2014 Q3 Form 10-Q Financial Statement

#000078555714000034 Filed on August 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2014 Q2 2013 Q2
Revenue $15.60M $15.70M $13.50M
YoY Change 11.43% 16.3% 7.14%
Cost Of Revenue $13.20M $13.38M $11.49M
YoY Change 9.09% 16.53% 4.14%
Gross Profit $2.340M $2.308M $1.975M
YoY Change 19.14% 16.86% 24.21%
Gross Profit Margin 15.0% 14.7% 14.63%
Selling, General & Admin $2.100M $2.000M $1.800M
YoY Change 16.67% 11.11% -5.26%
% of Gross Profit 89.74% 86.66% 91.14%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $30.00K $27.00K $30.00K
YoY Change -50.0% -10.0% -18.92%
% of Gross Profit 1.28% 1.17% 1.52%
Operating Expenses $2.200M $2.000M $1.800M
YoY Change 22.22% 11.11% -10.0%
Operating Profit $205.0K $268.0K $158.0K
YoY Change 18.5% 69.62% -125.28%
Interest Expense $24.00K $38.00K
YoY Change -36.84% -46.48%
% of Operating Profit 8.96% 24.05%
Other Income/Expense, Net -$27.00K -$17.00K -$90.00K
YoY Change -81.11% -257.89%
Pretax Income $178.0K $251.0K $68.00K
YoY Change 1877.78% 269.12% -111.97%
Income Tax -$4.597M $0.00 $0.00
% Of Pretax Income -2582.58% 0.0% 0.0%
Net Earnings $4.775M $251.0K $68.00K
YoY Change 52955.56% 269.12% -111.33%
Net Earnings / Revenue 30.61% 1.6% 0.5%
Basic Earnings Per Share $0.50 $0.03 $0.01
Diluted Earnings Per Share $0.48 $0.03 $0.01
COMMON SHARES
Basic Shares Outstanding 9.597M shares 9.602M shares 9.318M shares
Diluted Shares Outstanding 9.677M shares 9.336M shares

Balance Sheet

Concept 2014 Q3 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.900M $3.800M $3.300M
YoY Change 14.71% 15.15% 6.45%
Cash & Equivalents $3.908M $3.841M $3.310M
Short-Term Investments
Other Short-Term Assets $510.0K $634.0K $316.0K
YoY Change -14.86% 100.63% -54.86%
Inventory
Prepaid Expenses
Receivables $12.37M $12.25M $12.51M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $16.87M $16.73M $16.47M
YoY Change 5.79% 1.55% 0.47%
LONG-TERM ASSETS
Property, Plant & Equipment $63.00K $89.00K $182.0K
YoY Change -59.62% -51.1% -39.53%
Goodwill $8.595M $8.595M $8.595M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.500M $0.00 $25.00K
YoY Change 16566.67% -100.0% -96.88%
Total Long-Term Assets $13.20M $8.711M $9.832M
YoY Change 34.56% -11.4% 1.33%
TOTAL ASSETS
Total Short-Term Assets $16.87M $16.73M $16.47M
Total Long-Term Assets $13.20M $8.711M $9.832M
Total Assets $30.07M $25.44M $26.31M
YoY Change 16.75% -3.29% 0.79%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $779.0K $1.424M $508.0K
YoY Change -44.2% 180.31% -78.83%
Accrued Expenses $11.50M $11.30M $4.372M
YoY Change 131.25% 158.46% -65.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $0.00 $0.00 $2.700M
YoY Change -100.0% -100.0% 80.0%
Total Short-Term Liabilities $16.21M $16.39M $18.55M
YoY Change -9.71% -11.63% 5.91%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $15.00K $16.00K $20.00K
YoY Change -25.0% -20.0% -90.0%
Total Long-Term Liabilities $15.00K $16.00K $20.00K
YoY Change -25.0% -20.0% -95.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.21M $16.39M $18.55M
Total Long-Term Liabilities $15.00K $16.00K $20.00K
Total Liabilities $16.23M $16.41M $18.57M
YoY Change -9.73% -11.64% 3.82%
SHAREHOLDERS EQUITY
Retained Earnings -$62.24M -$67.02M -$67.61M
YoY Change -7.92% -0.88%
Common Stock $76.09M $76.08M $75.37M
YoY Change 0.91% 0.95%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.000K $34.00K $24.00K
YoY Change -87.5% 41.67%
Treasury Stock Shares 2.000K shares 2.000K shares 2.000K shares
Shareholders Equity $13.85M $9.030M $7.735M
YoY Change
Total Liabilities & Shareholders Equity $30.07M $25.44M $26.31M
YoY Change 16.75% -3.29% 0.79%

Cashflow Statement

Concept 2014 Q3 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $4.775M $251.0K $68.00K
YoY Change 52955.56% 269.12% -111.33%
Depreciation, Depletion And Amortization $30.00K $27.00K $30.00K
YoY Change -50.0% -10.0% -18.92%
Cash From Operating Activities $130.0K $1.280M $330.0K
YoY Change -90.97% 287.88% -124.26%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -60.00K -580.0K -210.0K
YoY Change -95.52% 176.19% -105.34%
NET CHANGE
Cash From Operating Activities 130.0K 1.280M 330.0K
Cash From Investing Activities 0.000 0.000 0.000
Cash From Financing Activities -60.00K -580.0K -210.0K
Net Change In Cash 70.00K 700.0K 120.0K
YoY Change -30.0% 483.33% -95.24%
FREE CASH FLOW
Cash From Operating Activities $130.0K $1.280M $330.0K
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow $130.0K $1.280M $330.0K
YoY Change -90.97% 287.88% -125.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1669000 shares
CY2013Q3 us-gaap Assets
Assets
25758000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2081000 shares
CY2014Q2 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
5118000 USD
CY2013Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
5343000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1424000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1396000 USD
CY2014Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
12254000 USD
CY2013Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
11943000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12254000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11943000 USD
CY2013Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
860000 USD
CY2014Q2 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
447000 USD
CY2014Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
715000 USD
CY2013Q3 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
596000 USD
CY2014Q2 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
1433000 USD
CY2013Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
1394000 USD
CY2014Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2599000 USD
CY2013Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2461000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
630000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
550000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
76074000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
75400000 USD
CY2014Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
78 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
372 USD
CY2013Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
43 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
168 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
10000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
144000 USD
CY2013Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
38000 USD
CY2014Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0 USD
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1687000 shares
CY2014Q2 us-gaap Assets
Assets
25440000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
16729000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
15950000 USD
CY2013Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
22000 USD
CY2014Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
0 USD
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3310000 USD
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9605000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9320000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2013Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
417000 USD
CY2014Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
430000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3408000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3841000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3089000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
221000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
433000 USD
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-35000 USD
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0 USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9597000 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9318000 shares
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
9000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
9000 USD
CY2013Q2 us-gaap Contract Revenue Cost
ContractRevenueCost
11485000 USD
us-gaap Contract Revenue Cost
ContractRevenueCost
33927000 USD
us-gaap Contract Revenue Cost
ContractRevenueCost
38295000 USD
CY2014Q2 us-gaap Contract Revenue Cost
ContractRevenueCost
13384000 USD
us-gaap Contracts Revenue
ContractsRevenue
44914000 USD
CY2013Q2 us-gaap Contracts Revenue
ContractsRevenue
13460000 USD
us-gaap Contracts Revenue
ContractsRevenue
39462000 USD
CY2014Q2 us-gaap Contracts Revenue
ContractsRevenue
15692000 USD
CY2013Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
340000 USD
CY2014Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0 USD
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30000 USD
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
27000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
80000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
95000 USD
CY2013Q2 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
7000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
99000 USD
CY2014Q2 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
0 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
48000 USD
CY2014Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 USD
CY2013Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
160000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2013Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.06
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11138000 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11276000 USD
CY2014Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
346 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
281 USD
CY2013Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
139000 USD
CY2014Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
139000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5366000 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2013000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5980000 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1787000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
8595000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
8595000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
1975000 USD
us-gaap Gross Profit
GrossProfit
6619000 USD
us-gaap Gross Profit
GrossProfit
5535000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
2308000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
68000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
582000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
251000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-169000 USD
CY2014Q2 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
600000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
11000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-87000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
5000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-518000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
311000 USD
us-gaap Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
48000 USD
us-gaap Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
99000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
35000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
6000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-3000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-42000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
298000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1030000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
94000 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
75000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
18000 shares
us-gaap Interest Expense
InterestExpense
131000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
38000 USD
us-gaap Interest Expense
InterestExpense
75000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
24000 USD
us-gaap Interest Paid
InterestPaid
67000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9000 USD
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
366000 USD
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
534000 USD
CY2013Q3 us-gaap Other Assets
OtherAssets
1057000 USD
CY2014Q2 us-gaap Other Assets
OtherAssets
27000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
599000 USD
CY2013Q3 us-gaap Loans Payable Current
LoansPayableCurrent
1313000 USD
CY2013Q3 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
951000 USD
CY2014Q2 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-137000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1092000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
634000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
20000 USD
us-gaap Interest Paid
InterestPaid
116000 USD
CY2013Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
24000 USD
CY2014Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
24000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
17974000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
16410000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25758000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25440000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
17954000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
16394000 USD
CY2014Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
2200000 USD
CY2014Q2 us-gaap Loans Payable Current
LoansPayableCurrent
0 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
367000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1538000 USD
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-90000 USD
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-243000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
23000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
268000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
74000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
559000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
158000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
9000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
-16000 USD
CY2013Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
-21000 USD
CY2014Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
7000 USD
CY2013Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
98000 USD
CY2014Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
185000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
14000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
9000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
13000 USD
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Prepaid Insurance
PrepaidInsurance
143000 USD
CY2014Q2 us-gaap Prepaid Insurance
PrepaidInsurance
250000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-21000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-50000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-951000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
52000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
68000 USD
us-gaap Profit Loss
ProfitLoss
-169000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
251000 USD
us-gaap Profit Loss
ProfitLoss
582000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
706000 USD
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
719000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
89000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
156000 USD
CY2013Q3 us-gaap Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
358000 USD
CY2014Q2 us-gaap Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
199000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-67019000 USD
us-gaap Reclassifications
Reclassifications
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain reclassifications have been made to the prior period financial statements to conform to the current period presentation. These reclassifications had no effect on previously reported results of operations or accumulated deficit.</font></div></div>
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
140000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
38000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
22000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-67601000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
63000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
605000 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1482000 USD
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
388000 USD
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2155000 shares
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y10M24D
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
168000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
372000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
9030000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
7784000 USD
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1613000 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1613000 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.15
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.20
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
463000 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
413000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
1.35
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.35
CY2014Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
1692000 shares
CY2013Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
1200000 shares
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
8000 shares
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2000 shares
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
24000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
34000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include valuation of goodwill, expected settlement amounts of accounts receivable, measurement of prepaid workers&#8217; compensation, valuation allowances established against accounts receivable and deferred tax assets,&#160; measurement of payroll tax contingencies, accounts payable, workers&#8217; compensation claims, and accrued expenses and the valuation of derivative financial instruments associated with debt agreements. In addition, the Company estimates overhead charges and allocates such charges throughout the year.&#160; Actual results could differ from those estimates. In particular, a material reduction in the fair value of goodwill would have a material adverse effect on the Company&#8217;s financial position and results of operations.</font></div></div>
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9660000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9336000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9307000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9677000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9307000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9318000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9566000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9602000 shares
CY2014Q2 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
733000 USD
CY2013Q3 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
563000 USD
CY2013Q3 dlhc Computer Equipment
ComputerEquipment
126000 USD
CY2014Q2 dlhc Computer Equipment
ComputerEquipment
126000 USD
CY2014Q2 dlhc Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
1
CY2013Q2 dlhc Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
1
dlhc Depreciation Amortization And Debt Costs
DepreciationAmortizationAndDebtCosts
89000 USD
dlhc Depreciation Amortization And Debt Costs
DepreciationAmortizationAndDebtCosts
239000 USD
dlhc Entity Numberof Integrated Revenue Streams
EntityNumberofIntegratedRevenueStreams
3 business_area
dlhc Entity Period Of Professional Services Minimum
EntityPeriodOfProfessionalServicesMinimum
P25Y
CY2014Q2 dlhc Number Of Locations In Which Entity Operates Minimum
NumberOfLocationsInWhichEntityOperatesMinimum
25 location
dlhc Paymentsfor Repurchaseof Treasury Stock
PaymentsforRepurchaseofTreasuryStock
10000 USD
dlhc Paymentsfor Repurchaseof Treasury Stock
PaymentsforRepurchaseofTreasuryStock
0 USD
CY2014Q2 dlhc Working Capital Net
WorkingCapitalNet
335000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000785557
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9597173 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q2 dei Entity Number Of Employees
EntityNumberOfEmployees
1200 employee
dei Entity Registrant Name
EntityRegistrantName
DLH Holdings Corp.

Files In Submission

Name View Source Status
0000785557-14-000034-index-headers.html Edgar Link pending
0000785557-14-000034-index.html Edgar Link pending
0000785557-14-000034.txt Edgar Link pending
0000785557-14-000034-xbrl.zip Edgar Link pending
dlhc-20140630.xml Edgar Link completed
dlhc-20140630.xsd Edgar Link pending
dlhc-20140630_cal.xml Edgar Link unprocessable
dlhc-20140630_def.xml Edgar Link unprocessable
dlhc-20140630_lab.xml Edgar Link unprocessable
dlhc-20140630_pre.xml Edgar Link unprocessable
dlhc-2014x10qxq3063014.htm Edgar Link pending
ex311fy14q3.htm Edgar Link pending
ex312fy14q3.htm Edgar Link pending
ex321fy14q3.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending