2014 Q1 Form 10-Q Financial Statement

#000078555714000022 Filed on May 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q3 2013 Q1
Revenue $14.70M $14.00M $13.00M
YoY Change 13.08% 12.0% 3.02%
Cost Of Revenue $12.55M $12.10M $11.24M
YoY Change 11.66% 7.08% -0.75%
Gross Profit $2.199M $1.964M $1.771M
YoY Change 24.17% 71.98% 36.44%
Gross Profit Margin 14.96% 14.03% 13.62%
Selling, General & Admin $1.900M $1.800M $1.700M
YoY Change 11.76% 0.0% -5.56%
% of Gross Profit 86.4% 91.65% 95.99%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $27.00K $60.00K $33.00K
YoY Change -18.18% -53.85% 22.22%
% of Gross Profit 1.23% 3.05% 1.86%
Operating Expenses $2.000M $1.800M $1.800M
YoY Change 11.11% -5.26% -5.26%
Operating Profit $225.0K $173.0K $9.000K
YoY Change 2400.0% -123.01% -101.6%
Interest Expense $29.00K -$200.0K $47.00K
YoY Change -38.3% 100.0% -44.71%
% of Operating Profit 12.89% -115.61% 522.22%
Other Income/Expense, Net -$27.00K $0.00 -$118.0K
YoY Change -77.12% -100.0% -21.85%
Pretax Income $198.0K $9.000K -$109.0K
YoY Change -281.65% -102.25% -84.76%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0%
Net Earnings $198.0K $9.000K -$109.0K
YoY Change -281.65% -102.25% -84.43%
Net Earnings / Revenue 1.35% 0.06% -0.84%
Basic Earnings Per Share $0.02 $0.00 -$0.01
Diluted Earnings Per Share $0.02 $0.00 -$0.01
COMMON SHARES
Basic Shares Outstanding 9.603M shares 9.318M shares 9.318M shares
Diluted Shares Outstanding 9.786M shares 9.318M shares

Balance Sheet

Concept 2014 Q1 2013 Q3 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.100M $3.400M $3.200M
YoY Change -3.13% 9.68% 433.33%
Cash & Equivalents $3.147M $3.408M $3.196M
Short-Term Investments
Other Short-Term Assets $475.0K $599.0K $384.0K
YoY Change 23.7% 350.38% 60.0%
Inventory
Prepaid Expenses
Receivables $12.49M $11.94M $12.99M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $16.31M $15.95M $17.03M
YoY Change -4.26% -4.87% 26.3%
LONG-TERM ASSETS
Property, Plant & Equipment $116.0K $156.0K $211.0K
YoY Change -45.02% -41.79% -15.6%
Goodwill $8.595M $8.595M $8.595M
YoY Change 0.0% 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $27.00K $27.00K $766.0K
YoY Change -96.48% -57.14% 48.16%
Total Long-Term Assets $8.738M $9.808M $9.573M
YoY Change -8.72% 1.57% 2.07%
TOTAL ASSETS
Total Short-Term Assets $16.31M $15.95M $17.03M
Total Long-Term Assets $8.738M $9.808M $9.573M
Total Assets $25.05M $25.76M $26.61M
YoY Change -5.86% -2.51% 16.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.343M $1.396M $2.333M
YoY Change -42.43% 113.13% -14.82%
Accrued Expenses $3.249M $4.973M $2.970M
YoY Change 9.39% 14.51% 31.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $600.0K $1.300M $2.800M
YoY Change -78.57% -45.83% 75.0%
Total Short-Term Liabilities $16.32M $17.95M $18.95M
YoY Change -13.9% -1.71% 6.92%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Other Long-Term Liabilities $17.00K $20.00K $20.00K
YoY Change -15.0% -67.74% -53.49%
Total Long-Term Liabilities $17.00K $20.00K $20.00K
YoY Change -15.0% -95.06% -95.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.32M $17.95M $18.95M
Total Long-Term Liabilities $17.00K $20.00K $20.00K
Total Liabilities $16.33M $17.97M $18.97M
YoY Change -13.9% -3.74% 4.51%
SHAREHOLDERS EQUITY
Retained Earnings -$67.27M -$67.60M -$67.68M
YoY Change -0.6% 0.24% 1.74%
Common Stock $76.01M $75.41M $75.34M
YoY Change 0.89% 0.26% 5.73%
Preferred Stock
YoY Change
Treasury Stock (at cost) $24.00K $24.00K $24.00K
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares 7.000K shares 2.000K shares 2.000K shares
Shareholders Equity $8.711M $7.784M $7.633M
YoY Change
Total Liabilities & Shareholders Equity $25.05M $25.76M $26.61M
YoY Change -5.86% -2.51% 16.36%

Cashflow Statement

Concept 2014 Q1 2013 Q3 2013 Q1
OPERATING ACTIVITIES
Net Income $198.0K $9.000K -$109.0K
YoY Change -281.65% -102.25% -84.43%
Depreciation, Depletion And Amortization $27.00K $60.00K $33.00K
YoY Change -18.18% -53.85% 22.22%
Cash From Operating Activities $960.0K $1.440M -$690.0K
YoY Change -239.13% -344.07% -253.33%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -380.0K -1.340M 640.0K
YoY Change -159.38% -373.47% -346.15%
NET CHANGE
Cash From Operating Activities 960.0K 1.440M -690.0K
Cash From Investing Activities 0.000 0.000 0.000
Cash From Financing Activities -380.0K -1.340M 640.0K
Net Change In Cash 580.0K 100.0K -50.00K
YoY Change -1260.0% -433.33% -138.46%
FREE CASH FLOW
Cash From Operating Activities $960.0K $1.440M -$690.0K
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow $960.0K $1.440M -$690.0K
YoY Change -239.13% -318.18% -235.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1343000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
370000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11943000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12488000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4973000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3249000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
603000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
550000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
75997000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
75400000 USD
us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
210000 USD
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
186000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
186000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
129000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
38000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
78000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2014Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0 USD
CY2013Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
52000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
10000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
106000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2071092 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1686346 shares
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1991013 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1686346 shares
CY2014Q1 us-gaap Assets
Assets
25045000 USD
CY2013Q3 us-gaap Assets
Assets
25758000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
15950000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
16307000 USD
CY2013Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
22000 USD
CY2014Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
0 USD
CY2013Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
417000 USD
CY2014Q1 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
430000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3408000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3147000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3089000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3196000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
107000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-261000 USD
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0 USD
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-7000 USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9320000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9610000 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9318000 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9603000 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
9000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
9000 USD
CY2014Q1 us-gaap Contract Revenue Cost
ContractRevenueCost
12546000 USD
CY2013Q1 us-gaap Contract Revenue Cost
ContractRevenueCost
11236000 USD
us-gaap Contract Revenue Cost
ContractRevenueCost
24911000 USD
us-gaap Contract Revenue Cost
ContractRevenueCost
22442000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
66000 USD
CY2013Q1 us-gaap Contracts Revenue
ContractsRevenue
13007000 USD
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11138000 USD
CY2014Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
273000 USD
CY2014Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
0 USD
CY2013Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
170000 USD
CY2014Q1 us-gaap Contracts Revenue
ContractsRevenue
14745000 USD
us-gaap Contracts Revenue
ContractsRevenue
26002000 USD
us-gaap Contracts Revenue
ContractsRevenue
29222000 USD
CY2014Q1 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0 USD
CY2013Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
340000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
33000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
27000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
53000 USD
CY2013Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-20000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
41000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
99000 USD
CY2013Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
160000 USD
CY2014Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.02
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.03
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11149000 USD
CY2013Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
139000 USD
CY2014Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
139000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1947000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1729000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3578000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
197000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
198000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-3000 USD
us-gaap Gross Profit
GrossProfit
4311000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-109000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-42000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1030000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3967000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
8595000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
8595000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
1771000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
2199000 USD
us-gaap Gross Profit
GrossProfit
3560000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
330000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-237000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
11000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-740000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
223000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
545000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-38000 USD
us-gaap Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
41000 USD
us-gaap Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
99000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
73000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
0 USD
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
116000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
330000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-237000 USD
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
183000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
103000 shares
CY2014Q1 us-gaap Interest Expense
InterestExpense
29000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
47000 USD
us-gaap Interest Expense
InterestExpense
51000 USD
us-gaap Interest Expense
InterestExpense
93000 USD
us-gaap Interest Paid
InterestPaid
45000 USD
us-gaap Interest Paid
InterestPaid
106000 USD
CY2013Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
24000 USD
CY2014Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
24000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
17974000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
16334000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25758000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25045000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
17954000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
16317000 USD
CY2013Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
20000 USD
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
17000 USD
CY2014Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
1500000 USD
CY2014Q1 us-gaap Loans Payable Current
LoansPayableCurrent
576000 USD
CY2013Q3 us-gaap Loans Payable Current
LoansPayableCurrent
951000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-506000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
72000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
258000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
44000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
197000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-109000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-118000 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-28000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
39000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-153000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
9000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
225000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-84000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
291000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
5000 USD
CY2014Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1000 USD
CY2013Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
20000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
17000 USD
CY2013Q3 us-gaap Other Assets
OtherAssets
1057000 USD
CY2014Q1 us-gaap Other Assets
OtherAssets
27000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
241000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
475000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
27000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
27000 USD
CY2014Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
197000 USD
CY2013Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
358000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
9000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
13000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
9000 USD
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">Reclassifications</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain reclassifications have been made to the prior period financial statements to conform to the current period presentation. These reclassifications had no effect on previously reported results of operations or retained earnings.</font></div></div>
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-375000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
113000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
52000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
719000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
706000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
156000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
140000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
25000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
22000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-67271000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-67601000 USD
CY2013Q4 us-gaap Share Price
SharePrice
1.395
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
129000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
295000 USD
CY2013Q3 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
350000 USD
us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
329307 USD
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
21000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
8711000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
7784000 USD
CY2014Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
1.20
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
7000 shares
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2000 shares
CY2013Q4 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
17275 shares
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
24000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
24000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
0 USD
CY2013Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
9500000 USD
CY2014Q1 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
9600000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include valuation of goodwill, expected settlement amounts of accounts receivable, measurement of prepaid workers&#8217; compensation, valuation allowances established against accounts receivable and deferred tax assets,&#160; measurement of payroll tax contingencies, accounts payable, workers&#8217; compensation claims, and accrued expenses and the valuation of derivative financial instruments associated with debt agreements. In addition, the Company estimates overhead charges and allocates such charges throughout the year.&#160; Actual results could differ from those estimates. In particular, a material reduction in the fair value of goodwill would have a material adverse effect on the Company&#8217;s financial position and results of operations.</font></div></div>
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9786000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9318000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9651000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9301000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9603000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9318000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9301000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9548000 shares
dlhc Adjustmentsto Additional Paidin Capital Exerciseof Warrants
AdjustmentstoAdditionalPaidinCapitalExerciseofWarrants
113000 USD
CY2014Q1 dlhc Computer Equipment
ComputerEquipment
126000 USD
CY2013Q3 dlhc Computer Equipment
ComputerEquipment
126000 USD
CY2014Q1 dlhc Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
1
CY2013Q1 dlhc Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
1
CY2014Q1 dlhc Depositfor Workers Compensation Insurance
DepositforWorkersCompensationInsurance
0 USD
CY2013Q3 dlhc Depositfor Workers Compensation Insurance
DepositforWorkersCompensationInsurance
1030000 USD
dlhc Depreciation Amortization And Debt Costs
DepreciationAmortizationAndDebtCosts
63000 USD
dlhc Depreciation Amortization And Debt Costs
DepreciationAmortizationAndDebtCosts
172000 USD
CY2014Q1 dlhc Employeerelated Liabilities Amounts Relatedto Unbilled Accounts Receivables
EmployeerelatedLiabilitiesAmountsRelatedtoUnbilledAccountsReceivables
8800000 USD
CY2013Q3 dlhc Employeerelated Liabilities Amounts Relatedto Unbilled Accounts Receivables
EmployeerelatedLiabilitiesAmountsRelatedtoUnbilledAccountsReceivables
8800000 USD
dlhc Entity Number Of Integrated Business Areas
EntityNumberOfIntegratedBusinessAreas
3 business_area
dlhc Entity Period Of Professional Services Minimum
EntityPeriodOfProfessionalServicesMinimum
P25Y
CY2014Q1 dlhc Loss Contingency Payroll Taxes Penalties And Interest Accrued
LossContingencyPayrollTaxesPenaltiesAndInterestAccrued
1400000 USD
CY2013Q3 dlhc Loss Contingency Payroll Taxes Penalties And Interest Accrued
LossContingencyPayrollTaxesPenaltiesAndInterestAccrued
1400000 USD
dlhc Loss Contingency Payroll Taxes Penalties And Interest Sought
LossContingencyPayrollTaxesPenaltiesAndInterestSought
600000 USD
CY2014Q1 dlhc Number Of Locations In Which Entity Operates Minimum
NumberOfLocationsInWhichEntityOperatesMinimum
25 location
dlhc Number Of Subsidiaries Operating Before Sale Of Assets Of Discontinued Operation In Fiscal2003
NumberOfSubsidiariesOperatingBeforeSaleOfAssetsOfDiscontinuedOperationInFiscal2003
17 subsidiary
dlhc Payment Of Payroll Taxes
PaymentOfPayrollTaxes
0 USD
CY2013 dlhc Payment Of Payroll Taxes
PaymentOfPayrollTaxes
0 USD
dlhc Paymentsfor Repurchaseof Treasury Stock
PaymentsforRepurchaseofTreasuryStock
21000 USD
dlhc Paymentsfor Repurchaseof Treasury Stock
PaymentsforRepurchaseofTreasuryStock
0 USD
dlhc Stock Issued During Period Value Director Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueDirectorRestrictedStockAwardNetOfForfeitures
109000 USD
dlhc Supplemental Unemployment Benefits Salary Continuation Period
SupplementalUnemploymentBenefitsSalaryContinuationPeriod
P1Y
CY2014Q1 dlhc Working Capital Deficit Net
WorkingCapitalDeficitNet
-10000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000785557
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9602773 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q1 dei Entity Number Of Employees
EntityNumberOfEmployees
1200 employee
dei Entity Registrant Name
EntityRegistrantName
DLH Holdings Corp.

Files In Submission

Name View Source Status
0000785557-14-000022-index-headers.html Edgar Link pending
0000785557-14-000022-index.html Edgar Link pending
0000785557-14-000022.txt Edgar Link pending
0000785557-14-000022-xbrl.zip Edgar Link pending
dlhc-20140331.xml Edgar Link completed
dlhc-20140331.xsd Edgar Link pending
dlhc-20140331_cal.xml Edgar Link unprocessable
dlhc-20140331_def.xml Edgar Link unprocessable
dlhc-20140331_lab.xml Edgar Link unprocessable
dlhc-20140331_pre.xml Edgar Link unprocessable
dlhc-2014x10qxq2033114.htm Edgar Link pending
ex311fy14q2.htm Edgar Link pending
ex312fy14q2.htm Edgar Link pending
ex321fy14q2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending