2012 Q1 Form 10-Q Financial Statement

#000110465912037574 Filed on May 15, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q3 2011 Q1
Revenue $12.62M $10.30M $10.44M
YoY Change 20.83% 0.98% 6.57%
Cost Of Revenue $11.32M $8.800M $8.900M
YoY Change 27.2% -3.3% 1.14%
Gross Profit $1.298M $1.559M $1.508M
YoY Change -13.93% 41.73% 50.8%
Gross Profit Margin 10.29% 15.14% 14.44%
Selling, General & Admin $1.800M $2.500M $1.600M
YoY Change 12.5% 19.05% -11.11%
% of Gross Profit 138.67% 160.36% 106.1%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $27.00K $60.00K $28.00K
YoY Change -3.57% 100.0% 40.0%
% of Gross Profit 2.08% 3.85% 1.86%
Operating Expenses $1.900M $2.500M $1.600M
YoY Change 18.75% 19.05% -15.79%
Operating Profit -$564.0K -$3.592M -$81.00K
YoY Change 596.3% 259.2% -91.0%
Interest Expense $85.00K $0.00 $62.00K
YoY Change 37.1% -100.0%
% of Operating Profit
Other Income/Expense, Net -$151.0K -$100.0K -$102.0K
YoY Change 48.04% 2.0%
Pretax Income -$715.0K -$3.700M -$183.0K
YoY Change 290.71% 54.17% -81.7%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$700.0K -$3.700M -$200.0K
YoY Change 250.0% 54.17% -80.0%
Net Earnings / Revenue -5.55% -35.92% -1.91%
Basic Earnings Per Share
Diluted Earnings Per Share -$114.8K -$627.1K -$39.22K
COMMON SHARES
Basic Shares Outstanding 6.077M shares 5.147M shares
Diluted Shares Outstanding 6.077M shares 5.147M shares

Balance Sheet

Concept 2012 Q1 2011 Q3 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $600.0K $800.0K $1.300M
YoY Change -53.85% -33.33% -43.48%
Cash & Equivalents $602.0K $763.0K $1.259M
Short-Term Investments
Other Short-Term Assets $240.0K $184.0K $700.0K
YoY Change -65.71% -46.51% -12.5%
Inventory
Prepaid Expenses
Receivables $12.13M $11.11M $12.00M
Other Receivables $0.00 $77.00K $0.00
Total Short-Term Assets $13.49M $12.57M $14.00M
YoY Change -3.68% -5.95% -2.78%
LONG-TERM ASSETS
Property, Plant & Equipment $250.0K $214.0K $300.0K
YoY Change -16.67% -35.93% -25.0%
Goodwill $8.595M $8.595M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $517.0K $510.0K $400.0K
YoY Change 29.25% 41.67% 100.0%
Total Long-Term Assets $9.379M $9.345M $11.80M
YoY Change -20.52% -21.29% -9.92%
TOTAL ASSETS
Total Short-Term Assets $13.49M $12.57M $14.00M
Total Long-Term Assets $9.379M $9.345M $11.80M
Total Assets $22.86M $21.92M $25.80M
YoY Change -11.38% -13.16% -6.18%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.739M $1.983M $1.600M
YoY Change 71.19% 5.09% -20.0%
Accrued Expenses $2.265M $2.134M $12.90M
YoY Change -82.44% 14.0% 5.74%
Deferred Revenue
YoY Change
Short-Term Debt $700.0K $700.0K $1.500M
YoY Change -53.33% -53.33% 0.0%
Long-Term Debt Due $1.600M $700.0K $1.500M
YoY Change 6.67% 75.0%
Total Short-Term Liabilities $17.73M $16.13M $17.70M
YoY Change 0.15% -4.21% 9.26%
LONG-TERM LIABILITIES
Long-Term Debt $100.0K $0.00 $0.00
YoY Change
Other Long-Term Liabilities $43.00K $6.000K $0.00
YoY Change 20.0%
Total Long-Term Liabilities $427.0K $234.0K $0.00
YoY Change 1700.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.73M $16.13M $17.70M
Total Long-Term Liabilities $427.0K $234.0K $0.00
Total Liabilities $18.15M $16.36M $17.70M
YoY Change 2.56% -2.9% 9.26%
SHAREHOLDERS EQUITY
Retained Earnings -$66.52M -$65.42M
YoY Change 7.07%
Common Stock $71.26M $70.99M
YoY Change 2.14%
Preferred Stock
YoY Change
Treasury Stock (at cost) $24.00K $24.00K
YoY Change 0.0%
Treasury Stock Shares 2.000K shares 2.000K shares
Shareholders Equity $4.711M $5.554M $8.100M
YoY Change
Total Liabilities & Shareholders Equity $22.86M $21.92M $25.80M
YoY Change -11.38% -13.16% -6.18%

Cashflow Statement

Concept 2012 Q1 2011 Q3 2011 Q1
OPERATING ACTIVITIES
Net Income -$700.0K -$3.700M -$200.0K
YoY Change 250.0% 54.17% -80.0%
Depreciation, Depletion And Amortization $27.00K $60.00K $28.00K
YoY Change -3.57% 100.0% 40.0%
Cash From Operating Activities $450.0K $1.350M $870.0K
YoY Change -48.28% -277.63% 135.14%
INVESTING ACTIVITIES
Capital Expenditures -$60.00K -$20.00K $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Investing Activities -$60.00K -$20.00K $0.00
YoY Change -105.41% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -260.0K -1.290M -200.0K
YoY Change 30.0% -458.33% 66.67%
NET CHANGE
Cash From Operating Activities 450.0K 1.350M 870.0K
Cash From Investing Activities -60.00K -20.00K 0.000
Cash From Financing Activities -260.0K -1.290M -200.0K
Net Change In Cash 130.0K 40.00K 670.0K
YoY Change -80.6% -233.33% 13.56%
FREE CASH FLOW
Cash From Operating Activities $450.0K $1.350M $870.0K
Capital Expenditures -$60.00K -$20.00K $0.00
Free Cash Flow $510.0K $1.370M $870.0K
YoY Change -41.38% -280.26% 117.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.18
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
602000 USD
CY2012Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
512000 USD
CY2012Q1 us-gaap Assets Current
AssetsCurrent
13485000 USD
CY2012Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
177000 USD
CY2012Q1 tstf Computer Equipment
ComputerEquipment
124000 USD
CY2012Q1 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
306000 USD
CY2012Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
39000 USD
CY2012Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
646000 USD
CY2012Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
396000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
250000 USD
CY2012Q1 us-gaap Goodwill
Goodwill
8595000 USD
CY2012Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
17000 USD
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
517000 USD
CY2012Q1 us-gaap Other Assets
OtherAssets
534000 USD
CY2012Q1 us-gaap Assets
Assets
22864000 USD
CY2012Q1 us-gaap Loans Payable Current
LoansPayableCurrent
1595000 USD
CY2012Q1 us-gaap Notes Payable Current
NotesPayableCurrent
711000 USD
CY2012Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10214000 USD
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12131000 USD
CY2012Q1 us-gaap Other Assets Current
OtherAssetsCurrent
240000 USD
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
119000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-520000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-715000 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
17726000 USD
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2739000 USD
CY2012Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2265000 USD
CY2012Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
202000 USD
CY2012Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
265000 USD
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6075000 shares
CY2012Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
43000 USD
CY2012Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
427000 USD
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
6000 USD
CY2012Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
71250000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-66521000 USD
CY2012Q1 us-gaap Treasury Stock Value
TreasuryStockValue
24000 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
4711000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22864000 USD
CY2011Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q1 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
6000 USD
CY2011Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
70988000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-65416000 USD
CY2011Q3 us-gaap Treasury Stock Value
TreasuryStockValue
24000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
5554000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21917000 USD
CY2011Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
46000 USD
CY2011Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
182000 USD
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6000 USD
CY2011Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
234000 USD
CY2011Q3 us-gaap Loans Payable Current
LoansPayableCurrent
740000. USD
CY2011Q3 us-gaap Notes Payable Current
NotesPayableCurrent
711000 USD
CY2011Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
8000 USD
CY2011Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10318000 USD
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1983000 USD
CY2011Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2134000 USD
CY2011Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
235000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
16129000 USD
CY2011Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
26000 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
510000 USD
CY2011Q3 us-gaap Other Assets
OtherAssets
536000 USD
CY2011Q3 us-gaap Assets
Assets
21917000 USD
CY2011Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
177000 USD
CY2011Q3 tstf Computer Equipment
ComputerEquipment
102000 USD
CY2011Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
260000 USD
CY2011Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
21000 USD
CY2011Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
560000 USD
CY2011Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
346000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
214000 USD
CY2011Q3 us-gaap Goodwill
Goodwill
8595000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
763000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11112000 USD
CY2011Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
513000 USD
CY2011Q3 us-gaap Other Assets Current
OtherAssetsCurrent
184000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
12572000 USD
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2011Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2012Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2012Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3589000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3123000 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
27000 USD
CY2011Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
28000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
50000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
59000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-564000 USD
CY2011Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-81000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-774000 USD
CY2012Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6077000 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6023000 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6021000 shares
CY2012Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
2000 shares
CY2011Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2000 shares
CY2012Q1 us-gaap Revenues
Revenues
12619000 USD
CY2011Q1 us-gaap Revenues
Revenues
10444000 USD
us-gaap Revenues
Revenues
24114000 USD
us-gaap Revenues
Revenues
21019000 USD
CY2012Q1 us-gaap Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
11321000 USD
CY2011Q1 us-gaap Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
8936000 USD
us-gaap Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
21249000 USD
us-gaap Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
18193000 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
1298000 USD
CY2011Q1 us-gaap Gross Profit
GrossProfit
1508000 USD
us-gaap Gross Profit
GrossProfit
2865000 USD
us-gaap Gross Profit
GrossProfit
2826000 USD
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1835000 USD
CY2011Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1561000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-356000 USD
CY2011Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
6000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
7000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
85000 USD
CY2011Q1 us-gaap Interest Expense
InterestExpense
62000 USD
us-gaap Interest Expense
InterestExpense
162000 USD
us-gaap Interest Expense
InterestExpense
107000 USD
CY2012Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
40000 USD
CY2011Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
86000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7000 USD
CY2012Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-28000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-84000 USD
CY2012Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2000 USD
CY2011Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2000 USD
CY2011Q1 tstf Legal Expense Related To Pre Acquisition Activity Of Acquired Company
LegalExpenseRelatedToPreAcquisitionActivityOfAcquiredCompany
40000 USD
tstf Legal Expense Related To Pre Acquisition Activity Of Acquired Company
LegalExpenseRelatedToPreAcquisitionActivityOfAcquiredCompany
59000 USD
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-151000 USD
CY2011Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-102000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-330000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-164000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-715000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
631000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-63000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-183000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1104000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-520000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-715000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-183000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1104000 USD
CY2011Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-183000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1104000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-520000 USD
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2011Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5147000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6072000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5144000 shares
CY2011Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5147000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6072000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5144000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6077000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6077000 shares
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
66000 USD
tstf Depreciation Amortization And Debt Costs
DepreciationAmortizationAndDebtCosts
122000 USD
tstf Depreciation Amortization And Debt Costs
DepreciationAmortizationAndDebtCosts
59000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
49000 USD
us-gaap Restricted Stock Expense
RestrictedStockExpense
50000 USD
us-gaap Restricted Stock Expense
RestrictedStockExpense
20000 USD
tstf Director Restricted Stock Expense
DirectorRestrictedStockExpense
123000 USD
tstf Director Restricted Stock Expense
DirectorRestrictedStockExpense
14000 USD
tstf Share Based Expense On Non Employee Options
ShareBasedExpenseOnNonEmployeeOptions
12000 USD
tstf Warrants To Consultants
WarrantsToConsultants
6000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
10000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-17000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1019000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
55000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2000 USD
tstf Increase Decrease In Accounts Payable And Accrued Liabilities Accrued Employee Benefits Current
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesAccruedEmployeeBenefitsCurrent
782000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
37000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
0 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-884000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
86000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
12000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-86000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
855000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
8000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
13000 USD
tstf Increase Decrease In Accounts Payable And Accrued Liabilities Accrued Employee Benefits Current
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesAccruedEmployeeBenefitsCurrent
-173000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-3000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1118000 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-33000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1112000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
9000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
150000 USD
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-51000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
809000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1202000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-161000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
72000 USD
us-gaap Interest Paid
InterestPaid
122000 USD
us-gaap Interest Paid
InterestPaid
107000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
16000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1187000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1259000 USD
dei Entity Registrant Name
EntityRegistrantName
TEAMSTAFF INC
dei Entity Central Index Key
EntityCentralIndexKey
0000785557
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
dei Amendment Flag
AmendmentFlag
false
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6074933 shares
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD

Files In Submission

Name View Source Status
0001104659-12-037574-index-headers.html Edgar Link pending
0001104659-12-037574-index.html Edgar Link pending
0001104659-12-037574.txt Edgar Link pending
0001104659-12-037574-xbrl.zip Edgar Link pending
a12-8942_110q.htm Edgar Link pending
a12-8942_1ex31d1.htm Edgar Link pending
a12-8942_1ex31d2.htm Edgar Link pending
a12-8942_1ex32d1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tstf-20120331.xml Edgar Link completed
tstf-20120331.xsd Edgar Link pending
tstf-20120331_cal.xml Edgar Link unprocessable
tstf-20120331_def.xml Edgar Link unprocessable
tstf-20120331_lab.xml Edgar Link unprocessable
tstf-20120331_pre.xml Edgar Link unprocessable