2014 Q1 Form 10-Q Financial Statement
#000078555714000022 Filed on May 07, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q3 | 2013 Q1 |
---|---|---|---|
Revenue | $14.70M | $14.00M | $13.00M |
YoY Change | 13.08% | 12.0% | 3.02% |
Cost Of Revenue | $12.55M | $12.10M | $11.24M |
YoY Change | 11.66% | 7.08% | -0.75% |
Gross Profit | $2.199M | $1.964M | $1.771M |
YoY Change | 24.17% | 71.98% | 36.44% |
Gross Profit Margin | 14.96% | 14.03% | 13.62% |
Selling, General & Admin | $1.900M | $1.800M | $1.700M |
YoY Change | 11.76% | 0.0% | -5.56% |
% of Gross Profit | 86.4% | 91.65% | 95.99% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $27.00K | $60.00K | $33.00K |
YoY Change | -18.18% | -53.85% | 22.22% |
% of Gross Profit | 1.23% | 3.05% | 1.86% |
Operating Expenses | $2.000M | $1.800M | $1.800M |
YoY Change | 11.11% | -5.26% | -5.26% |
Operating Profit | $225.0K | $173.0K | $9.000K |
YoY Change | 2400.0% | -123.01% | -101.6% |
Interest Expense | $29.00K | -$200.0K | $47.00K |
YoY Change | -38.3% | 100.0% | -44.71% |
% of Operating Profit | 12.89% | -115.61% | 522.22% |
Other Income/Expense, Net | -$27.00K | $0.00 | -$118.0K |
YoY Change | -77.12% | -100.0% | -21.85% |
Pretax Income | $198.0K | $9.000K | -$109.0K |
YoY Change | -281.65% | -102.25% | -84.76% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | 0.0% | |
Net Earnings | $198.0K | $9.000K | -$109.0K |
YoY Change | -281.65% | -102.25% | -84.43% |
Net Earnings / Revenue | 1.35% | 0.06% | -0.84% |
Basic Earnings Per Share | $0.02 | $0.00 | -$0.01 |
Diluted Earnings Per Share | $0.02 | $0.00 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 9.603M shares | 9.318M shares | 9.318M shares |
Diluted Shares Outstanding | 9.786M shares | 9.318M shares |
Balance Sheet
Concept | 2014 Q1 | 2013 Q3 | 2013 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.100M | $3.400M | $3.200M |
YoY Change | -3.13% | 9.68% | 433.33% |
Cash & Equivalents | $3.147M | $3.408M | $3.196M |
Short-Term Investments | |||
Other Short-Term Assets | $475.0K | $599.0K | $384.0K |
YoY Change | 23.7% | 350.38% | 60.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $12.49M | $11.94M | $12.99M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $16.31M | $15.95M | $17.03M |
YoY Change | -4.26% | -4.87% | 26.3% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $116.0K | $156.0K | $211.0K |
YoY Change | -45.02% | -41.79% | -15.6% |
Goodwill | $8.595M | $8.595M | $8.595M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $27.00K | $27.00K | $766.0K |
YoY Change | -96.48% | -57.14% | 48.16% |
Total Long-Term Assets | $8.738M | $9.808M | $9.573M |
YoY Change | -8.72% | 1.57% | 2.07% |
TOTAL ASSETS | |||
Total Short-Term Assets | $16.31M | $15.95M | $17.03M |
Total Long-Term Assets | $8.738M | $9.808M | $9.573M |
Total Assets | $25.05M | $25.76M | $26.61M |
YoY Change | -5.86% | -2.51% | 16.36% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.343M | $1.396M | $2.333M |
YoY Change | -42.43% | 113.13% | -14.82% |
Accrued Expenses | $3.249M | $4.973M | $2.970M |
YoY Change | 9.39% | 14.51% | 31.13% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $600.0K | $1.300M | $2.800M |
YoY Change | -78.57% | -45.83% | 75.0% |
Total Short-Term Liabilities | $16.32M | $17.95M | $18.95M |
YoY Change | -13.9% | -1.71% | 6.92% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $17.00K | $20.00K | $20.00K |
YoY Change | -15.0% | -67.74% | -53.49% |
Total Long-Term Liabilities | $17.00K | $20.00K | $20.00K |
YoY Change | -15.0% | -95.06% | -95.32% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $16.32M | $17.95M | $18.95M |
Total Long-Term Liabilities | $17.00K | $20.00K | $20.00K |
Total Liabilities | $16.33M | $17.97M | $18.97M |
YoY Change | -13.9% | -3.74% | 4.51% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$67.27M | -$67.60M | -$67.68M |
YoY Change | -0.6% | 0.24% | 1.74% |
Common Stock | $76.01M | $75.41M | $75.34M |
YoY Change | 0.89% | 0.26% | 5.73% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $24.00K | $24.00K | $24.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
Treasury Stock Shares | 7.000K shares | 2.000K shares | 2.000K shares |
Shareholders Equity | $8.711M | $7.784M | $7.633M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $25.05M | $25.76M | $26.61M |
YoY Change | -5.86% | -2.51% | 16.36% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q3 | 2013 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $198.0K | $9.000K | -$109.0K |
YoY Change | -281.65% | -102.25% | -84.43% |
Depreciation, Depletion And Amortization | $27.00K | $60.00K | $33.00K |
YoY Change | -18.18% | -53.85% | 22.22% |
Cash From Operating Activities | $960.0K | $1.440M | -$690.0K |
YoY Change | -239.13% | -344.07% | -253.33% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -380.0K | -1.340M | 640.0K |
YoY Change | -159.38% | -373.47% | -346.15% |
NET CHANGE | |||
Cash From Operating Activities | 960.0K | 1.440M | -690.0K |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | -380.0K | -1.340M | 640.0K |
Net Change In Cash | 580.0K | 100.0K | -50.00K |
YoY Change | -1260.0% | -433.33% | -138.46% |
FREE CASH FLOW | |||
Cash From Operating Activities | $960.0K | $1.440M | -$690.0K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | $960.0K | $1.440M | -$690.0K |
YoY Change | -239.13% | -318.18% | -235.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1343000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
370000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11943000 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12488000 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4973000 | USD |
CY2014Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3249000 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
603000 | USD |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
550000 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
75997000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
75400000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
210000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
186000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
186000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
129000 | USD | |
CY2013Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
38000 | USD |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
78000 | USD |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | USD |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | USD |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | USD |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
52000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
10000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
106000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2071092 | shares | |
CY2013Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1686346 | shares |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1991013 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1686346 | shares | |
CY2014Q1 | us-gaap |
Assets
Assets
|
25045000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
25758000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
15950000 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
16307000 | USD |
CY2013Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
22000 | USD |
CY2014Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
0 | USD |
CY2013Q3 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
417000 | USD |
CY2014Q1 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
430000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3408000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3147000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3089000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3196000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
107000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-261000 | USD | |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | USD | |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
-7000 | USD | |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9320000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9610000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9318000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9603000 | shares |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
9000 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
9000 | USD |
CY2014Q1 | us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
12546000 | USD |
CY2013Q1 | us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
11236000 | USD |
us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
24911000 | USD | |
us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
22442000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
66000 | USD | |
CY2013Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
13007000 | USD |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
11138000 | USD |
CY2014Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
273000 | USD |
CY2014Q1 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
0 | USD |
CY2013Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
170000 | USD |
CY2014Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
14745000 | USD |
us-gaap |
Contracts Revenue
ContractsRevenue
|
26002000 | USD | |
us-gaap |
Contracts Revenue
ContractsRevenue
|
29222000 | USD | |
CY2014Q1 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
0 | USD |
CY2013Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
340000 | USD |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
33000 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
27000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
53000 | USD | |
CY2013Q1 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-20000 | USD |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
41000 | USD | |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
99000 | USD | |
CY2013Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
160000 | USD |
CY2014Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | ||
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.03 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | ||
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2014Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
11149000 | USD |
CY2013Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
139000 | USD |
CY2014Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
139000 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1947000 | USD |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1729000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3578000 | USD | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
197000 | USD |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
198000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-3000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
4311000 | USD | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-109000 | USD |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-42000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1030000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3967000 | USD | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
8595000 | USD |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
8595000 | USD |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
1771000 | USD |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
2199000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
3560000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
330000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-237000 | USD | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
11000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-740000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
223000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
545000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-38000 | USD | |
us-gaap |
Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
|
41000 | USD | |
us-gaap |
Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
|
99000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
73000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
0 | USD | |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
116000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
330000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-237000 | USD | |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
183000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
103000 | shares | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
29000 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
47000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
51000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
93000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
45000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
106000 | USD | |
CY2013Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
24000 | USD |
CY2014Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
24000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
17974000 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
16334000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25758000 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25045000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17954000 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16317000 | USD |
CY2013Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
20000 | USD |
CY2014Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
17000 | USD |
CY2014Q1 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
1500000 | USD |
CY2014Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
576000 | USD |
CY2013Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
951000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-506000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
72000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
258000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
44000 | USD | |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
197000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-109000 | USD |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-118000 | USD |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-28000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
39000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-153000 | USD | |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9000 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
225000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-84000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
291000 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
5000 | USD | |
CY2014Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1000 | USD |
CY2013Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1000 | USD | |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
20000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
17000 | USD |
CY2013Q3 | us-gaap |
Other Assets
OtherAssets
|
1057000 | USD |
CY2014Q1 | us-gaap |
Other Assets
OtherAssets
|
27000 | USD |
CY2013Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
241000 | USD |
CY2014Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
475000 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
27000 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
27000 | USD |
CY2014Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
197000 | USD |
CY2013Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
358000 | USD |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
9000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
13000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
9000 | USD | |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">Reclassifications</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain reclassifications have been made to the prior period financial statements to conform to the current period presentation. These reclassifications had no effect on previously reported results of operations or retained earnings.</font></div></div> | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-375000 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
113000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
52000 | USD | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
719000 | USD |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
706000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
156000 | USD |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
140000 | USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
25000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
22000 | USD | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-67271000 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-67601000 | USD |
CY2013Q4 | us-gaap |
Share Price
SharePrice
|
1.395 | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
129000 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
295000 | USD | |
CY2013Q3 | us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
350000 | USD |
us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
|
329307 | USD | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
21000 | USD | |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8711000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7784000 | USD |
CY2014Q1 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
1.20 | |
CY2014Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7000 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2000 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
17275 | shares |
CY2014Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24000 | USD |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
0 | USD | |
CY2013Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
9500000 | USD |
CY2014Q1 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
9600000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include valuation of goodwill, expected settlement amounts of accounts receivable, measurement of prepaid workers’ compensation, valuation allowances established against accounts receivable and deferred tax assets,  measurement of payroll tax contingencies, accounts payable, workers’ compensation claims, and accrued expenses and the valuation of derivative financial instruments associated with debt agreements. In addition, the Company estimates overhead charges and allocates such charges throughout the year.  Actual results could differ from those estimates. In particular, a material reduction in the fair value of goodwill would have a material adverse effect on the Company’s financial position and results of operations.</font></div></div> | ||
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9786000 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9318000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9651000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9301000 | shares | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9603000 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9318000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9301000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9548000 | shares | |
dlhc |
Adjustmentsto Additional Paidin Capital Exerciseof Warrants
AdjustmentstoAdditionalPaidinCapitalExerciseofWarrants
|
113000 | USD | |
CY2014Q1 | dlhc |
Computer Equipment
ComputerEquipment
|
126000 | USD |
CY2013Q3 | dlhc |
Computer Equipment
ComputerEquipment
|
126000 | USD |
CY2014Q1 | dlhc |
Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
|
1 | |
CY2013Q1 | dlhc |
Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
|
1 | |
CY2014Q1 | dlhc |
Depositfor Workers Compensation Insurance
DepositforWorkersCompensationInsurance
|
0 | USD |
CY2013Q3 | dlhc |
Depositfor Workers Compensation Insurance
DepositforWorkersCompensationInsurance
|
1030000 | USD |
dlhc |
Depreciation Amortization And Debt Costs
DepreciationAmortizationAndDebtCosts
|
63000 | USD | |
dlhc |
Depreciation Amortization And Debt Costs
DepreciationAmortizationAndDebtCosts
|
172000 | USD | |
CY2014Q1 | dlhc |
Employeerelated Liabilities Amounts Relatedto Unbilled Accounts Receivables
EmployeerelatedLiabilitiesAmountsRelatedtoUnbilledAccountsReceivables
|
8800000 | USD |
CY2013Q3 | dlhc |
Employeerelated Liabilities Amounts Relatedto Unbilled Accounts Receivables
EmployeerelatedLiabilitiesAmountsRelatedtoUnbilledAccountsReceivables
|
8800000 | USD |
dlhc |
Entity Number Of Integrated Business Areas
EntityNumberOfIntegratedBusinessAreas
|
3 | business_area | |
dlhc |
Entity Period Of Professional Services Minimum
EntityPeriodOfProfessionalServicesMinimum
|
P25Y | ||
CY2014Q1 | dlhc |
Loss Contingency Payroll Taxes Penalties And Interest Accrued
LossContingencyPayrollTaxesPenaltiesAndInterestAccrued
|
1400000 | USD |
CY2013Q3 | dlhc |
Loss Contingency Payroll Taxes Penalties And Interest Accrued
LossContingencyPayrollTaxesPenaltiesAndInterestAccrued
|
1400000 | USD |
dlhc |
Loss Contingency Payroll Taxes Penalties And Interest Sought
LossContingencyPayrollTaxesPenaltiesAndInterestSought
|
600000 | USD | |
CY2014Q1 | dlhc |
Number Of Locations In Which Entity Operates Minimum
NumberOfLocationsInWhichEntityOperatesMinimum
|
25 | location |
dlhc |
Number Of Subsidiaries Operating Before Sale Of Assets Of Discontinued Operation In Fiscal2003
NumberOfSubsidiariesOperatingBeforeSaleOfAssetsOfDiscontinuedOperationInFiscal2003
|
17 | subsidiary | |
dlhc |
Payment Of Payroll Taxes
PaymentOfPayrollTaxes
|
0 | USD | |
CY2013 | dlhc |
Payment Of Payroll Taxes
PaymentOfPayrollTaxes
|
0 | USD |
dlhc |
Paymentsfor Repurchaseof Treasury Stock
PaymentsforRepurchaseofTreasuryStock
|
21000 | USD | |
dlhc |
Paymentsfor Repurchaseof Treasury Stock
PaymentsforRepurchaseofTreasuryStock
|
0 | USD | |
dlhc |
Stock Issued During Period Value Director Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueDirectorRestrictedStockAwardNetOfForfeitures
|
109000 | USD | |
dlhc |
Supplemental Unemployment Benefits Salary Continuation Period
SupplementalUnemploymentBenefitsSalaryContinuationPeriod
|
P1Y | ||
CY2014Q1 | dlhc |
Working Capital Deficit Net
WorkingCapitalDeficitNet
|
-10000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000785557 | ||
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9602773 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2014Q1 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
1200 | employee |
dei |
Entity Registrant Name
EntityRegistrantName
|
DLH Holdings Corp. |