207000 USD
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
105000 USD
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
9000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
297000 USD
CY2012Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
57000 USD
CY2013Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
38000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
143000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
144000 USD
CY2012Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1536346 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1686346 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1536346 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1686346 shares
CY2013Q2 us-gaap Assets
Assets
26306000 USD
CY2012Q3 us-gaap Assets
Assets
26422000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
16766000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
16474000 USD
CY2012Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
51000 USD
CY2013Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
36000 USD
CY2013Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
0 USD
CY2012Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
22000 USD
CY2012Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
408000 USD
CY2013Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
417000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3089000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3310000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
763000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2364000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
221000 USD
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-42000 USD
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-35000 USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9320000 shares
CY2012Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
202000 USD
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9268000 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9266000 shares
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30000 USD
CY2012Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
37000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
95000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
87000 USD
CY2012Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 USD
CY2013Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
71000 USD
CY2012Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
119000 USD
CY2013Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9318000 shares
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9305702 shares
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
9000 USD
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
9000 USD
CY2013Q2 us-gaap Disposal Group Including Discontinued Operation Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities
150000 USD
CY2013Q2 us-gaap Contract Revenue Cost
ContractRevenueCost
11485000 USD
CY2012Q2 us-gaap Contract Revenue Cost
ContractRevenueCost
11028000 USD
us-gaap Contract Revenue Cost
ContractRevenueCost
32277000 USD
us-gaap Contract Revenue Cost
ContractRevenueCost
33927000 USD
CY2013Q2 us-gaap Contracts Revenue
ContractsRevenue
13460000 USD
CY2012Q2 us-gaap Contracts Revenue
ContractsRevenue
12618000 USD
us-gaap Contracts Revenue
ContractsRevenue
39462000 USD
us-gaap Contracts Revenue
ContractsRevenue
36732000 USD
CY2012Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0 USD
CY2013Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
310000 USD
CY2013Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 USD
CY2012Q3 us-gaap Disposal Group Including Discontinued Operation Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities
185000 USD
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
us-gaap Gross Profit
GrossProfit
5535000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
18551000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
18267000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2013Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
CY2012Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.09
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.27
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.27
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10791000 USD
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10855000 USD
CY2013Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
131000 USD
CY2012Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
139000 USD
CY2013Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
139000 USD
us-gaap Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
-2000 USD
us-gaap Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
0 USD
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1942000 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1787000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5366000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5531000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
8595000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
8595000 USD
CY2012Q2 us-gaap Gross Profit
GrossProfit
1590000 USD
us-gaap Gross Profit
GrossProfit
4455000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-568000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-169000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1672000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
68000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
1975000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
664000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
5000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-518000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1408000 USD
us-gaap Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
48000 USD
us-gaap Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
102000 USD
CY2013Q2 us-gaap Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
7000 USD
us-gaap Interest Paid
InterestPaid
67000 USD
CY2012Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
24000 USD
CY2013Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
24000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
18672000 USD
CY2013Q2 us-gaap Liabilities
Liabilities
18571000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26422000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26306000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
11000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
7000 USD
CY2012Q2 us-gaap Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
186000 USD
us-gaap Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
48000 USD
us-gaap Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
102000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
6000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
53000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-42000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
79000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
336000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
298000 USD
CY2012Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
18000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2012Q2 us-gaap Interest Expense
InterestExpense
71000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
38000 USD
us-gaap Interest Expense
InterestExpense
131000 USD
us-gaap Interest Expense
InterestExpense
233000 USD
us-gaap Interest Paid
InterestPaid
219000 USD
CY2012Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
405000 USD
CY2013Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
20000 USD
CY2013Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
150000 USD
CY2012Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
185000 USD
CY2013Q2 us-gaap Loans Payable Current
LoansPayableCurrent
2313000 USD
CY2012Q3 us-gaap Loans Payable Current
LoansPayableCurrent
2363000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4739000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-137000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-137000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2238000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
367000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
68000 USD
CY2012Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-568000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-169000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1672000 USD
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-90000 USD
CY2012Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
57000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-243000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-273000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-625000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
158000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1399000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
74000 USD
CY2012Q3 us-gaap Other Assets
OtherAssets
793000 USD
CY2013Q2 us-gaap Other Assets
OtherAssets
1055000 USD
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
133000 USD
CY2013Q2 us-gaap Other Assets Current
OtherAssetsCurrent
316000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
63000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
25000 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
20000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
62000 USD
CY2013Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
-21000 USD
CY2012Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
-1000 USD
CY2013Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
338000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
-16000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1000 USD
CY2012Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
516000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
14000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
184000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
9000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
137000 USD
CY2013Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">Reclassifications</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain reclassifications have been made to the prior period financial statements to conform to the current period presentation. These reclassifications had no effect on previously reported results of operations or retained earnings.</font></div></div>
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3000 USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
4197000 USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
0 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-50000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
724000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
697000 USD
CY2013Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
706000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
182000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
268000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
38000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
-41000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-67611000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-67442000 USD
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
24000 USD
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
24000 USD
CY2012Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
9300000 USD
CY2013Q2 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
9300000 USD
CY2013Q2 us-gaap Severance Costs
SeveranceCosts
0 USD
CY2012Q2 us-gaap Severance Costs
SeveranceCosts
236000 USD
us-gaap Severance Costs
SeveranceCosts
236000 USD
us-gaap Severance Costs
SeveranceCosts
0 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
168000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
358000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
7750000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
7735000 USD
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2000 shares
CY2013Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include valuation of goodwill, expected settlement amounts of accounts receivable, measurement of prepaid workers&#8217; compensation, valuation allowances established against accounts receivable and deferred tax assets,&#160; measurement of payroll tax contingencies, accounts payable, workers&#8217; compensation claims and accrued expenses and the valuation of financial instruments associated with debt agreements. In addition, the Company estimates overhead charges and allocates such charges throughout the year.&#160; Actual results could differ from those estimates. In particular, a material reduction in the fair value of goodwill would have a material adverse effect on the Company&#8217;s financial position and results of operations.</font></div></div>
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9336000 shares
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6621000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6254000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9307000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6254000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
9307000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9318000 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6621000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6254000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9307000 shares
dlhc Adjustments To Additional Paid In Capital Fees Related To Rights Offering
AdjustmentsToAdditionalPaidInCapitalFeesRelatedToRightsOffering
-14000 USD
dlhc Amount Borrowed Under Line Of Credit Facility Available In Excess Of Eligible Collateral
AmountBorrowedUnderLineOfCreditFacilityAvailableInExcessOfEligibleCollateral
0 USD
CY2013Q2 dlhc Computer Equipment
ComputerEquipment
126000 USD
CY2012Q3 dlhc Computer Equipment
ComputerEquipment
126000 USD
CY2013Q2 dlhc Number Of Consecutive Business Days Of Noncompliance With Listing Rule
NumberOfConsecutiveBusinessDaysOfNoncomplianceWithListingRule
P30D
CY2013Q2 dlhc Number Of Locations In Which Entity Operates Minimum
NumberOfLocationsInWhichEntityOperatesMinimum
25 location
CY2013Q2 dlhc Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
1
CY2012Q2 dlhc Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
1
CY2013Q2 dlhc Depositfor Workers Compensation Insurance
DepositforWorkersCompensationInsurance
1030000 USD
CY2012Q3 dlhc Depositfor Workers Compensation Insurance
DepositforWorkersCompensationInsurance
730000 USD
dlhc Depreciation Amortization And Debt Costs
DepreciationAmortizationAndDebtCosts
230000 USD
dlhc Depreciation Amortization And Debt Costs
DepreciationAmortizationAndDebtCosts
239000 USD
dlhc Entity Number Of Integrated Business Areas
EntityNumberOfIntegratedBusinessAreas
3 business_area
dlhc Entity Period Of Professional Services Minimum
EntityPeriodOfProfessionalServicesMinimum
P25Y
CY2013Q2 dlhc Listing Rule Compliance Grace Period
ListingRuleComplianceGracePeriod
P180D
CY2013Q2 dlhc Listing Rule Minimum Share Price Requirement
ListingRuleMinimumSharePriceRequirement
1.00
CY2013Q2 dlhc Loss Contingency Payroll Taxes Penalties And Interest Accrued
LossContingencyPayrollTaxesPenaltiesAndInterestAccrued
1400000 USD
CY2012Q3 dlhc Loss Contingency Payroll Taxes Penalties And Interest Accrued
LossContingencyPayrollTaxesPenaltiesAndInterestAccrued
1300000 USD
dlhc Loss Contingency Payroll Taxes Penalties And Interest Sought
LossContingencyPayrollTaxesPenaltiesAndInterestSought
600000 USD
dlhc Maximum Percentage Of Annual Salary Due To Employees Per Employment Agreement
MaximumPercentageOfAnnualSalaryDueToEmployeesPerEmploymentAgreement
1.5
CY2013Q2 dlhc Minimum Number Of Consecutive Business Days Of Bid Price Requirement During Grace Period
MinimumNumberOfConsecutiveBusinessDaysOfBidPriceRequirementDuringGracePeriod
P10D
CY2013Q2 dlhc Non Recurring Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
NonRecurringIncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
dlhc Number Of Subsidiaries Operating Before Sale Of Assets Of Discontinued Operation In Fiscal2003
NumberOfSubsidiariesOperatingBeforeSaleOfAssetsOfDiscontinuedOperationInFiscal2003
17 subsidiary
CY2012 dlhc Payment Of Payroll Taxes
PaymentOfPayrollTaxes
0 USD
dlhc Payment Of Payroll Taxes
PaymentOfPayrollTaxes
0 USD
CY2012Q2 dlhc Percentage Of Common Stock Owned By Third Party Prior To Rights Offering
PercentageOfCommonStockOwnedByThirdPartyPriorToRightsOffering
0.21
dlhc Period For Which Effects Of Cost Reduction Programs And Initiatives Should Be Sufficient To Support Entitys Operations
PeriodForWhichEffectsOfCostReductionProgramsAndInitiativesShouldBeSufficientToSupportEntitysOperations
P12M
CY2012Q2 dlhc Proceeds From Issuance Of Right Share
ProceedsFromIssuanceOfRightShare
4200000 USD
CY2012Q2 dlhc Stock Issued During Period Shares Rights Offering
StockIssuedDuringPeriodSharesRightsOffering
3230769 shares
CY2012Q2 dlhc Stock Issued During Period Shares Rights Offering To Officers And Directors
StockIssuedDuringPeriodSharesRightsOfferingToOfficersAndDirectors
137678 shares
CY2012Q2 dlhc Stock Issued During Period Shares Rights Offering To Related Parties
StockIssuedDuringPeriodSharesRightsOfferingToRelatedParties
2840251 shares
dlhc Stock Issued During Period Value Director Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueDirectorRestrictedStockAwardNetOfForfeitures
54000 USD
dlhc Wage Adjustments Required
WageAdjustmentsRequired
0 USD
CY2013Q2 dlhc Working Capital Deficit Net
WorkingCapitalDeficitNet
2100000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000785557
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9318202 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2013Q2 dei Entity Number Of Employees
EntityNumberOfEmployees
1100 employee
dei Entity Registrant Name
EntityRegistrantName
DLH Holdings Corp.

Files In Submission

Name View Source Status
0001445305-13-002122-index-headers.html Edgar Link pending
0001445305-13-002122-index.html Edgar Link pending
0001445305-13-002122.txt Edgar Link pending
0001445305-13-002122-xbrl.zip Edgar Link pending
dlhc-20130630.xml Edgar Link completed
dlhc-20130630.xsd Edgar Link pending
dlhc-20130630xq3.htm Edgar Link pending
dlhc-20130630_cal.xml Edgar Link unprocessable
dlhc-20130630_def.xml Edgar Link unprocessable
dlhc-20130630_lab.xml Edgar Link unprocessable
dlhc-20130630_pre.xml Edgar Link unprocessable
dlhc-ex311_2013630xq3.htm Edgar Link pending
dlhc-ex312_2013630xq3.htm Edgar Link pending
dlhc-ex321_2013630xq3.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending