2012 Q1 Form 10-Q Financial Statement
#000110465912037574 Filed on May 15, 2012
Income Statement
Concept | 2012 Q1 | 2011 Q3 | 2011 Q1 |
---|---|---|---|
Revenue | $12.62M | $10.30M | $10.44M |
YoY Change | 20.83% | 0.98% | 6.57% |
Cost Of Revenue | $11.32M | $8.800M | $8.900M |
YoY Change | 27.2% | -3.3% | 1.14% |
Gross Profit | $1.298M | $1.559M | $1.508M |
YoY Change | -13.93% | 41.73% | 50.8% |
Gross Profit Margin | 10.29% | 15.14% | 14.44% |
Selling, General & Admin | $1.800M | $2.500M | $1.600M |
YoY Change | 12.5% | 19.05% | -11.11% |
% of Gross Profit | 138.67% | 160.36% | 106.1% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $27.00K | $60.00K | $28.00K |
YoY Change | -3.57% | 100.0% | 40.0% |
% of Gross Profit | 2.08% | 3.85% | 1.86% |
Operating Expenses | $1.900M | $2.500M | $1.600M |
YoY Change | 18.75% | 19.05% | -15.79% |
Operating Profit | -$564.0K | -$3.592M | -$81.00K |
YoY Change | 596.3% | 259.2% | -91.0% |
Interest Expense | $85.00K | $0.00 | $62.00K |
YoY Change | 37.1% | -100.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$151.0K | -$100.0K | -$102.0K |
YoY Change | 48.04% | 2.0% | |
Pretax Income | -$715.0K | -$3.700M | -$183.0K |
YoY Change | 290.71% | 54.17% | -81.7% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$700.0K | -$3.700M | -$200.0K |
YoY Change | 250.0% | 54.17% | -80.0% |
Net Earnings / Revenue | -5.55% | -35.92% | -1.91% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$114.8K | -$627.1K | -$39.22K |
COMMON SHARES | |||
Basic Shares Outstanding | 6.077M shares | 5.147M shares | |
Diluted Shares Outstanding | 6.077M shares | 5.147M shares |
Balance Sheet
Concept | 2012 Q1 | 2011 Q3 | 2011 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $600.0K | $800.0K | $1.300M |
YoY Change | -53.85% | -33.33% | -43.48% |
Cash & Equivalents | $602.0K | $763.0K | $1.259M |
Short-Term Investments | |||
Other Short-Term Assets | $240.0K | $184.0K | $700.0K |
YoY Change | -65.71% | -46.51% | -12.5% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $12.13M | $11.11M | $12.00M |
Other Receivables | $0.00 | $77.00K | $0.00 |
Total Short-Term Assets | $13.49M | $12.57M | $14.00M |
YoY Change | -3.68% | -5.95% | -2.78% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $250.0K | $214.0K | $300.0K |
YoY Change | -16.67% | -35.93% | -25.0% |
Goodwill | $8.595M | $8.595M | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $517.0K | $510.0K | $400.0K |
YoY Change | 29.25% | 41.67% | 100.0% |
Total Long-Term Assets | $9.379M | $9.345M | $11.80M |
YoY Change | -20.52% | -21.29% | -9.92% |
TOTAL ASSETS | |||
Total Short-Term Assets | $13.49M | $12.57M | $14.00M |
Total Long-Term Assets | $9.379M | $9.345M | $11.80M |
Total Assets | $22.86M | $21.92M | $25.80M |
YoY Change | -11.38% | -13.16% | -6.18% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.739M | $1.983M | $1.600M |
YoY Change | 71.19% | 5.09% | -20.0% |
Accrued Expenses | $2.265M | $2.134M | $12.90M |
YoY Change | -82.44% | 14.0% | 5.74% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $700.0K | $700.0K | $1.500M |
YoY Change | -53.33% | -53.33% | 0.0% |
Long-Term Debt Due | $1.600M | $700.0K | $1.500M |
YoY Change | 6.67% | 75.0% | |
Total Short-Term Liabilities | $17.73M | $16.13M | $17.70M |
YoY Change | 0.15% | -4.21% | 9.26% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $100.0K | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $43.00K | $6.000K | $0.00 |
YoY Change | 20.0% | ||
Total Long-Term Liabilities | $427.0K | $234.0K | $0.00 |
YoY Change | 1700.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $17.73M | $16.13M | $17.70M |
Total Long-Term Liabilities | $427.0K | $234.0K | $0.00 |
Total Liabilities | $18.15M | $16.36M | $17.70M |
YoY Change | 2.56% | -2.9% | 9.26% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$66.52M | -$65.42M | |
YoY Change | 7.07% | ||
Common Stock | $71.26M | $70.99M | |
YoY Change | 2.14% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $24.00K | $24.00K | |
YoY Change | 0.0% | ||
Treasury Stock Shares | 2.000K shares | 2.000K shares | |
Shareholders Equity | $4.711M | $5.554M | $8.100M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $22.86M | $21.92M | $25.80M |
YoY Change | -11.38% | -13.16% | -6.18% |
Cashflow Statement
Concept | 2012 Q1 | 2011 Q3 | 2011 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$700.0K | -$3.700M | -$200.0K |
YoY Change | 250.0% | 54.17% | -80.0% |
Depreciation, Depletion And Amortization | $27.00K | $60.00K | $28.00K |
YoY Change | -3.57% | 100.0% | 40.0% |
Cash From Operating Activities | $450.0K | $1.350M | $870.0K |
YoY Change | -48.28% | -277.63% | 135.14% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$60.00K | -$20.00K | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
Cash From Investing Activities | -$60.00K | -$20.00K | $0.00 |
YoY Change | -105.41% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -260.0K | -1.290M | -200.0K |
YoY Change | 30.0% | -458.33% | 66.67% |
NET CHANGE | |||
Cash From Operating Activities | 450.0K | 1.350M | 870.0K |
Cash From Investing Activities | -60.00K | -20.00K | 0.000 |
Cash From Financing Activities | -260.0K | -1.290M | -200.0K |
Net Change In Cash | 130.0K | 40.00K | 670.0K |
YoY Change | -80.6% | -233.33% | 13.56% |
FREE CASH FLOW | |||
Cash From Operating Activities | $450.0K | $1.350M | $870.0K |
Capital Expenditures | -$60.00K | -$20.00K | $0.00 |
Free Cash Flow | $510.0K | $1.370M | $870.0K |
YoY Change | -41.38% | -280.26% | 117.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.18 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
602000 | USD |
CY2012Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
512000 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
13485000 | USD |
CY2012Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
177000 | USD |
CY2012Q1 | tstf |
Computer Equipment
ComputerEquipment
|
124000 | USD |
CY2012Q1 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
306000 | USD |
CY2012Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
39000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
646000 | USD |
CY2012Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
396000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
250000 | USD |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
8595000 | USD |
CY2012Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
17000 | USD |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
517000 | USD |
CY2012Q1 | us-gaap |
Other Assets
OtherAssets
|
534000 | USD |
CY2012Q1 | us-gaap |
Assets
Assets
|
22864000 | USD |
CY2012Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
1595000 | USD |
CY2012Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
711000 | USD |
CY2012Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10214000 | USD |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12131000 | USD |
CY2012Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
240000 | USD |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q1 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
119000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-520000 | USD | |
CY2012Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-715000 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17726000 | USD |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2739000 | USD |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2265000 | USD |
CY2012Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
202000 | USD |
CY2012Q1 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
265000 | USD |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6075000 | shares |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
43000 | USD |
CY2012Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
427000 | USD |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
6000 | USD |
CY2012Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
71250000 | USD |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-66521000 | USD |
CY2012Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4711000 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22864000 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2012Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
6000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
70988000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-65416000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5554000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21917000 | USD |
CY2011Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
46000 | USD |
CY2011Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
182000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6000 | USD |
CY2011Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
234000 | USD |
CY2011Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
740000. | USD |
CY2011Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
711000 | USD |
CY2011Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
8000 | USD |
CY2011Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10318000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1983000 | USD |
CY2011Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2134000 | USD |
CY2011Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
235000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16129000 | USD |
CY2011Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
26000 | USD |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
510000 | USD |
CY2011Q3 | us-gaap |
Other Assets
OtherAssets
|
536000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
21917000 | USD |
CY2011Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
177000 | USD |
CY2011Q3 | tstf |
Computer Equipment
ComputerEquipment
|
102000 | USD |
CY2011Q3 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
260000 | USD |
CY2011Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
21000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
560000 | USD |
CY2011Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
346000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
214000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
8595000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
763000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11112000 | USD |
CY2011Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
513000 | USD |
CY2011Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
184000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
12572000 | USD |
CY2012Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | USD |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | USD |
CY2012Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3589000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3123000 | USD | |
CY2012Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
27000 | USD |
CY2011Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
28000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
50000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
59000 | USD | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-564000 | USD |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-81000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-774000 | USD | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6077000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6023000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6021000 | shares |
CY2012Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2000 | shares |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2000 | shares |
CY2012Q1 | us-gaap |
Revenues
Revenues
|
12619000 | USD |
CY2011Q1 | us-gaap |
Revenues
Revenues
|
10444000 | USD |
us-gaap |
Revenues
Revenues
|
24114000 | USD | |
us-gaap |
Revenues
Revenues
|
21019000 | USD | |
CY2012Q1 | us-gaap |
Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
|
11321000 | USD |
CY2011Q1 | us-gaap |
Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
|
8936000 | USD |
us-gaap |
Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
|
21249000 | USD | |
us-gaap |
Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
|
18193000 | USD | |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
1298000 | USD |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
1508000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
2865000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
2826000 | USD | |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1835000 | USD |
CY2011Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1561000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-356000 | USD | |
CY2011Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7000 | USD | |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
85000 | USD |
CY2011Q1 | us-gaap |
Interest Expense
InterestExpense
|
62000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
162000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
107000 | USD | |
CY2012Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
40000 | USD |
CY2011Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
7000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
86000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
7000 | USD | |
CY2012Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-28000 | USD |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-84000 | USD | |
CY2012Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2000 | USD |
CY2011Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2000 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2000 | USD | |
CY2011Q1 | tstf |
Legal Expense Related To Pre Acquisition Activity Of Acquired Company
LegalExpenseRelatedToPreAcquisitionActivityOfAcquiredCompany
|
40000 | USD |
tstf |
Legal Expense Related To Pre Acquisition Activity Of Acquired Company
LegalExpenseRelatedToPreAcquisitionActivityOfAcquiredCompany
|
59000 | USD | |
CY2012Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-151000 | USD |
CY2011Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-102000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-330000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-164000 | USD | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-715000 | USD |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
631000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-63000 | USD | |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-183000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1104000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-520000 | USD | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-715000 | USD |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-183000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1104000 | USD | |
CY2011Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-183000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1104000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-520000 | USD | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
CY2011Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5147000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6072000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5144000 | shares | |
CY2011Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5147000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6072000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5144000 | shares | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6077000 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6077000 | shares |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
66000 | USD | |
tstf |
Depreciation Amortization And Debt Costs
DepreciationAmortizationAndDebtCosts
|
122000 | USD | |
tstf |
Depreciation Amortization And Debt Costs
DepreciationAmortizationAndDebtCosts
|
59000 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
49000 | USD | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
50000 | USD | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
20000 | USD | |
tstf |
Director Restricted Stock Expense
DirectorRestrictedStockExpense
|
123000 | USD | |
tstf |
Director Restricted Stock Expense
DirectorRestrictedStockExpense
|
14000 | USD | |
tstf |
Share Based Expense On Non Employee Options
ShareBasedExpenseOnNonEmployeeOptions
|
12000 | USD | |
tstf |
Warrants To Consultants
WarrantsToConsultants
|
6000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-17000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1019000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
55000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-2000 | USD | |
tstf |
Increase Decrease In Accounts Payable And Accrued Liabilities Accrued Employee Benefits Current
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesAccruedEmployeeBenefitsCurrent
|
782000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
37000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-884000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
86000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
12000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-86000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-12000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
855000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
8000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
13000 | USD | |
tstf |
Increase Decrease In Accounts Payable And Accrued Liabilities Accrued Employee Benefits Current
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesAccruedEmployeeBenefitsCurrent
|
-173000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-3000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1118000 | USD | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
-33000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1112000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
9000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
150000 | USD | |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
-51000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
809000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1202000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-161000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
72000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
122000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
107000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
16000 | USD | |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1187000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1259000 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
TEAMSTAFF INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000785557 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6074933 | shares |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |